MY Stock MarketDetailed Quotes

3867 MPI

Watchlist
  • 24.380
  • +0.020+0.08%
15min DelayTrading Nov 22 09:11 CST
4.86BMarket Cap29.48P/E (TTM)

MPI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
3.84%1.09B
3.84%1.09B
2.25%1.08B
4.27%1.1B
2.73%1.06B
9.15%1.05B
9.15%1.05B
0.98%1.06B
-0.83%1.06B
-1.25%1.03B
-Cash and cash equivalents
3.84%1.09B
3.84%1.09B
2.25%1.08B
4.27%1.1B
2.73%1.06B
9.15%1.05B
9.15%1.05B
0.98%1.06B
-0.83%1.06B
-1.25%1.03B
-Including:Cash
-46.90%98.27M
-46.90%98.27M
----
----
----
-43.74%185.06M
-43.74%185.06M
----
----
----
-Including:Cash equivalents
14.65%995.21M
14.65%995.21M
----
----
----
36.51%868.03M
36.51%868.03M
----
----
----
Receivables
8.41%322.99M
8.41%322.99M
13.43%334.1M
4.88%314.11M
-5.06%327.01M
-11.20%297.94M
-11.20%297.94M
-18.87%294.54M
-17.07%299.49M
5.49%344.43M
-Accounts receivable
7.56%289.79M
7.56%289.79M
13.43%334.1M
4.88%314.11M
-5.06%327.01M
-12.38%269.43M
-12.38%269.43M
-18.87%294.54M
-17.07%299.49M
5.49%344.43M
-Gross accounts receivable
8.45%306.11M
8.45%306.11M
----
----
----
-10.85%282.25M
-10.85%282.25M
----
----
----
-Bad debt provision
-27.35%-16.33M
-27.35%-16.33M
----
----
----
-40.81%-12.82M
-40.81%-12.82M
----
----
----
-Other receivables
16.47%33.21M
16.47%33.21M
----
----
----
1.70%28.51M
1.70%28.51M
----
----
----
Inventory
-2.23%146.2M
-2.23%146.2M
-7.14%153.71M
-25.33%138.53M
-35.20%138.59M
-27.51%149.54M
-27.51%149.54M
-15.66%165.53M
-2.39%185.53M
18.54%213.88M
Prepaid assets
-26.83%15.32M
-26.83%15.32M
----
----
----
1.51%20.93M
1.51%20.93M
----
----
----
Tax assets-Current
26,350.00%1.06M
26,350.00%1.06M
--823K
--703K
--201K
-93.55%4K
-93.55%4K
--0
--0
--0
Hedging assets-current
--328K
--328K
----
----
----
--0
--0
----
----
----
Total current assets
3.80%1.58B
3.80%1.58B
3.45%1.57B
0.87%1.55B
-4.05%1.52B
-0.38%1.52B
-0.38%1.52B
-5.61%1.52B
-4.64%1.54B
2.38%1.59B
Non current assets
Net PPE
-7.45%1.35B
-7.45%1.35B
-7.19%1.38B
-9.32%1.37B
-7.92%1.44B
-6.40%1.46B
-6.40%1.46B
-3.37%1.49B
5.25%1.51B
31.44%1.56B
-Gross PP&E
3.71%5.47B
3.71%5.47B
-7.19%1.38B
-9.32%1.37B
-7.92%1.44B
2.47%5.28B
2.47%5.28B
-3.37%1.49B
5.25%1.51B
31.44%1.56B
-Accumulated depreciation
-7.99%-4.12B
-7.99%-4.12B
----
----
----
-6.34%-3.82B
-6.34%-3.82B
----
----
----
Investment properties
-3.15%26.17M
-3.15%26.17M
-3.05%26.4M
-3.04%26.61M
-3.03%26.82M
-3.12%27.03M
-3.12%27.03M
-3.15%27.23M
-3.15%27.45M
-3.15%27.66M
Total investment
0.00%46K
0.00%46K
0.00%46K
0.00%46K
0.00%46K
0.00%46K
0.00%46K
0.00%46K
0.00%46K
0.00%46K
-Long-term equity investment
--0
--0
----
----
----
--0
--0
----
----
----
-Financial asset investment
0.00%46K
0.00%46K
----
----
----
0.00%46K
0.00%46K
----
----
----
-Including:Available-for-sale securities
0.00%46K
0.00%46K
----
----
----
0.00%46K
0.00%46K
----
----
----
Total non current assets
-7.37%1.38B
-7.37%1.38B
-7.12%1.41B
-9.21%1.4B
-7.84%1.46B
-6.34%1.49B
-6.34%1.49B
-3.36%1.52B
5.09%1.54B
30.63%1.59B
Total assets
-1.73%2.96B
-1.73%2.96B
-1.83%2.98B
-4.17%2.95B
-5.94%2.99B
-3.42%3.01B
-3.42%3.01B
-4.50%3.03B
-0.02%3.08B
14.78%3.18B
Liabilities
Current liabilities
Financial liabilities
-55.39%82.56M
-55.39%82.56M
-49.39%96.26M
-19.24%128.19M
52.31%94.83M
620.76%185.08M
620.76%185.08M
12,454.46%190.2M
980.83%158.73M
-14.38%62.26M
-Financial or other derivative investment liabilities
--0
--0
----
----
----
-0.12%9.72M
-0.12%9.72M
----
----
----
-Current debt and capital lease obligation
-52.92%82.56M
-52.92%82.56M
-49.39%96.26M
-19.24%128.19M
52.31%94.83M
999.37%175.36M
999.37%175.36M
12,454.46%190.2M
980.83%158.73M
-14.38%62.26M
-Including:Current debt
-53.60%79.9M
-53.60%79.9M
-54.69%84.45M
-25.49%115.4M
37.53%81.74M
1,207.40%172.18M
1,207.40%172.18M
--186.38M
1,082.90%154.89M
-16.61%59.43M
-Including:Current capital Lease obligation
-16.43%2.66M
-16.43%2.66M
209.48%11.81M
232.86%12.79M
362.65%13.09M
14.24%3.18M
14.24%3.18M
151.95%3.82M
141.27%3.84M
95.17%2.83M
Payables
-0.01%231.62M
-0.01%231.62M
-9.74%320.8M
-25.07%317.62M
-35.58%364.03M
-35.18%231.63M
-35.18%231.63M
-45.89%355.42M
-39.23%423.87M
9.50%565.12M
-accounts payable
6.74%116.08M
6.74%116.08M
-11.40%292.67M
-26.30%294.34M
-36.70%341.55M
-28.04%108.75M
-28.04%108.75M
-47.17%330.34M
-39.67%399.38M
10.82%539.56M
-Total tax payable
12.68%24.85M
12.68%24.85M
12.18%28.13M
-4.95%23.28M
-12.09%22.48M
-29.71%22.05M
-29.71%22.05M
-20.78%25.08M
-31.11%24.49M
-12.38%25.57M
-Other payable
-10.06%90.69M
-10.06%90.69M
----
----
----
-42.34%100.83M
-42.34%100.83M
----
----
----
Accrued and deferred income
8.67%137.8M
8.67%137.8M
----
----
----
-39.06%126.81M
-39.06%126.81M
----
----
----
Current liabilities
-16.84%451.98M
-16.84%451.98M
-23.56%417.06M
-23.48%445.81M
-26.86%458.86M
-8.06%543.52M
-8.06%543.52M
-17.13%545.62M
-18.20%582.6M
6.55%627.38M
Non current liabilities
Non current financial liabilities
-71.89%28.47M
-71.89%28.47M
-39.47%47M
-43.94%60.09M
-24.66%115.52M
-50.28%101.27M
-50.28%101.27M
-64.52%77.65M
-41.89%107.18M
89.05%153.34M
-Long term debt and capital lease obligation
-71.89%28.47M
-71.89%28.47M
-39.47%47M
-43.94%60.09M
-24.66%115.52M
-50.28%101.27M
-50.28%101.27M
-64.52%77.65M
-41.89%107.18M
89.05%153.34M
-Including:Long term debt
-84.47%12.34M
-84.47%12.34M
-34.77%36.47M
-41.45%49.6M
-19.62%105.26M
-55.87%79.48M
-55.87%79.48M
-71.51%55.92M
-47.61%84.72M
124.57%130.95M
-Including:Long term capital lease obligation
-26.00%16.12M
-26.00%16.12M
-51.57%10.52M
-53.31%10.49M
-54.16%10.27M
-7.54%21.79M
-7.54%21.79M
-3.81%21.73M
-1.16%22.46M
-1.79%22.4M
Non current deferred liabilities
93.07%13.39M
93.07%13.39M
39.17%8.83M
76.55%9.7M
879.23%8.11M
205.69%6.94M
205.69%6.94M
104.02%6.35M
144.16%5.5M
-56.05%828K
Total non current liabilities
-61.32%41.86M
-61.32%41.86M
-33.53%55.83M
-38.06%69.79M
-19.81%123.63M
-47.46%108.2M
-47.46%108.2M
-62.16%83.99M
-39.65%112.67M
85.75%154.17M
Total liabilities
-24.23%493.83M
-24.23%493.83M
-24.89%472.89M
-25.84%515.6M
-25.47%582.49M
-18.24%651.72M
-18.24%651.72M
-28.48%629.61M
-22.65%695.27M
16.34%781.55M
Shareholders'equity
Share capital
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
-common stock
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
0.00%352.37M
Retained earnings
6.06%1.67B
6.06%1.67B
0.93%1.64B
-2.19%1.61B
-3.03%1.59B
-0.85%1.58B
-0.85%1.58B
2.88%1.62B
9.63%1.64B
--1.64B
Less: Treasury stock
-0.30%163.62M
-0.30%163.62M
-0.30%163.62M
-0.42%164.12M
-0.42%164.12M
-0.42%164.12M
-0.42%164.12M
0.07%164.12M
-1.11%164.81M
0.61%164.81M
Other reserves
7.47%192.07M
7.47%192.07M
12.33%197.05M
16.03%187.59M
-1.82%181.04M
-7.23%178.71M
-7.23%178.71M
-3.39%175.42M
-5.82%161.67M
-88.50%184.4M
Other equity interest
-47.01%37.46M
-47.01%37.46M
59.68%96.14M
70.78%88.52M
96.31%79.6M
141.54%70.69M
141.54%70.69M
178.71%60.21M
169.87%51.83M
--40.55M
Total stockholders'equity
3.78%2.09B
3.78%2.09B
3.57%2.12B
1.34%2.07B
-0.65%2.04B
0.73%2.01B
0.73%2.01B
3.95%2.05B
9.00%2.04B
14.72%2.06B
Noncontrolling interests
8.61%375.34M
8.61%375.34M
7.95%381.25M
7.03%365.19M
6.98%362.56M
7.46%345.57M
7.46%345.57M
9.32%353.19M
11.22%341.19M
11.70%338.89M
Total equity
4.49%2.47B
4.49%2.47B
4.21%2.5B
2.15%2.44B
0.43%2.41B
1.66%2.36B
1.66%2.36B
4.70%2.4B
9.31%2.38B
14.28%2.39B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 3.84%1.09B3.84%1.09B2.25%1.08B4.27%1.1B2.73%1.06B9.15%1.05B9.15%1.05B0.98%1.06B-0.83%1.06B-1.25%1.03B
-Cash and cash equivalents 3.84%1.09B3.84%1.09B2.25%1.08B4.27%1.1B2.73%1.06B9.15%1.05B9.15%1.05B0.98%1.06B-0.83%1.06B-1.25%1.03B
-Including:Cash -46.90%98.27M-46.90%98.27M-------------43.74%185.06M-43.74%185.06M------------
-Including:Cash equivalents 14.65%995.21M14.65%995.21M------------36.51%868.03M36.51%868.03M------------
Receivables 8.41%322.99M8.41%322.99M13.43%334.1M4.88%314.11M-5.06%327.01M-11.20%297.94M-11.20%297.94M-18.87%294.54M-17.07%299.49M5.49%344.43M
-Accounts receivable 7.56%289.79M7.56%289.79M13.43%334.1M4.88%314.11M-5.06%327.01M-12.38%269.43M-12.38%269.43M-18.87%294.54M-17.07%299.49M5.49%344.43M
-Gross accounts receivable 8.45%306.11M8.45%306.11M-------------10.85%282.25M-10.85%282.25M------------
-Bad debt provision -27.35%-16.33M-27.35%-16.33M-------------40.81%-12.82M-40.81%-12.82M------------
-Other receivables 16.47%33.21M16.47%33.21M------------1.70%28.51M1.70%28.51M------------
Inventory -2.23%146.2M-2.23%146.2M-7.14%153.71M-25.33%138.53M-35.20%138.59M-27.51%149.54M-27.51%149.54M-15.66%165.53M-2.39%185.53M18.54%213.88M
Prepaid assets -26.83%15.32M-26.83%15.32M------------1.51%20.93M1.51%20.93M------------
Tax assets-Current 26,350.00%1.06M26,350.00%1.06M--823K--703K--201K-93.55%4K-93.55%4K--0--0--0
Hedging assets-current --328K--328K--------------0--0------------
Total current assets 3.80%1.58B3.80%1.58B3.45%1.57B0.87%1.55B-4.05%1.52B-0.38%1.52B-0.38%1.52B-5.61%1.52B-4.64%1.54B2.38%1.59B
Non current assets
Net PPE -7.45%1.35B-7.45%1.35B-7.19%1.38B-9.32%1.37B-7.92%1.44B-6.40%1.46B-6.40%1.46B-3.37%1.49B5.25%1.51B31.44%1.56B
-Gross PP&E 3.71%5.47B3.71%5.47B-7.19%1.38B-9.32%1.37B-7.92%1.44B2.47%5.28B2.47%5.28B-3.37%1.49B5.25%1.51B31.44%1.56B
-Accumulated depreciation -7.99%-4.12B-7.99%-4.12B-------------6.34%-3.82B-6.34%-3.82B------------
Investment properties -3.15%26.17M-3.15%26.17M-3.05%26.4M-3.04%26.61M-3.03%26.82M-3.12%27.03M-3.12%27.03M-3.15%27.23M-3.15%27.45M-3.15%27.66M
Total investment 0.00%46K0.00%46K0.00%46K0.00%46K0.00%46K0.00%46K0.00%46K0.00%46K0.00%46K0.00%46K
-Long-term equity investment --0--0--------------0--0------------
-Financial asset investment 0.00%46K0.00%46K------------0.00%46K0.00%46K------------
-Including:Available-for-sale securities 0.00%46K0.00%46K------------0.00%46K0.00%46K------------
Total non current assets -7.37%1.38B-7.37%1.38B-7.12%1.41B-9.21%1.4B-7.84%1.46B-6.34%1.49B-6.34%1.49B-3.36%1.52B5.09%1.54B30.63%1.59B
Total assets -1.73%2.96B-1.73%2.96B-1.83%2.98B-4.17%2.95B-5.94%2.99B-3.42%3.01B-3.42%3.01B-4.50%3.03B-0.02%3.08B14.78%3.18B
Liabilities
Current liabilities
Financial liabilities -55.39%82.56M-55.39%82.56M-49.39%96.26M-19.24%128.19M52.31%94.83M620.76%185.08M620.76%185.08M12,454.46%190.2M980.83%158.73M-14.38%62.26M
-Financial or other derivative investment liabilities --0--0-------------0.12%9.72M-0.12%9.72M------------
-Current debt and capital lease obligation -52.92%82.56M-52.92%82.56M-49.39%96.26M-19.24%128.19M52.31%94.83M999.37%175.36M999.37%175.36M12,454.46%190.2M980.83%158.73M-14.38%62.26M
-Including:Current debt -53.60%79.9M-53.60%79.9M-54.69%84.45M-25.49%115.4M37.53%81.74M1,207.40%172.18M1,207.40%172.18M--186.38M1,082.90%154.89M-16.61%59.43M
-Including:Current capital Lease obligation -16.43%2.66M-16.43%2.66M209.48%11.81M232.86%12.79M362.65%13.09M14.24%3.18M14.24%3.18M151.95%3.82M141.27%3.84M95.17%2.83M
Payables -0.01%231.62M-0.01%231.62M-9.74%320.8M-25.07%317.62M-35.58%364.03M-35.18%231.63M-35.18%231.63M-45.89%355.42M-39.23%423.87M9.50%565.12M
-accounts payable 6.74%116.08M6.74%116.08M-11.40%292.67M-26.30%294.34M-36.70%341.55M-28.04%108.75M-28.04%108.75M-47.17%330.34M-39.67%399.38M10.82%539.56M
-Total tax payable 12.68%24.85M12.68%24.85M12.18%28.13M-4.95%23.28M-12.09%22.48M-29.71%22.05M-29.71%22.05M-20.78%25.08M-31.11%24.49M-12.38%25.57M
-Other payable -10.06%90.69M-10.06%90.69M-------------42.34%100.83M-42.34%100.83M------------
Accrued and deferred income 8.67%137.8M8.67%137.8M-------------39.06%126.81M-39.06%126.81M------------
Current liabilities -16.84%451.98M-16.84%451.98M-23.56%417.06M-23.48%445.81M-26.86%458.86M-8.06%543.52M-8.06%543.52M-17.13%545.62M-18.20%582.6M6.55%627.38M
Non current liabilities
Non current financial liabilities -71.89%28.47M-71.89%28.47M-39.47%47M-43.94%60.09M-24.66%115.52M-50.28%101.27M-50.28%101.27M-64.52%77.65M-41.89%107.18M89.05%153.34M
-Long term debt and capital lease obligation -71.89%28.47M-71.89%28.47M-39.47%47M-43.94%60.09M-24.66%115.52M-50.28%101.27M-50.28%101.27M-64.52%77.65M-41.89%107.18M89.05%153.34M
-Including:Long term debt -84.47%12.34M-84.47%12.34M-34.77%36.47M-41.45%49.6M-19.62%105.26M-55.87%79.48M-55.87%79.48M-71.51%55.92M-47.61%84.72M124.57%130.95M
-Including:Long term capital lease obligation -26.00%16.12M-26.00%16.12M-51.57%10.52M-53.31%10.49M-54.16%10.27M-7.54%21.79M-7.54%21.79M-3.81%21.73M-1.16%22.46M-1.79%22.4M
Non current deferred liabilities 93.07%13.39M93.07%13.39M39.17%8.83M76.55%9.7M879.23%8.11M205.69%6.94M205.69%6.94M104.02%6.35M144.16%5.5M-56.05%828K
Total non current liabilities -61.32%41.86M-61.32%41.86M-33.53%55.83M-38.06%69.79M-19.81%123.63M-47.46%108.2M-47.46%108.2M-62.16%83.99M-39.65%112.67M85.75%154.17M
Total liabilities -24.23%493.83M-24.23%493.83M-24.89%472.89M-25.84%515.6M-25.47%582.49M-18.24%651.72M-18.24%651.72M-28.48%629.61M-22.65%695.27M16.34%781.55M
Shareholders'equity
Share capital 0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M
-common stock 0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M0.00%352.37M
Retained earnings 6.06%1.67B6.06%1.67B0.93%1.64B-2.19%1.61B-3.03%1.59B-0.85%1.58B-0.85%1.58B2.88%1.62B9.63%1.64B--1.64B
Less: Treasury stock -0.30%163.62M-0.30%163.62M-0.30%163.62M-0.42%164.12M-0.42%164.12M-0.42%164.12M-0.42%164.12M0.07%164.12M-1.11%164.81M0.61%164.81M
Other reserves 7.47%192.07M7.47%192.07M12.33%197.05M16.03%187.59M-1.82%181.04M-7.23%178.71M-7.23%178.71M-3.39%175.42M-5.82%161.67M-88.50%184.4M
Other equity interest -47.01%37.46M-47.01%37.46M59.68%96.14M70.78%88.52M96.31%79.6M141.54%70.69M141.54%70.69M178.71%60.21M169.87%51.83M--40.55M
Total stockholders'equity 3.78%2.09B3.78%2.09B3.57%2.12B1.34%2.07B-0.65%2.04B0.73%2.01B0.73%2.01B3.95%2.05B9.00%2.04B14.72%2.06B
Noncontrolling interests 8.61%375.34M8.61%375.34M7.95%381.25M7.03%365.19M6.98%362.56M7.46%345.57M7.46%345.57M9.32%353.19M11.22%341.19M11.70%338.89M
Total equity 4.49%2.47B4.49%2.47B4.21%2.5B2.15%2.44B0.43%2.41B1.66%2.36B1.66%2.36B4.70%2.4B9.31%2.38B14.28%2.39B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data