Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 46.99%104.06B | -17.63%70.79B | -8.47%85.94B | 23.08%93.9B | 27.66%76.29B | -0.23%59.76B | -37.80%59.9B | 52.40%96.3B | -33.63%63.19B | 7.91%95.21B |
Net profit before non-cash adjustment | 175.42%31.2B | -630.52%-41.37B | -26.84%7.8B | -50.77%10.66B | 178.31%21.65B | -250.80%-27.64B | -19.54%18.33B | 388.72%22.78B | -87.37%4.66B | 21.07%36.93B |
Total adjustment of non-cash items | -26.60%62.16B | 26.89%84.69B | -9.55%66.74B | 9.32%73.79B | -32.08%67.5B | 74.03%99.38B | -11.29%57.11B | -13.93%64.37B | 12.42%74.79B | -0.34%66.52B |
-Depreciation and amortization | -3.07%65.26B | -0.35%67.33B | 2.85%67.57B | 8.51%65.7B | -3.06%60.55B | 4.20%62.46B | 4.95%59.94B | -4.40%57.11B | -6.25%59.74B | -2.66%63.73B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -82.81%1.48B | 188.93%8.58B | -79.15%2.97B | 197.10%14.25B | -4.00%4.8B | -49.65%5B | 805.57%9.93B | -18.93%1.1B |
-Share of associates | 26.10%-5.49B | 13.74%-7.43B | -82.28%-8.62B | -11.77%-4.73B | 60.25%-4.23B | -85.67%-10.64B | -23.97%-5.73B | -161.64%-4.62B | 263.65%7.5B | 31.64%-4.58B |
-Disposal profit | -380.39%-19.74B | 271.60%7.04B | 65.76%-4.1B | -523.14%-11.98B | 820.36%2.83B | -122.46%-393M | -44.99%1.75B | 222.35%3.18B | -229.03%-2.6B | 153.01%2.02B |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---216M | ---- | -2,637.23%-7.16B | --282M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---6.92B | --0 | ---- | ---- |
-Other non-cash items | 24.64%22.13B | 70.37%17.76B | -35.72%10.42B | 201.41%16.22B | -84.04%5.38B | 866.37%33.71B | -5.86%3.49B | -49.76%3.71B | 84.98%7.38B | -61.79%3.99B |
Changes in working capital | -61.05%10.7B | 140.88%27.47B | 20.62%11.4B | 173.55%9.45B | -7.30%-12.85B | 22.91%-11.98B | -269.93%-15.54B | 156.24%9.14B | -97.39%-16.26B | 8.60%-8.24B |
-Change in receivables | -121.89%-12.95B | 632.24%59.16B | 252.58%8.08B | -184.98%-5.3B | 145.84%6.23B | 30.79%-13.59B | -491.77%-19.64B | -36.08%-3.32B | -127.55%-2.44B | 3,949.13%8.85B |
-Change in inventory | 153.51%22.94B | -221.20%-42.87B | -175.72%-13.35B | 168.24%17.63B | 155.59%6.57B | -73.63%-11.82B | -215.70%-6.81B | 595.29%5.88B | 88.62%-1.19B | -1,076.89%-10.44B |
-Change in payables | -88.02%1.26B | -30.12%10.54B | 807.36%15.09B | 91.23%-2.13B | -1,024.08%-24.33B | -79.66%2.63B | -7.49%12.94B | 220.60%13.99B | -196.60%-11.6B | 58.83%-3.91B |
-Provision for loans, leases and other losses | -187.05%-551M | -59.99%633M | 312.63%1.58B | 43.81%-744M | -112.26%-1.32B | 631.91%10.8B | 72.59%-2.03B | -618.12%-7.41B | 62.28%-1.03B | -677.27%-2.74B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -31.52%-10.21B | -5.31%-7.76B | 2.14%-7.37B | -11.24%-7.53B | 10.99%-6.77B | 2.49%-7.61B | 15.35%-7.8B | 7.68%-9.21B | 6.05%-9.98B | 9.74%-10.62B |
Interest received (cash flow from operating activities) | 0.21%6.57B | 60.26%6.55B | -3.13%4.09B | -7.31%4.22B | -10.21%4.55B | 12.11%5.07B | 9.89%4.52B | -29.01%4.12B | 20.61%5.8B | 2.23%4.81B |
Tax refund paid | 15.54%-2.81B | 19.97%-3.33B | 47.72%-4.16B | -15.94%-7.95B | -334.55%-6.86B | 125.03%2.92B | -196.52%-11.68B | 24.46%-3.94B | 17.06%-5.21B | -16.56%-6.29B |
Other operating cash inflow (outflow) | -1,580.05%-7.33B | 92.89%-436M | -493.64%-6.13B | 941.62%1.56B | 52.56%-185M | -39,100.00%-390M | 100.56%1M | 86.98%-179M | -8.78%-1.38B | -12,540.00%-1.26B |
Operating cash flow | 37.16%90.28B | -9.06%65.82B | -14.04%72.38B | 25.60%84.2B | 12.18%67.04B | 32.97%59.76B | -48.39%44.94B | 66.14%87.09B | -35.95%52.42B | 8.03%81.85B |
Investing cash flow | ||||||||||
Net business purchase and sale | ---- | ---- | ---- | ---131.14B | ---- | 98.69%-90M | 78.08%-6.89B | -410.87%-31.43B | --10.11B | ---- |
Net investment product transactions | -45.23%10.35B | 322.11%18.89B | -147.30%-8.51B | 1,226.82%17.98B | -107.51%-1.6B | 140.92%21.26B | 413.09%8.83B | -105.71%-2.82B | 497.64%49.36B | -172.85%-12.41B |
Advance cash and loans provided to other parties | -270.00%-111M | 92.46%-30M | -90.43%-398M | 75.38%-209M | -21.46%-849M | -628.13%-699M | -37.14%-96M | -20.69%-70M | 68.98%-58M | -48.41%-187M |
Repayment of advance payments to other parties and cash income from loans | 0.00%153M | 2.00%153M | -18.48%150M | 76.92%184M | -20.00%104M | -1.52%130M | 28.16%132M | -66.67%103M | -8.31%309M | 10.49%337M |
Net changes in other investments | 62.75%-32.42B | -65.80%-87.03B | 24.76%-52.49B | -2.94%-69.76B | 0.43%-67.77B | -5.20%-68.07B | -108.32%-64.7B | 28.52%-31.06B | -43.80%-43.46B | 28.19%-30.22B |
Investing cash flow | 67.61%-22.03B | -11.06%-68.02B | 66.52%-61.25B | -160.93%-182.95B | -47.73%-70.11B | 24.34%-47.46B | 3.90%-62.73B | -501.22%-65.28B | 138.30%16.27B | -70.88%-42.48B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -380.61%-38.87B | -78.94%13.85B | -46.49%65.79B | 10,838.88%122.95B | 138.44%1.12B | 47.95%-2.92B | 86.57%-5.62B | -41.36%-41.82B | 35.44%-29.59B | 23.18%-45.83B |
Net common stock issuance | -4,020.00%-206M | 28.57%-5M | 12.50%-7M | 98.05%-8M | -3,061.54%-411M | 27.78%-13M | 10.00%-18M | 23.08%-20M | -18.18%-26M | 31.25%-22M |
Increase or decrease of lease financing | -2.66%-5.13B | -17.51%-5B | -76.04%-4.26B | -43.53%-2.42B | -75.60%-1.68B | -6.79%-959M | 0.33%-898M | 9.36%-901M | 2.07%-994M | 4.06%-1.02B |
Cash dividends paid | ---- | 24.78%-3.48B | -0.24%-4.63B | 0.28%-4.62B | -33.16%-4.63B | 49.85%-3.48B | 0.03%-6.94B | 0.17%-6.94B | -19.94%-6.95B | -24.35%-5.8B |
Cash dividends for minorities | -87.84%-1.5B | 59.84%-798M | 9.52%-1.99B | -23.51%-2.2B | -88,800.00%-1.78B | ---2M | --0 | 99.56%-7M | -1,836.14%-1.61B | -2.47%-83M |
Net other fund-raising expenses | -135.48%-855M | 503.01%2.41B | -3,886.67%-598M | -7.14%-15M | -102.13%-14M | -28.86%658M | 92,600.00%925M | 50.00%-1M | 0.00%-2M | -100.00%-2M |
Financing cash flow | -767.52%-46.57B | -87.16%6.98B | -52.23%54.31B | 1,637.06%113.7B | -10.07%-7.4B | 46.45%-6.72B | 74.75%-12.55B | -26.87%-49.69B | 25.74%-39.17B | 19.46%-52.74B |
Net cash flow | ||||||||||
Beginning cash position | 5.97%144.35B | 95.44%136.22B | 31.89%69.7B | -16.72%52.85B | 7.55%63.46B | -34.81%59B | -19.55%90.51B | 33.94%112.51B | -13.53%84B | -11.58%97.15B |
Current changes in cash | 353.59%21.69B | -92.69%4.78B | 337.82%65.45B | 242.72%14.95B | -287.74%-10.47B | 118.39%5.58B | -8.79%-30.34B | -194.46%-27.89B | 320.62%29.52B | 8.26%-13.38B |
Effect of exchange rate changes | -204.92%-1.17B | 4.30%1.12B | -41.19%1.07B | 1,448.89%1.82B | 88.11%-135M | 13.03%-1.14B | -400.00%-1.31B | 141.59%435M | -548.93%-1.05B | -69.66%233M |
Cash adjustments other than cash changes | -100.09%-2M | 111,500.00%2.23B | -97.59%2M | --83M | ---- | -93.80%8M | -97.63%129M | 16,427.27%5.45B | 3,200.00%33M | -99.91%1M |
End cash Position | 14.21%164.86B | 5.97%144.35B | 95.44%136.22B | 31.89%69.7B | -16.72%52.85B | 7.55%63.46B | -34.81%59B | -19.55%90.51B | 33.94%112.51B | -13.53%84B |
Free cash flow | 37.16%90.28B | -9.06%65.82B | -14.04%72.38B | 25.60%84.2B | 12.18%67.04B | 32.97%59.76B | -48.39%44.94B | 66.14%87.09B | -35.95%52.42B | 8.03%81.85B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |