PERMAJU-PA
7080PA
BORNOIL
7036
ZENTECH
0094
KGROUP
0036
HM-R1
0060R1
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 0.65%516.57M | 2.45%2.09B | 10.45%532.84M | 11.49%526.06M | -0.70%522.75M | -9.01%513.21M | -15.37%2.04B | -21.18%482.43M | -22.84%471.86M | -13.42%526.42M |
Cost of revenue | 1.98%458.24M | 2.44%1.86B | 10.38%489.42M | 5.27%463.5M | -0.09%455.22M | -5.17%449.34M | -5.04%1.81B | -9.58%443.39M | -11.16%440.32M | -3.10%455.65M |
Gross profit | -8.68%58.33M | 2.54%237.39M | 11.23%43.42M | 98.31%62.55M | -4.58%67.54M | -29.15%63.88M | -54.32%231.51M | -67.91%39.04M | -72.78%31.54M | -48.64%70.77M |
Operating expense | -28.12%25.88M | -88.80%13.93M | -330.87%-65.04M | -53.68%18.89M | -35.49%24.07M | 99.29%36.01M | 92.72%124.33M | 32.49%28.17M | 858.22%40.78M | 76.74%37.31M |
Selling and administrative expenses | ---- | -17.97%109.05M | ---- | ---- | ---- | ---- | 12.07%132.94M | ---- | ---- | ---- |
-Selling and marketing expense | ---- | -9.10%20.02M | ---- | ---- | ---- | ---- | 4.39%22.02M | ---- | ---- | ---- |
-General and administrative expense | ---- | -19.73%89.04M | ---- | ---- | ---- | ---- | 13.74%110.92M | ---- | ---- | ---- |
Other operating expenses | -28.12%25.88M | -11.30%64.67M | 2.83%-24.1M | -28.34%29.23M | -18.80%30.29M | 7.70%36.01M | 390.29%72.9M | 66.74%-24.8M | 40.95%40.78M | 15.38%37.31M |
Total other operating income | ---- | 96.04%159.79M | 87.57%149.99M | --10.33M | --6.23M | ---- | 18.18%81.51M | 250.80%79.97M | ---- | ---- |
Operating profit | 16.43%32.44M | 108.48%223.46M | 898.16%108.46M | 572.65%43.66M | 29.89%43.47M | -61.35%27.87M | -75.76%107.18M | -89.18%10.87M | -108.27%-9.24M | -71.32%33.47M |
Net non-operating interest income (expenses) | 8.49%7.87M | 77.42%30.42M | 41.17%8.17M | 40.42%8.21M | 78.28%6.79M | 325.32%7.26M | 696.18%17.15M | 467.62%5.78M | 434.04%5.85M | 400.95%3.81M |
Non-operating interest income | -8.75%8.89M | 40.03%38.18M | 13.81%9.69M | 15.41%9.94M | 42.74%8.8M | 145.39%9.75M | 474.85%27.27M | 151.95%8.52M | 1,784.03%8.61M | 1,168.93%6.17M |
Non-operating interest expense | -58.97%1.02M | -0.30%1.32M | 19.00%-4.91M | -37.56%1.72M | -14.58%2.02M | 9.93%2.49M | 2.55%1.33M | -52.85%-6.06M | 25.05%2.76M | 34.78%2.36M |
Total other finance cost | ---- | -26.80%6.44M | ---- | ---- | ---- | ---- | 38.99%8.79M | ---- | ---- | ---- |
Net investment income | ||||||||||
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | ||||||||||
Special income (charges) | ||||||||||
Other non-operating income (expenses) | ||||||||||
Income before tax | 14.79%40.32M | 104.20%253.88M | 600.45%116.63M | 1,630.72%51.88M | 34.83%50.25M | -52.41%35.12M | -71.70%124.33M | -83.58%16.65M | -103.08%-3.39M | -67.71%37.27M |
Income tax | -103.32%-169K | 27.50%20.63M | 1,799.34%7.7M | 1.15%5.11M | -49.78%2.74M | -17.07%5.09M | -70.28%16.18M | -105.41%-453K | -63.92%5.05M | -64.59%5.45M |
Net income | 34.80%40.49M | 115.67%233.25M | 536.89%108.93M | 654.34%46.77M | 49.32%47.52M | -55.61%30.03M | -71.90%108.15M | -81.62%17.1M | -108.80%-8.44M | -68.19%31.82M |
Net income continuous operations | 34.80%40.49M | 115.67%233.25M | 536.89%108.93M | 654.34%46.77M | 49.32%47.52M | -55.61%30.03M | -71.90%108.15M | -81.62%17.1M | -108.80%-8.44M | -68.19%31.82M |
Noncontrolling interests | -23.36%10.36M | 47.07%68.85M | 189.46%25.95M | 49.18%14.02M | 13.89%15.37M | -9.67%13.52M | -16.52%46.81M | -28.61%8.97M | -35.41%9.4M | -8.31%13.49M |
Net income attributable to the company | 82.38%30.13M | 168.04%164.4M | 919.71%82.97M | 283.69%32.76M | 75.40%32.15M | -68.65%16.52M | -81.35%61.33M | -89.89%8.14M | -121.92%-17.83M | -78.52%18.33M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 82.38%30.13M | 168.04%164.4M | 919.71%82.97M | 283.69%32.76M | 75.40%32.15M | -68.65%16.52M | -81.35%61.33M | -89.89%8.14M | -121.92%-17.83M | -78.52%18.33M |
Gross dividend payment | ||||||||||
Basic earnings per share | 81.95%0.1512 | 168.00%0.8265 | 919.80%0.4171 | 283.61%0.1647 | 75.38%0.1617 | -68.64%0.0831 | -81.38%0.3084 | -89.89%0.0409 | -121.89%-0.0897 | -78.56%0.0922 |
Diluted earnings per share | 81.95%0.1512 | 168.00%0.8265 | 919.80%0.4171 | 283.61%0.1647 | 75.38%0.1617 | -68.64%0.0831 | -81.38%0.3084 | -89.89%0.0409 | -121.89%-0.0897 | -78.56%0.0922 |
Dividend per share | 0 | 0.00%0.35 | 0.00%0.25 | 0 | 0.00%0.1 | 0 | 0.00%0.35 | 0.00%0.25 | 0 | 0.00%0.1 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.