MY Stock MarketDetailed Quotes

3859 MAGNUM

Watchlist
  • 1.170
  • -0.010-0.85%
15min DelayNot Open Sep 30 16:50 CST
1.68BMarket Cap12.19P/E (TTM)

MAGNUM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
12.07%601.94M
7.03%584.4M
6.34%2.16B
3.24%556.35M
2.25%520.47M
11.40%537.11M
8.97%546M
61.26%2.03B
11.57%538.89M
669.17%509.02M
Cost of revenue
14.31%504.22M
8.58%518.78M
6.98%1.84B
-0.16%462.02M
5.21%454.83M
10.27%441.1M
13.52%477.8M
56.97%1.72B
12.15%462.74M
556.36%432.31M
Gross profit
1.78%97.72M
-3.79%65.62M
2.87%324.18M
23.87%94.33M
-14.44%65.64M
16.91%96.01M
-14.89%68.21M
89.42%315.12M
8.18%76.15M
24,331.53%76.72M
Operating expense
14.28%28.04M
-23.66%24.2M
-13.16%104.59M
63.05%27.82M
-36.67%20.54M
-26.93%24.54M
-15.20%31.7M
13.15%120.45M
-54.97%17.07M
70.36%32.43M
Selling and administrative expenses
-0.84%10.95M
-7.44%10.59M
2.98%41.62M
3.54%9.36M
29.39%9.77M
-8.96%11.04M
-2.10%11.45M
27.17%40.41M
116.34%9.04M
-0.47%7.55M
-General and administrative expense
-0.84%10.95M
-7.44%10.59M
2.98%41.62M
3.54%9.36M
29.39%9.77M
-8.96%11.04M
-2.10%11.45M
27.17%40.41M
116.34%9.04M
-0.47%7.55M
Other operating expenses
26.65%17.09M
-32.83%13.6M
-21.32%62.98M
130.10%18.46M
-56.72%10.77M
-37.08%13.5M
-21.17%20.25M
7.19%80.04M
-76.20%8.02M
117.31%24.88M
Operating profit
-2.51%69.68M
13.46%41.42M
12.79%219.59M
12.55%66.5M
1.83%45.1M
47.23%71.47M
-14.62%36.51M
224.90%194.68M
81.83%59.09M
336.60%44.29M
Net non-operating interest income (expenses)
11.36%-9.78M
15.60%-9.33M
8.49%-32.51M
24.09%716K
14.36%-11.13M
4.54%-11.04M
4.22%-11.06M
5.06%-35.52M
126.90%577K
4.92%-13M
Non-operating interest income
----
----
15.93%11.89M
----
----
----
----
11.73%10.26M
----
----
Non-operating interest expense
-11.36%9.78M
-15.60%9.33M
-3.49%43.83M
13.85%10.61M
-14.36%11.13M
-4.54%11.04M
-4.22%11.06M
-1.90%45.42M
-15.49%9.32M
-4.92%13M
Total other finance cost
----
----
56.98%562K
----
----
----
----
21.36%358K
----
----
Net investment income
26,000.00%261K
1K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
302K
0
Income from associates and other participating interests
Special income (charges)
147.80%394K
-1.85%159K
Less:Other special charges
----
----
-147.80%-394K
----
----
----
----
1.85%-159K
----
----
Other non-operating income (expenses)
-4.86%1.8M
262.24%5.95M
-27.07%396K
-164.01%-9.02M
274.27%5.88M
64.12%1.89M
33.06%1.64M
-5.07%543K
-4.02%-3.42M
22.27%1.57M
Income before tax
-1.02%61.7M
40.40%38.04M
17.88%188.43M
4.88%59.16M
21.25%39.85M
63.44%62.33M
-16.50%27.09M
533.40%159.86M
92.99%56.41M
205.66%32.86M
Income tax
-13.60%15.86M
5.73%11.6M
5.37%61.94M
19.17%22.91M
-21.89%9.71M
59.03%18.35M
-29.63%10.97M
121.09%58.78M
104.08%19.22M
1,987.25%12.44M
Net income
4.24%45.84M
63.97%26.44M
25.15%126.5M
-2.50%36.25M
47.52%30.13M
65.34%43.98M
-4.38%16.13M
7,592.66%101.08M
87.72%37.19M
167.10%20.43M
Net income continuous operations
4.24%45.84M
63.97%26.44M
25.15%126.5M
-2.50%36.25M
47.52%30.13M
65.34%43.98M
-4.38%16.13M
7,592.66%101.08M
87.72%37.19M
167.10%20.43M
Noncontrolling interests
18.48%404K
30.66%456K
159.45%1.22M
166.55%195K
-6.13%337K
73.10%341K
67.79%349K
130.72%471K
58.96%-293K
166.85%359K
Net income attributable to the company
4.12%45.44M
64.71%25.99M
24.52%125.27M
-3.79%36.06M
48.48%29.8M
65.29%43.64M
-5.28%15.78M
54,576.63%100.61M
82.61%37.48M
167.10%20.07M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
4.12%45.44M
64.71%25.99M
24.52%125.27M
-3.79%36.06M
48.48%29.8M
65.29%43.64M
-5.28%15.78M
54,576.63%100.61M
82.61%37.48M
167.10%20.07M
Gross dividend payment
Basic earnings per share
4.29%0.0316
64.55%0.0181
24.57%0.0872
-3.83%0.0251
48.92%0.0207
64.67%0.0303
-5.17%0.011
69,900.00%0.07
82.52%0.0261
166.83%0.0139
Diluted earnings per share
4.29%0.0316
64.55%0.0181
24.57%0.0872
-3.78%0.0251
48.92%0.0207
64.67%0.0303
-5.17%0.011
69,900.00%0.07
82.61%0.0261
166.83%0.0139
Dividend per share
50.00%0.015
33.33%0.02
10.00%0.055
0.00%0.01
33.33%0.02
0.00%0.01
0.00%0.015
150.00%0.05
0.01
0.015
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 12.07%601.94M7.03%584.4M6.34%2.16B3.24%556.35M2.25%520.47M11.40%537.11M8.97%546M61.26%2.03B11.57%538.89M669.17%509.02M
Cost of revenue 14.31%504.22M8.58%518.78M6.98%1.84B-0.16%462.02M5.21%454.83M10.27%441.1M13.52%477.8M56.97%1.72B12.15%462.74M556.36%432.31M
Gross profit 1.78%97.72M-3.79%65.62M2.87%324.18M23.87%94.33M-14.44%65.64M16.91%96.01M-14.89%68.21M89.42%315.12M8.18%76.15M24,331.53%76.72M
Operating expense 14.28%28.04M-23.66%24.2M-13.16%104.59M63.05%27.82M-36.67%20.54M-26.93%24.54M-15.20%31.7M13.15%120.45M-54.97%17.07M70.36%32.43M
Selling and administrative expenses -0.84%10.95M-7.44%10.59M2.98%41.62M3.54%9.36M29.39%9.77M-8.96%11.04M-2.10%11.45M27.17%40.41M116.34%9.04M-0.47%7.55M
-General and administrative expense -0.84%10.95M-7.44%10.59M2.98%41.62M3.54%9.36M29.39%9.77M-8.96%11.04M-2.10%11.45M27.17%40.41M116.34%9.04M-0.47%7.55M
Other operating expenses 26.65%17.09M-32.83%13.6M-21.32%62.98M130.10%18.46M-56.72%10.77M-37.08%13.5M-21.17%20.25M7.19%80.04M-76.20%8.02M117.31%24.88M
Operating profit -2.51%69.68M13.46%41.42M12.79%219.59M12.55%66.5M1.83%45.1M47.23%71.47M-14.62%36.51M224.90%194.68M81.83%59.09M336.60%44.29M
Net non-operating interest income (expenses) 11.36%-9.78M15.60%-9.33M8.49%-32.51M24.09%716K14.36%-11.13M4.54%-11.04M4.22%-11.06M5.06%-35.52M126.90%577K4.92%-13M
Non-operating interest income --------15.93%11.89M----------------11.73%10.26M--------
Non-operating interest expense -11.36%9.78M-15.60%9.33M-3.49%43.83M13.85%10.61M-14.36%11.13M-4.54%11.04M-4.22%11.06M-1.90%45.42M-15.49%9.32M-4.92%13M
Total other finance cost --------56.98%562K----------------21.36%358K--------
Net investment income 26,000.00%261K1K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 302K0
Income from associates and other participating interests
Special income (charges) 147.80%394K-1.85%159K
Less:Other special charges ---------147.80%-394K----------------1.85%-159K--------
Other non-operating income (expenses) -4.86%1.8M262.24%5.95M-27.07%396K-164.01%-9.02M274.27%5.88M64.12%1.89M33.06%1.64M-5.07%543K-4.02%-3.42M22.27%1.57M
Income before tax -1.02%61.7M40.40%38.04M17.88%188.43M4.88%59.16M21.25%39.85M63.44%62.33M-16.50%27.09M533.40%159.86M92.99%56.41M205.66%32.86M
Income tax -13.60%15.86M5.73%11.6M5.37%61.94M19.17%22.91M-21.89%9.71M59.03%18.35M-29.63%10.97M121.09%58.78M104.08%19.22M1,987.25%12.44M
Net income 4.24%45.84M63.97%26.44M25.15%126.5M-2.50%36.25M47.52%30.13M65.34%43.98M-4.38%16.13M7,592.66%101.08M87.72%37.19M167.10%20.43M
Net income continuous operations 4.24%45.84M63.97%26.44M25.15%126.5M-2.50%36.25M47.52%30.13M65.34%43.98M-4.38%16.13M7,592.66%101.08M87.72%37.19M167.10%20.43M
Noncontrolling interests 18.48%404K30.66%456K159.45%1.22M166.55%195K-6.13%337K73.10%341K67.79%349K130.72%471K58.96%-293K166.85%359K
Net income attributable to the company 4.12%45.44M64.71%25.99M24.52%125.27M-3.79%36.06M48.48%29.8M65.29%43.64M-5.28%15.78M54,576.63%100.61M82.61%37.48M167.10%20.07M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 4.12%45.44M64.71%25.99M24.52%125.27M-3.79%36.06M48.48%29.8M65.29%43.64M-5.28%15.78M54,576.63%100.61M82.61%37.48M167.10%20.07M
Gross dividend payment
Basic earnings per share 4.29%0.031664.55%0.018124.57%0.0872-3.83%0.025148.92%0.020764.67%0.0303-5.17%0.01169,900.00%0.0782.52%0.0261166.83%0.0139
Diluted earnings per share 4.29%0.031664.55%0.018124.57%0.0872-3.78%0.025148.92%0.020764.67%0.0303-5.17%0.01169,900.00%0.0782.61%0.0261166.83%0.0139
Dividend per share 50.00%0.01533.33%0.0210.00%0.0550.00%0.0133.33%0.020.00%0.010.00%0.015150.00%0.050.010.015
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data