MY Stock MarketDetailed Quotes

3891 MUIIND

Watchlist
  • 0.070
  • +0.005+7.69%
15min DelayMarket Closed Dec 20 16:50 CST
225.81MMarket Cap-1.94P/E (TTM)

MUIIND Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-21.74%166.38M
29.73%211.48M
29.73%211.48M
40.39%234.88M
-13.86%185.56M
18.17%212.6M
-13.30%163.02M
-13.30%163.02M
-6.25%167.3M
7.00%215.42M
-Cash and cash equivalents
-21.30%149.34M
40.16%194.51M
40.16%194.51M
47.60%217.97M
-16.60%163.83M
17.96%189.76M
-17.60%138.77M
-17.60%138.77M
-7.57%147.67M
33.54%196.43M
-Including:Cash
----
-19.87%72.29M
-19.87%72.29M
----
----
----
29.31%90.22M
29.31%90.22M
----
----
-Including:Cash equivalents
----
151.74%122.22M
151.74%122.22M
----
----
----
-50.78%48.55M
-50.78%48.55M
----
----
-Short term investments
-25.38%17.05M
-29.99%16.97M
-29.99%16.97M
-13.84%16.91M
14.45%21.74M
20.00%22.84M
23.63%24.24M
23.63%24.24M
5.06%19.63M
-64.98%18.99M
Receivables
-9.37%161.97M
-44.29%80.5M
-44.29%80.5M
-55.55%90.81M
-18.04%155.13M
-0.28%178.72M
-1.75%144.49M
-1.75%144.49M
16.12%204.29M
21.15%189.27M
-Accounts receivable
-5.82%142.29M
-6.87%29.76M
-6.87%29.76M
-29.09%89.72M
12.65%137.76M
696.55%151.07M
30.15%31.95M
30.15%31.95M
349.17%126.53M
0.17%122.29M
-Gross accounts receivable
----
-7.34%30.3M
-7.34%30.3M
----
----
----
23.86%32.7M
23.86%32.7M
----
----
-Bad debt provision
----
27.30%-546K
27.30%-546K
----
----
----
59.47%-751K
59.47%-751K
----
----
-Other receivables
-28.80%19.69M
-54.92%50.74M
-54.92%50.74M
-98.59%1.09M
-74.06%17.37M
-82.75%27.65M
-8.14%112.55M
-8.14%112.55M
-47.37%77.76M
96.13%66.98M
Inventory
-57.07%55.4M
-12.09%51.21M
-12.09%51.21M
-4.57%123.72M
-0.08%122.5M
11.99%129.05M
-47.59%58.25M
-47.59%58.25M
18.91%129.64M
15.90%122.59M
Prepaid assets
----
3.11%32.47M
3.11%32.47M
----
----
----
31.38%31.5M
31.38%31.5M
----
----
Tax assets-Current
4.74%5.83M
42.06%6.41M
42.06%6.41M
167.75%7M
115.37%6.07M
103.44%5.56M
77.63%4.51M
77.63%4.51M
11.09%2.61M
-31.17%2.82M
Deferred assets-current
54.72%1.82M
--0
--0
-58.57%522K
-12.12%870K
2.62%1.18M
-45.84%807K
-45.84%807K
-37.25%1.26M
-52.72%990K
Holding assets for sale
0.00%165K
-99.08%165K
-99.08%165K
248.39%61.68M
107.41%36.72M
-99.50%165K
--17.84M
--17.84M
-50.46%17.7M
5,629.13%17.7M
Other current assets
----
----
----
----
----
-3.90%517K
-5.01%512K
-5.01%512K
0.19%538K
-2.19%537K
Total current assets
-25.81%391.56M
-9.19%382.23M
-9.19%382.23M
-0.91%518.61M
-7.73%506.85M
3.17%527.79M
-11.34%420.92M
-11.34%420.92M
3.83%523.35M
16.79%549.33M
Non current assets
Net PPE
-9.31%1.57B
-6.27%1.65B
-6.27%1.65B
187.70%1.72B
198.56%1.74B
192.43%1.73B
179.42%1.76B
179.42%1.76B
-6.15%597.62M
-7.48%583.18M
-Gross PP&E
----
-4.74%2.04B
-4.74%2.04B
----
----
----
99.18%2.14B
99.18%2.14B
----
----
-Accumulated depreciation
----
-2.30%-391.7M
-2.30%-391.7M
----
----
----
14.19%-382.91M
14.19%-382.91M
----
----
Investment properties
-54.01%30.9M
-53.78%31.05M
-53.78%31.05M
-53.79%31.1M
-0.20%67.16M
-0.24%67.19M
-0.06%67.18M
-0.06%67.18M
0.06%67.29M
0.08%67.3M
Total investment
9.63%269.66M
9.20%268.73M
9.20%268.73M
36.46%280.4M
34.82%275.45M
21.95%245.96M
22.67%246.1M
22.67%246.1M
2.31%205.49M
2.05%204.3M
-Long-term equity investment
8.57%249.24M
8.65%249.89M
8.65%249.89M
39.13%263.14M
37.74%259.66M
23.39%229.57M
23.88%229.99M
23.88%229.99M
-0.15%189.13M
-0.63%188.52M
-Financial asset investment
----
17.01%18.85M
17.01%18.85M
----
----
----
7.55%16.11M
7.55%16.11M
----
----
-Including:Financial assets designated as fair value through profit or loss, Total
----
-55.12%3.1M
-55.12%3.1M
----
----
----
22.75%6.92M
22.75%6.92M
----
----
-Including:Available-for-sale securities
----
71.28%15.74M
71.28%15.74M
----
----
----
-1.62%9.19M
-1.62%9.19M
----
----
-Other investment
24.58%20.42M
----
----
5.51%17.26M
0.01%15.79M
4.87%16.39M
----
----
43.07%16.36M
50.49%15.79M
Goodwill and other intangible assets
-32.24%23.26M
-31.83%23.53M
-31.83%23.53M
0.21%34.18M
0.97%34.19M
1.32%34.32M
2.23%34.51M
2.23%34.51M
-20.21%34.11M
85.16%33.87M
-Goodwill
-43.72%15.44M
-43.72%15.44M
-43.72%15.44M
0.00%27.44M
0.00%27.44M
0.00%27.44M
0.00%27.44M
0.00%27.44M
-25.10%27.44M
50.02%27.44M
-Other intangible assets
13.49%7.82M
14.27%8.09M
14.27%8.09M
1.08%6.74M
5.12%6.76M
6.93%6.89M
11.89%7.08M
11.89%7.08M
9.04%6.67M
--6.43M
Deferred tax assets-non current
-10.81%5.04M
-13.58%4.84M
-13.58%4.84M
-10.98%5.27M
-7.16%5.27M
-1.74%5.65M
-5.32%5.6M
-5.32%5.6M
15.74%5.92M
219.52%5.68M
Other non current assets
269.90%106.81M
-3.95%103.7M
-3.95%103.7M
-14.90%28.88M
-14.90%28.88M
-14.90%28.88M
218.17%107.96M
218.17%107.96M
0.00%33.93M
0.00%33.93M
Total non current assets
-5.09%2.01B
-6.29%2.08B
-6.29%2.08B
122.28%2.1B
131.85%2.15B
126.16%2.12B
128.72%2.22B
128.72%2.22B
-4.29%944.35M
-2.47%928.26M
Total assets
-9.23%2.4B
-6.75%2.47B
-6.75%2.47B
78.36%2.62B
79.95%2.66B
82.68%2.64B
82.76%2.64B
82.76%2.64B
-1.55%1.47B
3.90%1.48B
Liabilities
Current liabilities
Financial liabilities
-84.65%91.13M
-1.70%583.13M
-1.70%583.13M
15.66%614.75M
13.15%596.3M
13.07%593.79M
8.43%593.24M
8.43%593.24M
508.89%531.51M
455.63%526.99M
-Current debt and capital lease obligation
-84.65%91.13M
-1.70%583.13M
-1.70%583.13M
15.66%614.75M
13.15%596.3M
13.07%593.79M
8.43%593.24M
8.43%593.24M
508.89%531.51M
455.63%526.99M
-Including:Current debt
-86.92%76.19M
-1.99%567.51M
-1.99%567.51M
13.34%597.83M
12.06%581.74M
10.89%582.3M
8.29%579.01M
8.29%579.01M
509.70%527.48M
452.22%519.15M
-Including:Current capital Lease obligation
30.17%14.95M
9.80%15.62M
9.80%15.62M
320.06%16.92M
85.68%14.56M
--11.48M
14.52%14.23M
14.52%14.23M
419.07%4.03M
840.17%7.84M
Payables
-2.36%279.72M
6.32%255.67M
6.32%255.67M
-4.85%260.87M
-3.39%268.63M
6.81%286.48M
28.30%240.46M
28.30%240.46M
10.98%274.16M
33.98%278.05M
-accounts payable
-2.90%277.7M
25.35%65.48M
25.35%65.48M
-4.47%260.54M
-3.01%268.23M
7.17%286M
4.15%52.24M
4.15%52.24M
10.72%272.72M
33.63%276.54M
-Total tax payable
322.18%2.02M
431.14%1.54M
431.14%1.54M
-76.97%330K
-73.30%401K
-64.01%478K
-52.07%289K
-52.07%289K
98.75%1.43M
160.31%1.5M
-Other payable
----
0.38%188.65M
0.38%188.65M
----
----
----
37.51%187.94M
37.51%187.94M
----
----
Current provisions
-75.72%458K
-75.72%458K
-75.72%458K
--1.89M
--1.89M
--1.89M
--1.89M
--1.89M
----
----
Pension and other retirement benefit plans
-28.49%522K
-37.03%522K
-37.03%522K
-21.70%599K
-8.67%706K
-13.61%730K
-2.01%829K
-2.01%829K
75.06%765K
67.32%773K
Accrued and deferred income
192.02%12.37M
16.20%44.03M
16.20%44.03M
185.39%2.4M
134.44%1.97M
402.97%4.24M
-28.89%37.89M
-28.89%37.89M
-42.72%842K
-43.83%842K
Held for sale liabilities
----
----
----
--11.81M
--11.08M
----
----
----
----
----
Other current liabilities
----
----
----
----
----
-6.67%895K
-7.00%890K
-7.00%890K
0.00%957K
-2.85%953K
Current liabilities
-56.73%384.2M
0.98%883.8M
0.98%883.8M
10.41%892.33M
9.04%880.57M
11.56%888.01M
10.84%875.2M
10.84%875.2M
139.70%808.23M
164.51%807.6M
Non current liabilities
Non current financial liabilities
--823.07M
8.33%347M
8.33%347M
--312.49M
--323.4M
----
-2.65%320.31M
-2.65%320.31M
----
----
-Long term debt and capital lease obligation
--823.07M
8.33%347M
8.33%347M
--312.49M
--323.4M
----
-2.65%320.31M
-2.65%320.31M
----
----
-Including:Long term debt
--745.39M
10.43%262.69M
10.43%262.69M
--237.2M
--246.01M
----
-6.73%237.88M
-6.73%237.88M
----
----
-Including:Long term capital lease obligation
--77.68M
2.28%84.31M
2.28%84.31M
--75.29M
--77.39M
----
11.42%82.43M
11.42%82.43M
----
----
Long term accounts payable and other payables
----
--31.06M
--31.06M
----
----
----
----
----
----
----
Long term provisions
----
-4.23%2.9M
-4.23%2.9M
----
----
----
-29.84%3.03M
-29.84%3.03M
----
----
Long term pension and other post-retirement benefit plans
----
-26.80%549K
-26.80%549K
----
----
----
-24.77%750K
-24.77%750K
----
----
Non current deferred liabilities
----
-18.56%128.99M
-18.56%128.99M
----
----
----
3,044.39%158.38M
3,044.39%158.38M
----
----
Other non current liabilities
--158.22M
----
----
--158.65M
--159.21M
----
----
----
----
----
Total non current liabilities
105.43%981.29M
5.81%510.5M
5.81%510.5M
42.27%471.13M
47.87%482.61M
42.03%477.67M
40.50%482.47M
40.50%482.47M
-59.78%331.15M
-59.13%326.37M
Total liabilities
-0.01%1.37B
2.70%1.39B
2.70%1.39B
19.67%1.36B
20.21%1.36B
20.61%1.37B
19.83%1.36B
19.83%1.36B
-1.82%1.14B
2.72%1.13B
Shareholders'equity
Share capital
0.00%98.08M
0.00%98.08M
0.00%98.08M
0.00%98.08M
0.00%98.08M
0.00%98.08M
4.49%98.08M
4.49%98.08M
-96.89%98.08M
-96.89%98.08M
-common stock
0.00%98.08M
0.00%98.08M
0.00%98.08M
0.00%98.08M
0.00%98.08M
0.00%98.08M
4.49%98.08M
4.49%98.08M
-96.89%98.08M
-96.89%98.08M
Retained earnings
-123.67%-212.4M
-456.35%-255.35M
-456.35%-255.35M
2,708.78%891.68M
9,509.26%919.1M
2,797.12%897.33M
-98.02%-45.9M
-98.02%-45.9M
98.88%-34.18M
99.68%-9.77M
Fixed asset revaluation reserve
----
-5.71%845.89M
-5.71%845.89M
----
----
----
--897.08M
--897.08M
----
----
Other reserves
--890.6M
94.81%119.57M
94.81%119.57M
----
----
----
680.43%61.38M
680.43%61.38M
----
----
Total stockholders'equity
-22.01%776.28M
-20.03%808.19M
-20.03%808.19M
1,448.83%989.77M
1,051.75%1.02B
1,435.80%995.42M
1,581.24%1.01B
1,581.24%1.01B
-19.81%63.9M
9.92%88.32M
Noncontrolling interests
-8.72%257.4M
-4.63%262.84M
-4.63%262.84M
0.05%264.53M
9.13%278.6M
12.90%281.98M
8.69%275.58M
8.69%275.58M
5.56%264.41M
7.33%255.3M
Total equity
-19.08%1.03B
-16.73%1.07B
-16.73%1.07B
282.04%1.25B
277.10%1.3B
306.08%1.28B
310.06%1.29B
310.06%1.29B
-0.56%328.32M
7.98%343.62M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -21.74%166.38M29.73%211.48M29.73%211.48M40.39%234.88M-13.86%185.56M18.17%212.6M-13.30%163.02M-13.30%163.02M-6.25%167.3M7.00%215.42M
-Cash and cash equivalents -21.30%149.34M40.16%194.51M40.16%194.51M47.60%217.97M-16.60%163.83M17.96%189.76M-17.60%138.77M-17.60%138.77M-7.57%147.67M33.54%196.43M
-Including:Cash -----19.87%72.29M-19.87%72.29M------------29.31%90.22M29.31%90.22M--------
-Including:Cash equivalents ----151.74%122.22M151.74%122.22M-------------50.78%48.55M-50.78%48.55M--------
-Short term investments -25.38%17.05M-29.99%16.97M-29.99%16.97M-13.84%16.91M14.45%21.74M20.00%22.84M23.63%24.24M23.63%24.24M5.06%19.63M-64.98%18.99M
Receivables -9.37%161.97M-44.29%80.5M-44.29%80.5M-55.55%90.81M-18.04%155.13M-0.28%178.72M-1.75%144.49M-1.75%144.49M16.12%204.29M21.15%189.27M
-Accounts receivable -5.82%142.29M-6.87%29.76M-6.87%29.76M-29.09%89.72M12.65%137.76M696.55%151.07M30.15%31.95M30.15%31.95M349.17%126.53M0.17%122.29M
-Gross accounts receivable -----7.34%30.3M-7.34%30.3M------------23.86%32.7M23.86%32.7M--------
-Bad debt provision ----27.30%-546K27.30%-546K------------59.47%-751K59.47%-751K--------
-Other receivables -28.80%19.69M-54.92%50.74M-54.92%50.74M-98.59%1.09M-74.06%17.37M-82.75%27.65M-8.14%112.55M-8.14%112.55M-47.37%77.76M96.13%66.98M
Inventory -57.07%55.4M-12.09%51.21M-12.09%51.21M-4.57%123.72M-0.08%122.5M11.99%129.05M-47.59%58.25M-47.59%58.25M18.91%129.64M15.90%122.59M
Prepaid assets ----3.11%32.47M3.11%32.47M------------31.38%31.5M31.38%31.5M--------
Tax assets-Current 4.74%5.83M42.06%6.41M42.06%6.41M167.75%7M115.37%6.07M103.44%5.56M77.63%4.51M77.63%4.51M11.09%2.61M-31.17%2.82M
Deferred assets-current 54.72%1.82M--0--0-58.57%522K-12.12%870K2.62%1.18M-45.84%807K-45.84%807K-37.25%1.26M-52.72%990K
Holding assets for sale 0.00%165K-99.08%165K-99.08%165K248.39%61.68M107.41%36.72M-99.50%165K--17.84M--17.84M-50.46%17.7M5,629.13%17.7M
Other current assets ---------------------3.90%517K-5.01%512K-5.01%512K0.19%538K-2.19%537K
Total current assets -25.81%391.56M-9.19%382.23M-9.19%382.23M-0.91%518.61M-7.73%506.85M3.17%527.79M-11.34%420.92M-11.34%420.92M3.83%523.35M16.79%549.33M
Non current assets
Net PPE -9.31%1.57B-6.27%1.65B-6.27%1.65B187.70%1.72B198.56%1.74B192.43%1.73B179.42%1.76B179.42%1.76B-6.15%597.62M-7.48%583.18M
-Gross PP&E -----4.74%2.04B-4.74%2.04B------------99.18%2.14B99.18%2.14B--------
-Accumulated depreciation -----2.30%-391.7M-2.30%-391.7M------------14.19%-382.91M14.19%-382.91M--------
Investment properties -54.01%30.9M-53.78%31.05M-53.78%31.05M-53.79%31.1M-0.20%67.16M-0.24%67.19M-0.06%67.18M-0.06%67.18M0.06%67.29M0.08%67.3M
Total investment 9.63%269.66M9.20%268.73M9.20%268.73M36.46%280.4M34.82%275.45M21.95%245.96M22.67%246.1M22.67%246.1M2.31%205.49M2.05%204.3M
-Long-term equity investment 8.57%249.24M8.65%249.89M8.65%249.89M39.13%263.14M37.74%259.66M23.39%229.57M23.88%229.99M23.88%229.99M-0.15%189.13M-0.63%188.52M
-Financial asset investment ----17.01%18.85M17.01%18.85M------------7.55%16.11M7.55%16.11M--------
-Including:Financial assets designated as fair value through profit or loss, Total -----55.12%3.1M-55.12%3.1M------------22.75%6.92M22.75%6.92M--------
-Including:Available-for-sale securities ----71.28%15.74M71.28%15.74M-------------1.62%9.19M-1.62%9.19M--------
-Other investment 24.58%20.42M--------5.51%17.26M0.01%15.79M4.87%16.39M--------43.07%16.36M50.49%15.79M
Goodwill and other intangible assets -32.24%23.26M-31.83%23.53M-31.83%23.53M0.21%34.18M0.97%34.19M1.32%34.32M2.23%34.51M2.23%34.51M-20.21%34.11M85.16%33.87M
-Goodwill -43.72%15.44M-43.72%15.44M-43.72%15.44M0.00%27.44M0.00%27.44M0.00%27.44M0.00%27.44M0.00%27.44M-25.10%27.44M50.02%27.44M
-Other intangible assets 13.49%7.82M14.27%8.09M14.27%8.09M1.08%6.74M5.12%6.76M6.93%6.89M11.89%7.08M11.89%7.08M9.04%6.67M--6.43M
Deferred tax assets-non current -10.81%5.04M-13.58%4.84M-13.58%4.84M-10.98%5.27M-7.16%5.27M-1.74%5.65M-5.32%5.6M-5.32%5.6M15.74%5.92M219.52%5.68M
Other non current assets 269.90%106.81M-3.95%103.7M-3.95%103.7M-14.90%28.88M-14.90%28.88M-14.90%28.88M218.17%107.96M218.17%107.96M0.00%33.93M0.00%33.93M
Total non current assets -5.09%2.01B-6.29%2.08B-6.29%2.08B122.28%2.1B131.85%2.15B126.16%2.12B128.72%2.22B128.72%2.22B-4.29%944.35M-2.47%928.26M
Total assets -9.23%2.4B-6.75%2.47B-6.75%2.47B78.36%2.62B79.95%2.66B82.68%2.64B82.76%2.64B82.76%2.64B-1.55%1.47B3.90%1.48B
Liabilities
Current liabilities
Financial liabilities -84.65%91.13M-1.70%583.13M-1.70%583.13M15.66%614.75M13.15%596.3M13.07%593.79M8.43%593.24M8.43%593.24M508.89%531.51M455.63%526.99M
-Current debt and capital lease obligation -84.65%91.13M-1.70%583.13M-1.70%583.13M15.66%614.75M13.15%596.3M13.07%593.79M8.43%593.24M8.43%593.24M508.89%531.51M455.63%526.99M
-Including:Current debt -86.92%76.19M-1.99%567.51M-1.99%567.51M13.34%597.83M12.06%581.74M10.89%582.3M8.29%579.01M8.29%579.01M509.70%527.48M452.22%519.15M
-Including:Current capital Lease obligation 30.17%14.95M9.80%15.62M9.80%15.62M320.06%16.92M85.68%14.56M--11.48M14.52%14.23M14.52%14.23M419.07%4.03M840.17%7.84M
Payables -2.36%279.72M6.32%255.67M6.32%255.67M-4.85%260.87M-3.39%268.63M6.81%286.48M28.30%240.46M28.30%240.46M10.98%274.16M33.98%278.05M
-accounts payable -2.90%277.7M25.35%65.48M25.35%65.48M-4.47%260.54M-3.01%268.23M7.17%286M4.15%52.24M4.15%52.24M10.72%272.72M33.63%276.54M
-Total tax payable 322.18%2.02M431.14%1.54M431.14%1.54M-76.97%330K-73.30%401K-64.01%478K-52.07%289K-52.07%289K98.75%1.43M160.31%1.5M
-Other payable ----0.38%188.65M0.38%188.65M------------37.51%187.94M37.51%187.94M--------
Current provisions -75.72%458K-75.72%458K-75.72%458K--1.89M--1.89M--1.89M--1.89M--1.89M--------
Pension and other retirement benefit plans -28.49%522K-37.03%522K-37.03%522K-21.70%599K-8.67%706K-13.61%730K-2.01%829K-2.01%829K75.06%765K67.32%773K
Accrued and deferred income 192.02%12.37M16.20%44.03M16.20%44.03M185.39%2.4M134.44%1.97M402.97%4.24M-28.89%37.89M-28.89%37.89M-42.72%842K-43.83%842K
Held for sale liabilities --------------11.81M--11.08M--------------------
Other current liabilities ---------------------6.67%895K-7.00%890K-7.00%890K0.00%957K-2.85%953K
Current liabilities -56.73%384.2M0.98%883.8M0.98%883.8M10.41%892.33M9.04%880.57M11.56%888.01M10.84%875.2M10.84%875.2M139.70%808.23M164.51%807.6M
Non current liabilities
Non current financial liabilities --823.07M8.33%347M8.33%347M--312.49M--323.4M-----2.65%320.31M-2.65%320.31M--------
-Long term debt and capital lease obligation --823.07M8.33%347M8.33%347M--312.49M--323.4M-----2.65%320.31M-2.65%320.31M--------
-Including:Long term debt --745.39M10.43%262.69M10.43%262.69M--237.2M--246.01M-----6.73%237.88M-6.73%237.88M--------
-Including:Long term capital lease obligation --77.68M2.28%84.31M2.28%84.31M--75.29M--77.39M----11.42%82.43M11.42%82.43M--------
Long term accounts payable and other payables ------31.06M--31.06M----------------------------
Long term provisions -----4.23%2.9M-4.23%2.9M-------------29.84%3.03M-29.84%3.03M--------
Long term pension and other post-retirement benefit plans -----26.80%549K-26.80%549K-------------24.77%750K-24.77%750K--------
Non current deferred liabilities -----18.56%128.99M-18.56%128.99M------------3,044.39%158.38M3,044.39%158.38M--------
Other non current liabilities --158.22M----------158.65M--159.21M--------------------
Total non current liabilities 105.43%981.29M5.81%510.5M5.81%510.5M42.27%471.13M47.87%482.61M42.03%477.67M40.50%482.47M40.50%482.47M-59.78%331.15M-59.13%326.37M
Total liabilities -0.01%1.37B2.70%1.39B2.70%1.39B19.67%1.36B20.21%1.36B20.61%1.37B19.83%1.36B19.83%1.36B-1.82%1.14B2.72%1.13B
Shareholders'equity
Share capital 0.00%98.08M0.00%98.08M0.00%98.08M0.00%98.08M0.00%98.08M0.00%98.08M4.49%98.08M4.49%98.08M-96.89%98.08M-96.89%98.08M
-common stock 0.00%98.08M0.00%98.08M0.00%98.08M0.00%98.08M0.00%98.08M0.00%98.08M4.49%98.08M4.49%98.08M-96.89%98.08M-96.89%98.08M
Retained earnings -123.67%-212.4M-456.35%-255.35M-456.35%-255.35M2,708.78%891.68M9,509.26%919.1M2,797.12%897.33M-98.02%-45.9M-98.02%-45.9M98.88%-34.18M99.68%-9.77M
Fixed asset revaluation reserve -----5.71%845.89M-5.71%845.89M--------------897.08M--897.08M--------
Other reserves --890.6M94.81%119.57M94.81%119.57M------------680.43%61.38M680.43%61.38M--------
Total stockholders'equity -22.01%776.28M-20.03%808.19M-20.03%808.19M1,448.83%989.77M1,051.75%1.02B1,435.80%995.42M1,581.24%1.01B1,581.24%1.01B-19.81%63.9M9.92%88.32M
Noncontrolling interests -8.72%257.4M-4.63%262.84M-4.63%262.84M0.05%264.53M9.13%278.6M12.90%281.98M8.69%275.58M8.69%275.58M5.56%264.41M7.33%255.3M
Total equity -19.08%1.03B-16.73%1.07B-16.73%1.07B282.04%1.25B277.10%1.3B306.08%1.28B310.06%1.29B310.06%1.29B-0.56%328.32M7.98%343.62M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.