XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.74%166.38M | 29.73%211.48M | 29.73%211.48M | 40.39%234.88M | -13.86%185.56M | 18.17%212.6M | -13.30%163.02M | -13.30%163.02M | -6.25%167.3M | 7.00%215.42M |
-Cash and cash equivalents | -21.30%149.34M | 40.16%194.51M | 40.16%194.51M | 47.60%217.97M | -16.60%163.83M | 17.96%189.76M | -17.60%138.77M | -17.60%138.77M | -7.57%147.67M | 33.54%196.43M |
-Including:Cash | ---- | -19.87%72.29M | -19.87%72.29M | ---- | ---- | ---- | 29.31%90.22M | 29.31%90.22M | ---- | ---- |
-Including:Cash equivalents | ---- | 151.74%122.22M | 151.74%122.22M | ---- | ---- | ---- | -50.78%48.55M | -50.78%48.55M | ---- | ---- |
-Short term investments | -25.38%17.05M | -29.99%16.97M | -29.99%16.97M | -13.84%16.91M | 14.45%21.74M | 20.00%22.84M | 23.63%24.24M | 23.63%24.24M | 5.06%19.63M | -64.98%18.99M |
Receivables | -9.37%161.97M | -44.29%80.5M | -44.29%80.5M | -55.55%90.81M | -18.04%155.13M | -0.28%178.72M | -1.75%144.49M | -1.75%144.49M | 16.12%204.29M | 21.15%189.27M |
-Accounts receivable | -5.82%142.29M | -6.87%29.76M | -6.87%29.76M | -29.09%89.72M | 12.65%137.76M | 696.55%151.07M | 30.15%31.95M | 30.15%31.95M | 349.17%126.53M | 0.17%122.29M |
-Gross accounts receivable | ---- | -7.34%30.3M | -7.34%30.3M | ---- | ---- | ---- | 23.86%32.7M | 23.86%32.7M | ---- | ---- |
-Bad debt provision | ---- | 27.30%-546K | 27.30%-546K | ---- | ---- | ---- | 59.47%-751K | 59.47%-751K | ---- | ---- |
-Other receivables | -28.80%19.69M | -54.92%50.74M | -54.92%50.74M | -98.59%1.09M | -74.06%17.37M | -82.75%27.65M | -8.14%112.55M | -8.14%112.55M | -47.37%77.76M | 96.13%66.98M |
Inventory | -57.07%55.4M | -12.09%51.21M | -12.09%51.21M | -4.57%123.72M | -0.08%122.5M | 11.99%129.05M | -47.59%58.25M | -47.59%58.25M | 18.91%129.64M | 15.90%122.59M |
Prepaid assets | ---- | 3.11%32.47M | 3.11%32.47M | ---- | ---- | ---- | 31.38%31.5M | 31.38%31.5M | ---- | ---- |
Tax assets-Current | 4.74%5.83M | 42.06%6.41M | 42.06%6.41M | 167.75%7M | 115.37%6.07M | 103.44%5.56M | 77.63%4.51M | 77.63%4.51M | 11.09%2.61M | -31.17%2.82M |
Deferred assets-current | 54.72%1.82M | --0 | --0 | -58.57%522K | -12.12%870K | 2.62%1.18M | -45.84%807K | -45.84%807K | -37.25%1.26M | -52.72%990K |
Holding assets for sale | 0.00%165K | -99.08%165K | -99.08%165K | 248.39%61.68M | 107.41%36.72M | -99.50%165K | --17.84M | --17.84M | -50.46%17.7M | 5,629.13%17.7M |
Other current assets | ---- | ---- | ---- | ---- | ---- | -3.90%517K | -5.01%512K | -5.01%512K | 0.19%538K | -2.19%537K |
Total current assets | -25.81%391.56M | -9.19%382.23M | -9.19%382.23M | -0.91%518.61M | -7.73%506.85M | 3.17%527.79M | -11.34%420.92M | -11.34%420.92M | 3.83%523.35M | 16.79%549.33M |
Non current assets | ||||||||||
Net PPE | -9.31%1.57B | -6.27%1.65B | -6.27%1.65B | 187.70%1.72B | 198.56%1.74B | 192.43%1.73B | 179.42%1.76B | 179.42%1.76B | -6.15%597.62M | -7.48%583.18M |
-Gross PP&E | ---- | -4.74%2.04B | -4.74%2.04B | ---- | ---- | ---- | 99.18%2.14B | 99.18%2.14B | ---- | ---- |
-Accumulated depreciation | ---- | -2.30%-391.7M | -2.30%-391.7M | ---- | ---- | ---- | 14.19%-382.91M | 14.19%-382.91M | ---- | ---- |
Investment properties | -54.01%30.9M | -53.78%31.05M | -53.78%31.05M | -53.79%31.1M | -0.20%67.16M | -0.24%67.19M | -0.06%67.18M | -0.06%67.18M | 0.06%67.29M | 0.08%67.3M |
Total investment | 9.63%269.66M | 9.20%268.73M | 9.20%268.73M | 36.46%280.4M | 34.82%275.45M | 21.95%245.96M | 22.67%246.1M | 22.67%246.1M | 2.31%205.49M | 2.05%204.3M |
-Long-term equity investment | 8.57%249.24M | 8.65%249.89M | 8.65%249.89M | 39.13%263.14M | 37.74%259.66M | 23.39%229.57M | 23.88%229.99M | 23.88%229.99M | -0.15%189.13M | -0.63%188.52M |
-Financial asset investment | ---- | 17.01%18.85M | 17.01%18.85M | ---- | ---- | ---- | 7.55%16.11M | 7.55%16.11M | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | -55.12%3.1M | -55.12%3.1M | ---- | ---- | ---- | 22.75%6.92M | 22.75%6.92M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 71.28%15.74M | 71.28%15.74M | ---- | ---- | ---- | -1.62%9.19M | -1.62%9.19M | ---- | ---- |
-Other investment | 24.58%20.42M | ---- | ---- | 5.51%17.26M | 0.01%15.79M | 4.87%16.39M | ---- | ---- | 43.07%16.36M | 50.49%15.79M |
Goodwill and other intangible assets | -32.24%23.26M | -31.83%23.53M | -31.83%23.53M | 0.21%34.18M | 0.97%34.19M | 1.32%34.32M | 2.23%34.51M | 2.23%34.51M | -20.21%34.11M | 85.16%33.87M |
-Goodwill | -43.72%15.44M | -43.72%15.44M | -43.72%15.44M | 0.00%27.44M | 0.00%27.44M | 0.00%27.44M | 0.00%27.44M | 0.00%27.44M | -25.10%27.44M | 50.02%27.44M |
-Other intangible assets | 13.49%7.82M | 14.27%8.09M | 14.27%8.09M | 1.08%6.74M | 5.12%6.76M | 6.93%6.89M | 11.89%7.08M | 11.89%7.08M | 9.04%6.67M | --6.43M |
Deferred tax assets-non current | -10.81%5.04M | -13.58%4.84M | -13.58%4.84M | -10.98%5.27M | -7.16%5.27M | -1.74%5.65M | -5.32%5.6M | -5.32%5.6M | 15.74%5.92M | 219.52%5.68M |
Other non current assets | 269.90%106.81M | -3.95%103.7M | -3.95%103.7M | -14.90%28.88M | -14.90%28.88M | -14.90%28.88M | 218.17%107.96M | 218.17%107.96M | 0.00%33.93M | 0.00%33.93M |
Total non current assets | -5.09%2.01B | -6.29%2.08B | -6.29%2.08B | 122.28%2.1B | 131.85%2.15B | 126.16%2.12B | 128.72%2.22B | 128.72%2.22B | -4.29%944.35M | -2.47%928.26M |
Total assets | -9.23%2.4B | -6.75%2.47B | -6.75%2.47B | 78.36%2.62B | 79.95%2.66B | 82.68%2.64B | 82.76%2.64B | 82.76%2.64B | -1.55%1.47B | 3.90%1.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -84.65%91.13M | -1.70%583.13M | -1.70%583.13M | 15.66%614.75M | 13.15%596.3M | 13.07%593.79M | 8.43%593.24M | 8.43%593.24M | 508.89%531.51M | 455.63%526.99M |
-Current debt and capital lease obligation | -84.65%91.13M | -1.70%583.13M | -1.70%583.13M | 15.66%614.75M | 13.15%596.3M | 13.07%593.79M | 8.43%593.24M | 8.43%593.24M | 508.89%531.51M | 455.63%526.99M |
-Including:Current debt | -86.92%76.19M | -1.99%567.51M | -1.99%567.51M | 13.34%597.83M | 12.06%581.74M | 10.89%582.3M | 8.29%579.01M | 8.29%579.01M | 509.70%527.48M | 452.22%519.15M |
-Including:Current capital Lease obligation | 30.17%14.95M | 9.80%15.62M | 9.80%15.62M | 320.06%16.92M | 85.68%14.56M | --11.48M | 14.52%14.23M | 14.52%14.23M | 419.07%4.03M | 840.17%7.84M |
Payables | -2.36%279.72M | 6.32%255.67M | 6.32%255.67M | -4.85%260.87M | -3.39%268.63M | 6.81%286.48M | 28.30%240.46M | 28.30%240.46M | 10.98%274.16M | 33.98%278.05M |
-accounts payable | -2.90%277.7M | 25.35%65.48M | 25.35%65.48M | -4.47%260.54M | -3.01%268.23M | 7.17%286M | 4.15%52.24M | 4.15%52.24M | 10.72%272.72M | 33.63%276.54M |
-Total tax payable | 322.18%2.02M | 431.14%1.54M | 431.14%1.54M | -76.97%330K | -73.30%401K | -64.01%478K | -52.07%289K | -52.07%289K | 98.75%1.43M | 160.31%1.5M |
-Other payable | ---- | 0.38%188.65M | 0.38%188.65M | ---- | ---- | ---- | 37.51%187.94M | 37.51%187.94M | ---- | ---- |
Current provisions | -75.72%458K | -75.72%458K | -75.72%458K | --1.89M | --1.89M | --1.89M | --1.89M | --1.89M | ---- | ---- |
Pension and other retirement benefit plans | -28.49%522K | -37.03%522K | -37.03%522K | -21.70%599K | -8.67%706K | -13.61%730K | -2.01%829K | -2.01%829K | 75.06%765K | 67.32%773K |
Accrued and deferred income | 192.02%12.37M | 16.20%44.03M | 16.20%44.03M | 185.39%2.4M | 134.44%1.97M | 402.97%4.24M | -28.89%37.89M | -28.89%37.89M | -42.72%842K | -43.83%842K |
Held for sale liabilities | ---- | ---- | ---- | --11.81M | --11.08M | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -6.67%895K | -7.00%890K | -7.00%890K | 0.00%957K | -2.85%953K |
Current liabilities | -56.73%384.2M | 0.98%883.8M | 0.98%883.8M | 10.41%892.33M | 9.04%880.57M | 11.56%888.01M | 10.84%875.2M | 10.84%875.2M | 139.70%808.23M | 164.51%807.6M |
Non current liabilities | ||||||||||
Non current financial liabilities | --823.07M | 8.33%347M | 8.33%347M | --312.49M | --323.4M | ---- | -2.65%320.31M | -2.65%320.31M | ---- | ---- |
-Long term debt and capital lease obligation | --823.07M | 8.33%347M | 8.33%347M | --312.49M | --323.4M | ---- | -2.65%320.31M | -2.65%320.31M | ---- | ---- |
-Including:Long term debt | --745.39M | 10.43%262.69M | 10.43%262.69M | --237.2M | --246.01M | ---- | -6.73%237.88M | -6.73%237.88M | ---- | ---- |
-Including:Long term capital lease obligation | --77.68M | 2.28%84.31M | 2.28%84.31M | --75.29M | --77.39M | ---- | 11.42%82.43M | 11.42%82.43M | ---- | ---- |
Long term accounts payable and other payables | ---- | --31.06M | --31.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | ---- | -4.23%2.9M | -4.23%2.9M | ---- | ---- | ---- | -29.84%3.03M | -29.84%3.03M | ---- | ---- |
Long term pension and other post-retirement benefit plans | ---- | -26.80%549K | -26.80%549K | ---- | ---- | ---- | -24.77%750K | -24.77%750K | ---- | ---- |
Non current deferred liabilities | ---- | -18.56%128.99M | -18.56%128.99M | ---- | ---- | ---- | 3,044.39%158.38M | 3,044.39%158.38M | ---- | ---- |
Other non current liabilities | --158.22M | ---- | ---- | --158.65M | --159.21M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 105.43%981.29M | 5.81%510.5M | 5.81%510.5M | 42.27%471.13M | 47.87%482.61M | 42.03%477.67M | 40.50%482.47M | 40.50%482.47M | -59.78%331.15M | -59.13%326.37M |
Total liabilities | -0.01%1.37B | 2.70%1.39B | 2.70%1.39B | 19.67%1.36B | 20.21%1.36B | 20.61%1.37B | 19.83%1.36B | 19.83%1.36B | -1.82%1.14B | 2.72%1.13B |
Shareholders'equity | ||||||||||
Share capital | 0.00%98.08M | 0.00%98.08M | 0.00%98.08M | 0.00%98.08M | 0.00%98.08M | 0.00%98.08M | 4.49%98.08M | 4.49%98.08M | -96.89%98.08M | -96.89%98.08M |
-common stock | 0.00%98.08M | 0.00%98.08M | 0.00%98.08M | 0.00%98.08M | 0.00%98.08M | 0.00%98.08M | 4.49%98.08M | 4.49%98.08M | -96.89%98.08M | -96.89%98.08M |
Retained earnings | -123.67%-212.4M | -456.35%-255.35M | -456.35%-255.35M | 2,708.78%891.68M | 9,509.26%919.1M | 2,797.12%897.33M | -98.02%-45.9M | -98.02%-45.9M | 98.88%-34.18M | 99.68%-9.77M |
Fixed asset revaluation reserve | ---- | -5.71%845.89M | -5.71%845.89M | ---- | ---- | ---- | --897.08M | --897.08M | ---- | ---- |
Other reserves | --890.6M | 94.81%119.57M | 94.81%119.57M | ---- | ---- | ---- | 680.43%61.38M | 680.43%61.38M | ---- | ---- |
Total stockholders'equity | -22.01%776.28M | -20.03%808.19M | -20.03%808.19M | 1,448.83%989.77M | 1,051.75%1.02B | 1,435.80%995.42M | 1,581.24%1.01B | 1,581.24%1.01B | -19.81%63.9M | 9.92%88.32M |
Noncontrolling interests | -8.72%257.4M | -4.63%262.84M | -4.63%262.84M | 0.05%264.53M | 9.13%278.6M | 12.90%281.98M | 8.69%275.58M | 8.69%275.58M | 5.56%264.41M | 7.33%255.3M |
Total equity | -19.08%1.03B | -16.73%1.07B | -16.73%1.07B | 282.04%1.25B | 277.10%1.3B | 306.08%1.28B | 310.06%1.29B | 310.06%1.29B | -0.56%328.32M | 7.98%343.62M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.