Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.18%6.75B | 18.15%6.66B | 18.15%6.66B | 25.78%6.32B | 45.52%6.05B | 65.93%5.67B | 54.93%5.64B | 54.93%5.64B | 52.26%5.02B | 37.80%4.16B |
-Cash and cash equivalents | 19.18%6.75B | 18.15%6.66B | 18.15%6.66B | 39.69%6.32B | 45.52%6.05B | 65.93%5.67B | 54.93%5.64B | 54.93%5.64B | 37.10%4.52B | 37.80%4.16B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --500M | ---- |
Receivables | 17.05%4.35B | 22.26%4.43B | 22.26%4.43B | 15.40%4.05B | 8.22%3.77B | 7.84%3.71B | 12.30%3.62B | 12.30%3.62B | 14.85%3.51B | 32.89%3.48B |
-Accounts receivable | 17.05%4.35B | 21.88%2.62B | 21.88%2.62B | 15.40%4.05B | 8.22%3.77B | 7.84%3.71B | 23.47%2.15B | 23.47%2.15B | 14.85%3.51B | 32.89%3.48B |
-Gross accounts receivable | 17.05%4.35B | 21.88%2.62B | 21.88%2.62B | 15.40%4.05B | 8.22%3.77B | 7.84%3.71B | 23.47%2.15B | 23.47%2.15B | 14.85%3.51B | 32.89%3.48B |
-Other receivables | ---- | 22.82%1.8B | 22.82%1.8B | ---- | ---- | ---- | -0.83%1.47B | -0.83%1.47B | ---- | ---- |
Inventory | -11.84%221.69M | 13.11%292.87M | 13.11%292.87M | -3.77%298.46M | -35.79%227.14M | -35.05%251.45M | 6.11%258.93M | 6.11%258.93M | 60.38%310.15M | 105.12%353.74M |
Other current assets | 82.52%293.17M | 18.94%185.91M | 18.94%185.91M | 13.08%179.87M | 12.88%168.92M | -12.52%160.62M | 9.97%156.3M | 9.97%156.3M | 16.80%159.06M | 13.59%149.65M |
Total current assets | 18.62%11.62B | 19.56%11.57B | 19.56%11.57B | 20.49%10.85B | 25.45%10.22B | 31.81%9.79B | 33.45%9.68B | 33.45%9.68B | 34.66%9B | 37.05%8.14B |
Non current assets | ||||||||||
Net PPE | 2.94%570.1M | 4.06%583.36M | 4.06%583.36M | 18.01%551.05M | 16.84%558.67M | 14.26%553.83M | 20.59%560.59M | 20.59%560.59M | 6.01%466.96M | 6.97%478.17M |
-Gross PP&E | ---- | 9.74%1.11B | 9.74%1.11B | ---- | ---- | ---- | 16.05%1.01B | 16.05%1.01B | ---- | ---- |
-Accumulated depreciation | ---- | -16.80%-526.31M | -16.80%-526.31M | ---- | ---- | ---- | -10.86%-450.6M | -10.86%-450.6M | ---- | ---- |
Prepaid assets-non current | ---- | 0.10%465.02M | 0.10%465.02M | ---- | ---- | ---- | -0.04%464.54M | -0.04%464.54M | ---- | ---- |
Total investment | ---- | 213.07%146.26M | 213.07%146.26M | ---- | ---- | ---- | 0.00%46.72M | 0.00%46.72M | ---- | ---- |
-Financial asset investment | ---- | 213.07%146.26M | 213.07%146.26M | ---- | ---- | ---- | 0.00%46.72M | 0.00%46.72M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 213.07%146.26M | 213.07%146.26M | ---- | ---- | ---- | 0.00%46.72M | 0.00%46.72M | ---- | ---- |
Goodwill and other intangible assets | -3.60%843.82M | -5.48%792.05M | -5.48%792.05M | 15.71%972.49M | 10.27%928.76M | 6.13%875.32M | 1.21%837.98M | 1.21%837.98M | -7.42%840.42M | -5.04%842.26M |
-Other intangible assets | -3.60%843.82M | -5.48%792.05M | -5.48%792.05M | 15.71%972.49M | 10.27%928.76M | 6.13%875.32M | 1.21%837.98M | 1.21%837.98M | -7.42%840.42M | -5.04%842.26M |
Deferred tax assets-non current | 12.32%578.65M | 16.56%523.65M | 16.56%523.65M | 6.47%581.38M | 0.56%440.14M | 1.26%515.17M | 1.90%449.24M | 1.90%449.24M | 11.19%546.02M | 19.17%437.67M |
Other non current assets | 0.10%682.78M | -6.75%75.66M | -6.75%75.66M | 14.53%672.02M | 13.92%678.34M | 13.27%682.13M | -0.85%81.13M | -0.85%81.13M | -1.66%586.75M | -1.38%595.45M |
Total non current assets | 1.86%2.68B | 5.97%2.59B | 5.97%2.59B | 13.80%2.78B | 10.72%2.61B | 8.51%2.63B | 4.87%2.44B | 4.87%2.44B | 0.17%2.44B | 2.11%2.35B |
Total assets | 15.07%14.29B | 16.83%14.15B | 16.83%14.15B | 19.06%13.62B | 22.15%12.82B | 26.08%12.42B | 26.51%12.12B | 26.51%12.12B | 25.45%11.44B | 27.29%10.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.95%1.01B | 8.91%1.74B | 8.91%1.74B | 15.58%1.32B | 20.08%1.29B | 19.71%1.04B | 18.92%1.6B | 18.92%1.6B | 29.45%1.14B | 41.33%1.08B |
-accounts payable | 8.48%587.88M | 21.85%646.44M | 21.85%646.44M | 18.07%612.5M | 3.15%491.32M | 3.77%541.93M | 13.76%530.53M | 13.76%530.53M | 16.57%518.78M | 25.76%476.32M |
-Total tax payable | -15.37%422.22M | -3.60%708.69M | -3.60%708.69M | 13.50%705.95M | 33.55%799.7M | 43.71%498.9M | 24.95%735.18M | 24.95%735.18M | 42.60%621.98M | 56.78%598.8M |
-Other payable | ---- | 15.88%389.3M | 15.88%389.3M | ---- | ---- | ---- | 15.01%335.97M | 15.01%335.97M | ---- | ---- |
Current provisions | -9.29%12.04M | 0.94%15.75M | 0.94%15.75M | -0.68%15.26M | -3.13%14.38M | -8.06%13.28M | -34.14%15.6M | -34.14%15.6M | -34.63%15.36M | -34.95%14.84M |
Pension and other retirement benefit plans | 12.64%450.02M | 11.70%111.7M | 11.70%111.7M | 9.81%425.38M | 12.34%105.6M | 11.08%399.53M | 11.73%100M | 11.73%100M | 11.98%387.39M | 9.30%94M |
Accrued and deferred income | ---- | -39.71%56.97M | -39.71%56.97M | ---- | ---- | ---- | -16.06%94.49M | -16.06%94.49M | ---- | ---- |
Other current liabilities | -4.70%1.07B | -14.78%626.23M | -14.78%626.23M | -19.69%915.07M | -15.97%791.36M | 23.62%1.12B | 30.82%734.85M | 30.82%734.85M | 41.19%1.14B | 58.51%941.75M |
Current liabilities | -1.32%2.54B | 0.33%2.56B | 0.33%2.56B | -0.33%2.67B | 3.61%2.2B | 19.73%2.57B | 19.32%2.55B | 19.32%2.55B | 30.39%2.68B | 45.24%2.13B |
Non current liabilities | ||||||||||
Long term provisions | 2.86%238.11M | 2.86%237.49M | 2.86%237.49M | 32.54%232.65M | 32.49%232.06M | 32.43%231.48M | 32.37%230.89M | 32.37%230.89M | 0.84%175.53M | 0.84%175.16M |
Long term pension and other post-retirement benefit plans | 5.16%1.71B | 5.37%1.68B | 5.37%1.68B | 2.75%1.72B | 2.57%1.67B | 2.42%1.63B | 2.42%1.59B | 2.42%1.59B | 7.13%1.67B | 7.42%1.63B |
Other non current liabilities | -17.92%4.75M | -29.30%5.01M | -29.30%5.01M | 131,625.00%5.27M | 110,480.00%5.53M | 144,575.00%5.79M | 177,025.00%7.09M | 177,025.00%7.09M | -20.00%4K | 0.00%5K |
Total non current liabilities | 4.80%1.96B | 4.92%1.92B | 4.92%1.92B | 5.86%1.96B | 5.78%1.91B | 5.72%1.87B | 5.86%1.83B | 5.86%1.83B | 6.50%1.85B | 6.74%1.81B |
Total liabilities | 1.25%4.5B | 2.25%4.47B | 2.25%4.47B | 2.20%4.63B | 4.61%4.11B | 13.41%4.44B | 13.30%4.37B | 13.30%4.37B | 19.46%4.53B | 24.60%3.93B |
Shareholders'equity | ||||||||||
Share capital | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M |
-common stock | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M | 0.00%354.67M |
Additional paid-in capital | 0.00%319.67M | 0.00%319.67M | 0.00%319.67M | 0.00%319.67M | 0.00%319.67M | 0.00%319.67M | 0.00%319.67M | 0.00%319.67M | 0.00%319.67M | 0.00%319.67M |
Retained earnings | 25.76%9.08B | 28.48%8.96B | 28.48%8.96B | 32.52%8.26B | 35.36%7.96B | 37.59%7.22B | 38.70%6.98B | 38.70%6.98B | 33.93%6.23B | 33.26%5.88B |
Less: Treasury stock | 2.92%10.37M | 0.00%10.08M | 0.00%10.08M | 0.00%10.08M | 0.00%10.08M | 0.47%10.08M | 0.83%10.08M | 0.83%10.08M | 1.54%10.08M | 1.54%10.08M |
Other reserves | -48.39%46.85M | -45.90%54.38M | -45.90%54.38M | 343.69%71M | 350.67%81M | 355.06%90.77M | 358.65%100.53M | 358.65%100.53M | 40.37%16M | 45.74%17.97M |
Total stockholders'equity | 22.77%9.79B | 25.07%9.68B | 25.07%9.68B | 30.12%8.99B | 32.65%8.71B | 34.45%7.98B | 35.43%7.74B | 35.43%7.74B | 29.71%6.91B | 28.95%6.57B |
Total equity | 22.77%9.79B | 25.07%9.68B | 25.07%9.68B | 30.12%8.99B | 32.65%8.71B | 34.45%7.98B | 35.43%7.74B | 35.43%7.74B | 29.71%6.91B | 28.95%6.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |