JP Stock MarketDetailed Quotes

3850 Ntt Data Intramart

Watchlist
  • 2230
  • +162+7.83%
20min DelayNot Open Jul 24 15:00 JST
11.05BMarket Cap30.90P/E (Static)

Ntt Data Intramart Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-23.38%2.54B
-23.38%2.54B
-25.51%2.7B
-24.97%3.05B
-8.58%3.65B
-14.69%3.31B
-14.69%3.31B
-3.93%3.62B
6.45%4.07B
11.15%3.99B
-Cash and cash equivalents
-23.38%2.54B
-23.38%2.54B
-25.51%2.7B
-24.97%3.05B
-8.58%3.65B
-14.69%3.31B
-14.69%3.31B
-3.93%3.62B
6.45%4.07B
11.15%3.99B
Receivables
54.33%1.87B
54.33%1.87B
76.98%1.39B
20.72%998.65M
-27.52%717.38M
-5.43%1.21B
-5.43%1.21B
-19.12%783.51M
7.41%827.25M
13.60%989.81M
-Accounts receivable
49.32%1.62B
49.32%1.62B
70.77%831.27M
-1.17%647.38M
-42.95%484.36M
-7.43%1.09B
-7.43%1.09B
-39.03%486.79M
-9.42%655.02M
37.08%848.94M
-Gross accounts receivable
49.32%1.62B
49.32%1.62B
70.77%831.27M
-1.17%647.38M
-42.95%484.36M
-7.43%1.09B
-7.43%1.09B
-39.03%486.79M
-9.42%655.02M
37.08%848.94M
-Other receivables
99.04%242.31M
99.04%242.31M
87.17%555.39M
103.95%351.27M
65.42%233.02M
17.20%121.74M
17.20%121.74M
74.21%296.73M
265.92%172.23M
-44.10%140.87M
Inventory
--8M
--8M
350.43%8.3M
----
----
--0
--0
-25.73%1.84M
-95.68%1.12M
-94.98%725K
Other current assets
53.06%339.9M
53.06%339.9M
49.38%470.75M
16.72%366.6M
26.03%401.3M
17.76%222.06M
17.76%222.06M
28.57%315.13M
14.55%314.09M
0.65%318.42M
Total current assets
0.16%4.75B
0.16%4.75B
-3.37%4.57B
-15.22%4.42B
-10.05%4.77B
-11.38%4.75B
-11.38%4.75B
-5.30%4.72B
6.51%5.21B
10.58%5.3B
Non current assets
Net PPE
53.70%270.57M
53.70%270.57M
37.37%275.11M
106.26%264.43M
-0.05%138.4M
21.95%176.04M
21.95%176.04M
34.54%200.27M
-16.00%128.2M
-12.35%138.47M
-Gross PP&E
21.20%476.39M
21.20%476.39M
22.99%472.89M
38.52%428.58M
19.83%393.65M
19.97%393.06M
19.97%393.06M
18.10%384.51M
-5.30%309.39M
0.84%328.5M
-Accumulated depreciation
5.16%-205.82M
5.16%-205.82M
-7.35%-197.78M
9.40%-164.15M
-34.32%-255.25M
-18.40%-217.03M
-18.40%-217.03M
-4.26%-184.24M
-4.09%-181.19M
-13.26%-190.03M
Prepaid assets-non current
26.53%267.38M
26.53%267.38M
26.19%267.38M
51.96%322M
51.33%320.51M
4.41%211.33M
4.41%211.33M
4.61%211.89M
4.72%211.89M
4.95%211.8M
Total investment
84.25%309.08M
84.25%309.08M
40.14%312.22M
-16.03%176.5M
-14.46%178.3M
-24.04%167.74M
-24.04%167.74M
-16.65%222.78M
4.72%210.18M
-0.47%208.44M
-Financial asset investment
84.25%309.08M
84.25%309.08M
40.14%312.22M
-16.03%176.5M
-14.46%178.3M
-24.04%167.74M
-24.04%167.74M
-16.65%222.78M
4.72%210.18M
-0.47%208.44M
-Including:Available-for-sale securities
84.25%309.08M
84.25%309.08M
40.14%312.22M
-16.03%176.5M
-14.46%178.3M
-24.04%167.74M
-24.04%167.74M
-16.65%222.78M
4.72%210.18M
-0.47%208.44M
Goodwill and other intangible assets
32.24%2.4B
32.24%2.4B
47.20%2.43B
38.56%2.16B
38.99%2.06B
25.27%1.82B
25.27%1.82B
28.97%1.65B
19.03%1.56B
13.71%1.48B
-Goodwill
--312.88M
--312.88M
--218.43M
----
----
--0
--0
----
----
----
-Other intangible assets
15.00%2.09B
15.00%2.09B
33.98%2.21B
38.56%2.16B
38.99%2.06B
25.27%1.82B
25.27%1.82B
28.97%1.65B
19.03%1.56B
13.71%1.48B
Deferred tax assets-non current
44.48%522.68M
44.48%522.68M
71.40%485.04M
23.16%352.62M
29.82%376.62M
26.92%361.77M
26.92%361.77M
25.07%282.99M
26.29%286.3M
29.89%290.11M
Other non current assets
18,530.77%7.27M
18,530.77%7.27M
--8.98M
--10.44M
--104K
--39K
--39K
----
----
----
Total non current assets
38.26%3.78B
38.26%3.78B
47.10%3.78B
37.17%3.29B
31.88%3.07B
18.70%2.73B
18.70%2.73B
20.89%2.57B
14.51%2.4B
11.21%2.33B
Total assets
14.08%8.53B
14.08%8.53B
14.41%8.35B
1.27%7.7B
2.76%7.84B
-2.33%7.48B
-2.33%7.48B
2.53%7.3B
8.90%7.61B
10.77%7.63B
Liabilities
Current liabilities
Financial liabilities
--45.43M
--45.43M
----
----
----
--0
--0
----
----
----
-Current debt and capital lease obligation
--45.43M
--45.43M
----
----
----
--0
--0
----
----
----
-Including:Current debt
--45.43M
--45.43M
----
----
----
--0
--0
----
----
----
Payables
31.50%891.12M
31.50%891.12M
181.44%796.83M
2.84%494.44M
6.58%486.91M
-47.79%677.64M
-47.79%677.64M
-43.34%283.13M
14.28%480.81M
38.06%456.87M
-accounts payable
34.97%569.76M
34.97%569.76M
58.68%449.26M
-3.34%318.01M
-21.42%298.87M
-25.70%422.12M
-25.70%422.12M
-7.04%283.13M
26.69%329M
31.87%380.33M
-Total tax payable
96.45%130.64M
96.45%130.64M
--35.7M
-77.98%33.43M
-89.51%8.03M
-85.71%66.5M
-85.71%66.5M
--0
-5.74%151.8M
80.07%76.54M
-Other payable
0.90%190.72M
0.90%190.72M
--311.87M
--143M
--180.01M
-28.53%189.02M
-28.53%189.02M
----
----
----
Current provisions
----
----
----
----
--63.41M
--107.22M
--107.22M
----
----
----
Pension and other retirement benefit plans
90.69%271.94M
90.69%271.94M
142.34%87.7M
15.61%171.52M
15.42%42.34M
11.18%142.61M
11.18%142.61M
8.71%36.19M
6.84%148.36M
2.77%36.69M
Accrued and deferred income
9.14%1.3B
9.14%1.3B
12.19%1.51B
13.50%1.68B
15.45%1.98B
14.45%1.19B
14.45%1.19B
16.42%1.35B
9.36%1.48B
7.57%1.72B
Other current liabilities
160.00%129.45M
160.00%129.45M
-26.99%238.57M
-62.45%84.05M
-61.03%123.28M
-2.51%49.79M
-2.51%49.79M
-16.58%326.74M
12.48%223.81M
16.91%316.32M
Current liabilities
21.67%2.64B
21.67%2.64B
32.15%2.64B
4.16%2.43B
6.78%2.7B
-13.91%2.17B
-13.91%2.17B
-4.23%2B
10.47%2.33B
13.14%2.53B
Non current liabilities
Long term provisions
185.24%107.05M
185.24%107.05M
36.75%106.83M
12.87%88.04M
-51.71%37.61M
-51.74%37.53M
-51.74%37.53M
0.62%78.12M
0.62%78M
0.61%77.88M
Long term pension and other post-retirement benefit plans
54.15%845.56M
54.15%845.56M
53.12%909.78M
0.59%592.67M
-1.58%568.91M
-3.03%548.52M
-3.03%548.52M
7.20%594.17M
9.39%589.21M
11.83%578.06M
Other non current liabilities
985,300.00%19.71M
985,300.00%19.71M
458,700.00%9.18M
0.00%2K
0.00%1K
100.00%2K
100.00%2K
100.00%2K
100.00%2K
0.00%1K
Total non current liabilities
65.91%972.32M
65.91%972.32M
52.58%1.03B
2.02%680.71M
-7.53%606.52M
-8.91%586.05M
-8.91%586.05M
6.39%672.29M
8.29%667.21M
10.37%655.94M
Total liabilities
31.09%3.61B
31.09%3.61B
37.29%3.66B
3.68%3.11B
3.83%3.31B
-12.89%2.75B
-12.89%2.75B
-1.76%2.67B
9.98%3B
12.56%3.18B
Shareholders'equity
Share capital
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
-common stock
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
0.00%738.76M
Additional paid-in capital
0.00%668.76M
0.00%668.76M
0.00%668.76M
0.00%668.76M
0.00%668.76M
0.00%668.76M
0.00%668.76M
0.00%668.76M
0.00%668.76M
0.00%668.76M
Retained earnings
4.39%3.85B
4.39%3.85B
0.54%3.61B
-1.38%3.52B
2.61%3.5B
6.65%3.69B
6.65%3.69B
6.90%3.59B
11.01%3.57B
12.94%3.41B
Less: Treasury stock
-8.98%362.89M
-8.98%362.89M
-8.98%362.89M
-8.97%362.89M
0.01%398.7M
0.01%398.7M
0.01%398.7M
0.01%398.7M
0.00%398.65M
0.00%398.65M
Other reserves
-0.72%30.56M
-0.72%30.56M
4.61%31.2M
-1.30%29.29M
-1.27%30.44M
-3.87%30.79M
-3.87%30.79M
-10.85%29.83M
-11.80%29.67M
-10.38%30.83M
Total stockholders'equity
4.17%4.92B
4.17%4.92B
1.22%4.68B
-0.30%4.59B
1.99%4.53B
5.08%4.73B
5.08%4.73B
5.18%4.63B
8.22%4.61B
9.52%4.45B
Total equity
4.17%4.92B
4.17%4.92B
1.22%4.68B
-0.30%4.59B
1.99%4.53B
5.08%4.73B
5.08%4.73B
5.18%4.63B
8.22%4.61B
9.52%4.45B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -23.38%2.54B-23.38%2.54B-25.51%2.7B-24.97%3.05B-8.58%3.65B-14.69%3.31B-14.69%3.31B-3.93%3.62B6.45%4.07B11.15%3.99B
-Cash and cash equivalents -23.38%2.54B-23.38%2.54B-25.51%2.7B-24.97%3.05B-8.58%3.65B-14.69%3.31B-14.69%3.31B-3.93%3.62B6.45%4.07B11.15%3.99B
Receivables 54.33%1.87B54.33%1.87B76.98%1.39B20.72%998.65M-27.52%717.38M-5.43%1.21B-5.43%1.21B-19.12%783.51M7.41%827.25M13.60%989.81M
-Accounts receivable 49.32%1.62B49.32%1.62B70.77%831.27M-1.17%647.38M-42.95%484.36M-7.43%1.09B-7.43%1.09B-39.03%486.79M-9.42%655.02M37.08%848.94M
-Gross accounts receivable 49.32%1.62B49.32%1.62B70.77%831.27M-1.17%647.38M-42.95%484.36M-7.43%1.09B-7.43%1.09B-39.03%486.79M-9.42%655.02M37.08%848.94M
-Other receivables 99.04%242.31M99.04%242.31M87.17%555.39M103.95%351.27M65.42%233.02M17.20%121.74M17.20%121.74M74.21%296.73M265.92%172.23M-44.10%140.87M
Inventory --8M--8M350.43%8.3M----------0--0-25.73%1.84M-95.68%1.12M-94.98%725K
Other current assets 53.06%339.9M53.06%339.9M49.38%470.75M16.72%366.6M26.03%401.3M17.76%222.06M17.76%222.06M28.57%315.13M14.55%314.09M0.65%318.42M
Total current assets 0.16%4.75B0.16%4.75B-3.37%4.57B-15.22%4.42B-10.05%4.77B-11.38%4.75B-11.38%4.75B-5.30%4.72B6.51%5.21B10.58%5.3B
Non current assets
Net PPE 53.70%270.57M53.70%270.57M37.37%275.11M106.26%264.43M-0.05%138.4M21.95%176.04M21.95%176.04M34.54%200.27M-16.00%128.2M-12.35%138.47M
-Gross PP&E 21.20%476.39M21.20%476.39M22.99%472.89M38.52%428.58M19.83%393.65M19.97%393.06M19.97%393.06M18.10%384.51M-5.30%309.39M0.84%328.5M
-Accumulated depreciation 5.16%-205.82M5.16%-205.82M-7.35%-197.78M9.40%-164.15M-34.32%-255.25M-18.40%-217.03M-18.40%-217.03M-4.26%-184.24M-4.09%-181.19M-13.26%-190.03M
Prepaid assets-non current 26.53%267.38M26.53%267.38M26.19%267.38M51.96%322M51.33%320.51M4.41%211.33M4.41%211.33M4.61%211.89M4.72%211.89M4.95%211.8M
Total investment 84.25%309.08M84.25%309.08M40.14%312.22M-16.03%176.5M-14.46%178.3M-24.04%167.74M-24.04%167.74M-16.65%222.78M4.72%210.18M-0.47%208.44M
-Financial asset investment 84.25%309.08M84.25%309.08M40.14%312.22M-16.03%176.5M-14.46%178.3M-24.04%167.74M-24.04%167.74M-16.65%222.78M4.72%210.18M-0.47%208.44M
-Including:Available-for-sale securities 84.25%309.08M84.25%309.08M40.14%312.22M-16.03%176.5M-14.46%178.3M-24.04%167.74M-24.04%167.74M-16.65%222.78M4.72%210.18M-0.47%208.44M
Goodwill and other intangible assets 32.24%2.4B32.24%2.4B47.20%2.43B38.56%2.16B38.99%2.06B25.27%1.82B25.27%1.82B28.97%1.65B19.03%1.56B13.71%1.48B
-Goodwill --312.88M--312.88M--218.43M----------0--0------------
-Other intangible assets 15.00%2.09B15.00%2.09B33.98%2.21B38.56%2.16B38.99%2.06B25.27%1.82B25.27%1.82B28.97%1.65B19.03%1.56B13.71%1.48B
Deferred tax assets-non current 44.48%522.68M44.48%522.68M71.40%485.04M23.16%352.62M29.82%376.62M26.92%361.77M26.92%361.77M25.07%282.99M26.29%286.3M29.89%290.11M
Other non current assets 18,530.77%7.27M18,530.77%7.27M--8.98M--10.44M--104K--39K--39K------------
Total non current assets 38.26%3.78B38.26%3.78B47.10%3.78B37.17%3.29B31.88%3.07B18.70%2.73B18.70%2.73B20.89%2.57B14.51%2.4B11.21%2.33B
Total assets 14.08%8.53B14.08%8.53B14.41%8.35B1.27%7.7B2.76%7.84B-2.33%7.48B-2.33%7.48B2.53%7.3B8.90%7.61B10.77%7.63B
Liabilities
Current liabilities
Financial liabilities --45.43M--45.43M--------------0--0------------
-Current debt and capital lease obligation --45.43M--45.43M--------------0--0------------
-Including:Current debt --45.43M--45.43M--------------0--0------------
Payables 31.50%891.12M31.50%891.12M181.44%796.83M2.84%494.44M6.58%486.91M-47.79%677.64M-47.79%677.64M-43.34%283.13M14.28%480.81M38.06%456.87M
-accounts payable 34.97%569.76M34.97%569.76M58.68%449.26M-3.34%318.01M-21.42%298.87M-25.70%422.12M-25.70%422.12M-7.04%283.13M26.69%329M31.87%380.33M
-Total tax payable 96.45%130.64M96.45%130.64M--35.7M-77.98%33.43M-89.51%8.03M-85.71%66.5M-85.71%66.5M--0-5.74%151.8M80.07%76.54M
-Other payable 0.90%190.72M0.90%190.72M--311.87M--143M--180.01M-28.53%189.02M-28.53%189.02M------------
Current provisions ------------------63.41M--107.22M--107.22M------------
Pension and other retirement benefit plans 90.69%271.94M90.69%271.94M142.34%87.7M15.61%171.52M15.42%42.34M11.18%142.61M11.18%142.61M8.71%36.19M6.84%148.36M2.77%36.69M
Accrued and deferred income 9.14%1.3B9.14%1.3B12.19%1.51B13.50%1.68B15.45%1.98B14.45%1.19B14.45%1.19B16.42%1.35B9.36%1.48B7.57%1.72B
Other current liabilities 160.00%129.45M160.00%129.45M-26.99%238.57M-62.45%84.05M-61.03%123.28M-2.51%49.79M-2.51%49.79M-16.58%326.74M12.48%223.81M16.91%316.32M
Current liabilities 21.67%2.64B21.67%2.64B32.15%2.64B4.16%2.43B6.78%2.7B-13.91%2.17B-13.91%2.17B-4.23%2B10.47%2.33B13.14%2.53B
Non current liabilities
Long term provisions 185.24%107.05M185.24%107.05M36.75%106.83M12.87%88.04M-51.71%37.61M-51.74%37.53M-51.74%37.53M0.62%78.12M0.62%78M0.61%77.88M
Long term pension and other post-retirement benefit plans 54.15%845.56M54.15%845.56M53.12%909.78M0.59%592.67M-1.58%568.91M-3.03%548.52M-3.03%548.52M7.20%594.17M9.39%589.21M11.83%578.06M
Other non current liabilities 985,300.00%19.71M985,300.00%19.71M458,700.00%9.18M0.00%2K0.00%1K100.00%2K100.00%2K100.00%2K100.00%2K0.00%1K
Total non current liabilities 65.91%972.32M65.91%972.32M52.58%1.03B2.02%680.71M-7.53%606.52M-8.91%586.05M-8.91%586.05M6.39%672.29M8.29%667.21M10.37%655.94M
Total liabilities 31.09%3.61B31.09%3.61B37.29%3.66B3.68%3.11B3.83%3.31B-12.89%2.75B-12.89%2.75B-1.76%2.67B9.98%3B12.56%3.18B
Shareholders'equity
Share capital 0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M
-common stock 0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M0.00%738.76M
Additional paid-in capital 0.00%668.76M0.00%668.76M0.00%668.76M0.00%668.76M0.00%668.76M0.00%668.76M0.00%668.76M0.00%668.76M0.00%668.76M0.00%668.76M
Retained earnings 4.39%3.85B4.39%3.85B0.54%3.61B-1.38%3.52B2.61%3.5B6.65%3.69B6.65%3.69B6.90%3.59B11.01%3.57B12.94%3.41B
Less: Treasury stock -8.98%362.89M-8.98%362.89M-8.98%362.89M-8.97%362.89M0.01%398.7M0.01%398.7M0.01%398.7M0.01%398.7M0.00%398.65M0.00%398.65M
Other reserves -0.72%30.56M-0.72%30.56M4.61%31.2M-1.30%29.29M-1.27%30.44M-3.87%30.79M-3.87%30.79M-10.85%29.83M-11.80%29.67M-10.38%30.83M
Total stockholders'equity 4.17%4.92B4.17%4.92B1.22%4.68B-0.30%4.59B1.99%4.53B5.08%4.73B5.08%4.73B5.18%4.63B8.22%4.61B9.52%4.45B
Total equity 4.17%4.92B4.17%4.92B1.22%4.68B-0.30%4.59B1.99%4.53B5.08%4.73B5.08%4.73B5.18%4.63B8.22%4.61B9.52%4.45B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg