(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 41.89%879.44M | 39.02%619.82M | -30.77%445.85M | 29.48%644.02M | 19.81%497.41M | -31.01%415.18M | -35.07%601.79M | 72.72%926.85M | 11.92%536.62M | 33.57%479.44M |
Net profit before non-cash adjustment | 94.46%615.98M | -30.92%316.76M | 109.39%458.52M | -38.16%218.98M | -47.97%354.1M | 8.58%680.59M | 7.50%626.79M | 4.96%583.07M | 18.33%555.53M | 30.07%469.48M |
Total adjustment of non-cash items | -56.01%105.28M | 1,054.37%239.3M | 14.24%20.73M | -63.99%18.15M | 1,198.91%50.39M | -138.79%-4.59M | -78.43%11.82M | 583.31%54.81M | -77.65%8.02M | 457.38%35.89M |
-Depreciation and amortization | 234.27%147.62M | 91.34%44.16M | 9.43%23.08M | -43.27%21.09M | 217.35%37.18M | -10.45%11.72M | -21.28%13.08M | 25.59%16.62M | 32.69%13.23M | 7.67%9.97M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | --1.16M | ---- | ---- | ---- |
-Disposal profit | -345.52%-55.86M | --22.75M | --0 | ---- | ---- | -697.73%-19.35M | 11.72%-2.43M | 47.27%-2.75M | -27.66%-5.21M | -44.60%-4.08M |
-Remuneration paid in stock | 15.32%20.58M | 76.43%17.84M | --10.11M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -104.57%-7.06M | 1,340.05%154.55M | -323.19%-12.46M | -122.30%-2.95M | 332.59%13.21M | --3.05M | ---- | --40.94M | ---- | --30M |
Changes in working capital | 148.11%158.18M | 290.88%63.76M | -108.21%-33.4M | 337.87%406.89M | 135.63%92.93M | -608.30%-260.82M | -112.74%-36.82M | 1,173.00%288.97M | -3.87%-26.93M | -207.90%-25.93M |
-Change in receivables | 11.17%42.63M | 224.28%38.35M | -117.05%-30.85M | 117.78%180.93M | 151.14%83.08M | -520.62%-162.45M | 211.10%38.62M | -181.20%-34.76M | 138.84%42.81M | -537.21%-110.21M |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%1.37M | -148.64%-1.37M | 200.00%2.83M | ---2.83M |
-Change in payables | 113.58%63.98M | 165.53%29.96M | 291.74%11.28M | -95.61%2.88M | 331.78%65.64M | -12.50%-28.32M | -159.01%-25.17M | 251.32%42.66M | -190.43%-28.19M | 263.51%31.17M |
-Changes in other current assets | 1,625.40%37.77M | 108.03%2.19M | -114.74%-27.26M | 961.00%184.98M | 75.98%-21.48M | -179.75%-89.46M | -111.97%-31.98M | 6,091.66%267.11M | -886.28%-4.46M | -108.98%-452K |
-Changes in other current liabilities | 304.93%13.8M | -150.15%-6.74M | -64.76%13.43M | 211.08%38.11M | -276.73%-34.31M | 198.70%19.41M | -228.19%-19.67M | 138.44%15.34M | -170.79%-39.92M | 387.75%56.39M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -720.69%-714K | 24.35%-87K | 16.06%-115K | -470.83%-137K | -24K | |||||
Interest received (cash flow from operating activities) | 36.63%18.05M | 5.00%13.21M | 308.11%12.58M | -3.75%3.08M | 160.11%3.2M | -49.26%1.23M | -35.60%2.43M | -27.79%3.77M | 69.82%5.22M | 8.82%3.07M |
Tax refund paid | 45.77%-101.36M | -239.30%-186.91M | -131.52%-55.09M | 87.46%-23.79M | -30.34%-189.69M | 5.65%-145.54M | -9.65%-154.25M | 18.66%-140.67M | -97.45%-172.94M | 43.64%-87.59M |
Other operating cash inflow (outflow) | -153.28M | 0 | 0 | 91.88%-1.34M | -522.11%-16.55M | 83.05%-2.66M | 33.76%-15.69M | -23.69M | 0 | 0 |
Operating cash flow | 43.97%642.14M | 10.62%446.03M | -35.15%403.23M | 111.26%621.83M | 9.74%294.35M | -38.24%268.22M | -43.33%434.27M | 107.72%766.25M | -6.59%368.89M | 91.36%394.93M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -2,023.99%-94.82M | ---4.46M | --0 | 93.75%-6.4M | -1,992.17%-102.33M | -350.78%-4.89M | 49.51%-1.09M | 62.33%-2.15M | -208.05%-5.71M | 21.23%-1.85M |
Net intangibles purchase and sale | -30.26%-9.33M | 54.59%-7.16M | -83.91%-15.77M | -1.17%-8.58M | -220.33%-8.48M | -47.00%-2.65M | 75.22%-1.8M | 2.99%-7.26M | 62.29%-7.49M | -387.77%-19.86M |
Net investment product transactions | 66.69%-99.9M | ---299.95M | --0 | ---- | -168.17%-306.06M | 189.57%448.95M | -601.23%-501.23M | 100.00%100M | --50M | ---- |
Net changes in other investments | 259.54%190.82M | ---119.61M | ---- | 120.28%38.71M | -4,562.11%-190.82M | 51.95%-4.09M | -1,524.58%-8.52M | 119.91%598K | ---3M | ---- |
Investing cash flow | 96.93%-13.23M | -2,634.17%-431.18M | -166.44%-15.77M | 103.91%23.74M | -238.96%-607.68M | 185.31%437.32M | -662.19%-512.64M | 169.75%91.19M | 255.71%33.8M | -260.38%-21.71M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -120.92%-15.69M | --75M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | 15,433.33%15.84M | --102K | --0 | ---73K | ---- | ---- | ---155K | ---- | -2,826.08%-439.66M | 46.41%16.13M |
Increase or decrease of lease financing | 14.04%-4.56M | 8.01%-5.31M | -0.38%-5.77M | -501.78%-5.75M | ---955K | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -6.43%-139.49M | 0.03%-131.06M | -2.25%-131.1M | -12.10%-128.21M | -46.24%-114.37M | -18.37%-78.21M | -22.36%-66.07M | -3.72%-54M | 18.56%-52.06M | -26.16%-63.93M |
Net other fund-raising expenses | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -134.86%-143.9M | 55.23%-61.27M | -2.11%-136.87M | -16.22%-134.03M | -47.47%-115.33M | -18.09%-78.21M | -22.65%-66.22M | 89.02%-54M | -928.75%-491.72M | -20.53%-47.8M |
Net cash flow | ||||||||||
Beginning cash position | -3.49%3.58B | 7.24%3.71B | 17.34%3.46B | -12.69%2.95B | 22.81%3.38B | -4.99%2.75B | 38.41%2.9B | -4.08%2.09B | 17.54%2.18B | 9.48%1.86B |
Current changes in cash | 1,144.97%485.01M | -118.52%-46.41M | -51.01%250.59M | 219.33%511.53M | -168.33%-428.66M | 533.87%627.33M | -118.00%-144.59M | 1,002.45%803.44M | -127.36%-89.03M | 102.50%325.42M |
Cash adjustments other than cash changes | --83.21M | ---- | -200.00%-1K | 150.00%1K | -300.00%-2K | 200.00%1K | ---1K | ---- | 300.00%2K | ---1K |
End cash Position | 13.23%4.15B | -1.25%3.66B | 7.24%3.71B | 17.34%3.46B | -12.69%2.95B | 22.81%3.38B | -4.99%2.75B | 38.41%2.9B | -4.08%2.09B | 17.54%2.18B |
Free cash flow | 23.85%537.99M | 12.12%434.41M | -36.15%387.46M | 230.64%606.86M | -29.59%183.54M | -39.57%260.68M | -43.00%431.39M | 112.78%756.84M | -4.69%355.7M | 86.64%373.22M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data