(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -3.42%863.95M | -43.22%894.5M | 1,340.79%1.58B | -71.09%109.33M | -62.95%378.16M | -47.94%1.02B | 237.88%1.96B | -56.94%580.22M | 25.16%1.35B | -38.75%1.08B |
Net profit before non-cash adjustment | 269.02%230.52M | -150.87%-136.39M | 203.03%268.14M | -141.00%-260.25M | 81.79%634.71M | 125.72%349.15M | -524.51%-1.36B | -46.85%319.77M | -14.23%601.62M | 16.24%701.4M |
Total adjustment of non-cash items | -40.12%881.29M | 50.90%1.47B | 11.34%975.36M | 129.28%876M | -0.81%382.07M | -85.90%385.18M | 210.46%2.73B | -8.73%880.05M | 59.98%964.23M | 40.63%602.72M |
-Depreciation and amortization | -6.05%795.32M | 9.52%846.51M | -4.17%772.91M | -1.77%806.55M | 14.36%821.07M | -3.92%717.98M | 10.19%747.24M | -6.53%678.14M | 2.71%725.49M | 12.25%706.32M |
-Reversal of impairment losses recognized in profit and loss | -96.63%29.15M | --866.26M | --0 | --137.69M | ---- | ---- | --1.68B | --0 | --63.05M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.85%1.06M | -73.55%20.55M |
-Share of associates | ---- | ---- | ---- | --16.44M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 114.68%52.77M | -638.70%-359.55M | 33.25%66.74M | 114.20%50.09M | -3,355.18%-352.86M | 334.99%10.84M | -96.36%2.49M | 4,314.29%68.4M | 97.87%-1.62M | -2,797.10%-76.36M |
-Remuneration paid in stock | --12.97M | --0 | ---- | ---- | 0.49%11.81M | -6.33%11.75M | 16.32%12.54M | --10.78M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 26.32%57.66M | --45.65M |
-Other non-cash items | -107.52%-8.92M | -12.63%118.57M | 200.70%135.71M | -37.60%-134.77M | 72.44%-97.94M | -222.66%-355.4M | 136.08%289.74M | 3.48%122.73M | 226.91%118.6M | 68.58%-93.45M |
Changes in working capital | 43.78%-247.86M | -232.90%-440.9M | 165.51%331.74M | 20.70%-506.42M | -323.13%-638.63M | -51.13%286.22M | 194.52%585.64M | -183.89%-619.59M | 4.02%-218.25M | -131.32%-227.38M |
-Change in receivables | 285.58%725.74M | -2,110.99%-391.06M | 114.00%19.45M | 61.01%-138.95M | -341.55%-356.33M | 55.34%147.52M | 644.84%94.97M | -121.86%-17.43M | 226.74%79.74M | 45.68%-62.92M |
-Change in inventory | 70.79%-175.94M | -93.51%-602.41M | -307.08%-311.31M | 337.62%150.33M | 47.01%-63.27M | -118.14%-119.4M | 284.86%658.26M | -90.85%-356.1M | 36.47%-186.58M | -195.63%-293.71M |
-Change in payables | -263.80%-802.14M | -18.63%489.69M | 228.65%601.78M | -89.70%-467.78M | -231.59%-246.59M | 193.03%187.4M | 22.51%-201.43M | -133.34%-259.96M | -186.20%-111.41M | -75.83%129.24M |
-Provision for loans, leases and other losses | -92.87%4.49M | 188.10%62.88M | 143.63%21.82M | -281.53%-50.02M | 1,475.10%27.56M | -118.42%-2M | 211.40%10.88M | ---9.77M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23.66M | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | 216.64%72.71M | --22.96M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -50.01%-49.87M | 7.50%-33.24M | 18.66%-35.94M | 13.30%-44.18M | -3.93%-50.96M | 13.24%-49.03M | 2.15%-56.52M | 24.75%-57.76M | -20.42%-76.75M | -68.19%-63.74M |
Interest received (cash flow from operating activities) | 30.82%5.78M | -1.41%4.42M | -27.26%4.48M | -10.67%6.16M | 43.41%6.9M | -10.74%4.81M | -30.38%5.39M | -39.73%7.74M | -26.17%12.84M | 24.06%17.4M |
Tax refund paid | 73.38%-27.76M | -186.45%-104.28M | 44.76%-36.4M | 4.59%-65.9M | 0.11%-69.07M | -291.02%-69.14M | 117.73%36.2M | 14.63%-204.2M | -484.91%-239.18M | 59.56%-40.89M |
Other operating cash inflow (outflow) | -93.38%69K | -94.05%1.04M | -90.95%17.54M | 19,376,000.00%193.76M | -100.00%-1K | 176.98M | 0 | 0 | 2,210,100.00%22.1M | -100.00%-1K |
Operating cash flow | 3.90%792.17M | -50.00%762.45M | 665.63%1.52B | -24.85%199.17M | -75.55%265.02M | -44.27%1.08B | 496.77%1.95B | -69.44%326.01M | 7.79%1.07B | -40.90%989.5M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -455.63%-3.74B | -196.78%-672.68M | 61.24%-226.66M | -76.65%-584.74M | 57.38%-331.02M | 51.80%-776.74M | -53.22%-1.61B | -231.26%-1.05B | 69.48%-317.5M | 31.84%-1.04B |
Net intangibles purchase and sale | -604.22%-22.35M | -209.66%-3.17M | -101.26%-1.03M | -37.77%81.3M | 2,287.74%130.65M | -533.30%-5.97M | 92.95%-943K | -108.96%-13.37M | 73,940.59%149.16M | 94.64%-202K |
Net investment product transactions | -101.07%-3.58M | 448.28%334.54M | -380.24%-96.05M | -7.86%34.28M | 114.56%37.2M | -746.62%-255.55M | -75.80%39.52M | 2,357.10%163.3M | 0.07%-7.24M | -2.81%-7.24M |
Net changes in other investments | 48.46%-9.98M | -352.02%-19.36M | 321.54%7.68M | -31.46%-3.47M | 52.57%-2.64M | -4.86%-5.56M | 37.17%-5.3M | 47.65%-8.44M | -127.61%-16.13M | 6,506.79%58.4M |
Investing cash flow | -946.24%-3.77B | -14.12%-360.68M | 33.13%-316.05M | -185.05%-472.63M | 84.12%-165.81M | 33.86%-1.04B | -73.37%-1.58B | -374.83%-910.29M | 80.62%-191.71M | 35.60%-989.4M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,037.40%3.61B | 67.69%-384.61M | -488.48%-1.19B | 146.38%306.45M | 421.17%124.38M | 91.30%-38.73M | -140.29%-445.19M | 255.25%1.1B | -107.90%-711.72M | -205.27%-342.33M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---117.61M | ---- | ---- |
Cash dividends paid | ---54.88M | ---- | ---- | ---- | 50.00%-34.91M | 12.49%-69.82M | 1.94%-79.79M | 23.81%-81.37M | -110.00%-106.79M | 28.57%-50.85M |
Cash dividends for minorities | 67.85%-13.8M | 29.37%-42.91M | -22.14%-60.75M | 9.94%-49.74M | -24.11%-55.23M | -4.22%-44.5M | -11.26%-42.7M | -53.56%-38.38M | 55.01%-24.99M | ---55.55M |
Net other fund-raising expenses | 20.46%-25.46M | 20.87%-32.01M | -12.92%-40.45M | 6.48%-35.83M | 36.21%-38.31M | 26.26%-60.05M | -17.62%-81.44M | -16.20%-69.24M | -17.42%-59.59M | -1.12%-50.75M |
Financing cash flow | 864.08%3.51B | 64.42%-459.53M | -684.79%-1.29B | 5,529.70%220.88M | 98.09%-4.07M | 67.17%-213.1M | -181.31%-649.12M | 188.40%798.38M | -80.80%-903.09M | -345.07%-499.49M |
Net cash flow | ||||||||||
Beginning cash position | -8.94%329.06M | -18.06%361.36M | -11.26%441M | 23.75%496.93M | -31.05%401.55M | -30.07%582.4M | 33.71%832.8M | -6.31%622.86M | -40.89%664.78M | 53.65%1.12B |
Current changes in cash | 1,017.28%529.81M | 30.24%-57.76M | -57.49%-82.8M | -155.26%-52.58M | 155.07%95.15M | 38.69%-172.77M | -231.63%-281.82M | 859.62%214.1M | 94.36%-28.19M | -246.02%-499.39M |
Effect of exchange rate changes | 3.56%26.37M | 704.14%25.46M | 194.31%3.17M | -1,559.57%-3.36M | 102.84%230K | -125.73%-8.09M | 855.23%31.43M | 69.70%-4.16M | -134.76%-13.73M | -22.05%39.51M |
Cash adjustments other than cash changes | --1K | ---- | ---- | --1K | ---- | 0.00%-1K | ---1K | ---- | 0.00%-1K | ---1K |
End cash Position | 169.02%885.24M | -8.94%329.06M | -18.06%361.36M | -11.26%441M | 23.75%496.93M | -31.05%401.55M | -30.07%582.4M | 33.71%832.8M | -6.31%622.86M | -40.89%664.78M |
Free cash flow | -3,557.92%-2.97B | -93.36%85.9M | 394.07%1.29B | -172.21%-439.75M | -157.40%-161.55M | -14.75%281.43M | 144.56%330.12M | -199.38%-740.76M | 1,487.32%745.35M | -137.55%-53.73M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data