Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 247.73%372.57M | -44.88%107.14M | -2.49%194.4M | 93.22%199.37M | -53.72%103.18M | 261.36%222.95M | -61.32%61.7M | 471.42%159.52M | -74.74%27.92M | 57.88%110.51M |
Net profit before non-cash adjustment | -119.98%-1.1B | -642.96%-500.03M | 313.90%92.09M | 18.16%22.25M | -77.21%18.83M | 106.07%82.63M | -20.33%40.1M | 37.79%50.33M | -57.48%36.53M | 42.53%85.91M |
Total adjustment of non-cash items | 109.59%1.46B | 209.99%697.35M | 24.80%224.96M | 48.90%180.25M | -10.15%121.05M | 76.70%134.73M | -14.37%76.25M | 165.71%89.05M | 56.48%33.51M | 63.98%21.42M |
-Depreciation and amortization | -69.81%214.41M | 230.84%710.17M | -0.85%214.66M | 76.76%216.5M | 4.54%122.48M | 70.39%117.17M | 17.74%68.76M | 47.59%58.4M | 81.66%39.57M | 64.40%21.78M |
-Reversal of impairment losses recognized in profit and loss | 417.24%884.32M | --170.97M | --0 | -6.69%14.29M | --15.32M | ---- | ---- | --20.92M | ---- | ---- |
-Share of associates | 630.18%7.09M | 1,307.25%971K | -98.33%69K | 127.59%4.14M | -2,823.96%-15.01M | -84.18%551K | -12.95%3.48M | 53.77%4M | 160.60%2.6M | ---4.29M |
-Disposal profit | 93.97%-5.5M | -450.53%-91.22M | 2,120.50%26.02M | 84.18%-1.29M | -162.00%-8.14M | 91.62%13.13M | 152.84%6.85M | -14.29%2.71M | --3.16M | --0 |
-Net exchange gains and losses | 131.50%465K | 40.05%-1.48M | 82.30%-2.46M | -139,020.00%-13.91M | 97.01%-10K | -138.24%-335K | 42.44%876K | -28.90%615K | 600.00%865K | -540.74%-173K |
-Other non-cash items | 491.88%360.78M | -590.39%-92.06M | 66.22%-13.34M | -715.72%-39.48M | 52.02%6.41M | 213.27%4.22M | -254.97%-3.72M | 118.94%2.4M | -409.26%-12.69M | 2,647.83%4.1M |
Changes in working capital | 112.17%10.98M | 26.48%-90.18M | -3,822.39%-122.65M | 91.48%-3.13M | -756.06%-36.7M | 110.24%5.59M | -371.36%-54.65M | 147.81%20.14M | -1,424.65%-42.12M | 195.18%3.18M |
-Change in receivables | -22.19%-58.26M | 72.62%-47.68M | -451.59%-174.13M | 248.75%49.53M | -222.17%-33.3M | 121.96%27.25M | -12,882.18%-124.12M | 102.01%971K | -207.92%-48.39M | -112.38%-15.71M |
-Change in inventory | 264.33%31.67M | -55.97%-19.27M | -31.40%-12.36M | -343.47%-9.4M | -62.86%3.86M | 264.32%10.4M | ---6.33M | --0 | ---- | ---- |
-Change in payables | 261.77%37.57M | -136.39%-23.23M | 248.38%63.83M | -12.04%-43.02M | -1,430.21%-38.39M | -103.98%-2.51M | 256.04%63.03M | -18.36%17.7M | 1,503.92%21.69M | -54.65%1.35M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -177.64%-11.01M | 582.94%14.18M |
-Provision for loans, leases and other losses | ---- | ---- | ---- | -200.00%-233K | --233K | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | 126.38%8.66M | -2,476.27%-32.84M | 115.60%1.38M | -100.75%-8.86M | -231.25%-4.41M | -16.20%3.36M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | 575.30%22.23M | -71.06%3.29M | 10.19%11.38M | --10.33M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 27.02%-11.66M | -1.82%-15.97M | -861.80%-15.69M | 57.24%-1.63M | -51.95%-3.81M | -1,326.14%-2.51M | -176K | |||
Interest received (cash flow from operating activities) | -21.95%6.81M | 1,879.59%8.73M | 6.27%441K | -51.06%415K | 251.87%848K | 85.38%241K | 130K | 75.82%160K | 145.95%91K | |
Tax refund paid | 65.00%-34.12M | -47.56%-97.48M | -117.13%-66.06M | 45.84%-30.43M | -72.41%-56.18M | -3.66%-32.59M | -420.79%-31.44M | 79.35%-6.04M | -35.08%-29.23M | -48.72%-21.64M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 199,900.00%2M | -99.67%1K | -95.98%302K | 10,775.36%7.5M | 297.14%69K | -100.52%-35K | 6.75M |
Operating cash flow | 13,679.60%333.6M | -97.86%2.42M | -33.37%113.09M | 285.45%169.73M | -76.63%44.03M | 399.44%188.4M | -75.43%37.72M | 12,970.91%153.55M | -101.25%-1.19M | 72.58%95.7M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -499.72%-519.91M | -73.85%-86.69M | 8.97%-49.87M | -421.98%-54.78M | 26.88%-10.5M | 11.24%-14.35M | 18.22%-16.17M | 19.42%-19.77M | -372.29%-24.54M | -846.45%-5.2M |
Net intangibles purchase and sale | 25.01%-157.58M | -49.96%-210.13M | -17.69%-140.12M | -137.67%-119.06M | 14.78%-50.1M | 24.96%-58.78M | 4.01%-78.34M | -11.02%-81.61M | -28.37%-73.51M | -177.86%-57.26M |
Net business purchase and sale | ---- | ---- | ---37.96M | ---- | 113.03%57.31M | -732.46%-439.91M | ---52.85M | --0 | ---- | ---- |
Net investment product transactions | 94.66%155.15M | 871.50%79.7M | 116.29%8.2M | -87.50%-50.36M | -298.31%-26.86M | 95.24%-6.74M | -111.69%-141.58M | -3,159.47%-66.88M | 109.64%2.19M | -265.88%-22.67M |
Advance cash and loans provided to other parties | 19.16%-33.61M | 52.18%-41.58M | 69.77%-86.94M | -360.14%-287.64M | -733.48%-62.51M | -150.00%-7.5M | ---3M | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | -12.87%2.61M | 9.09%3M | --2.75M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -555.20%-13.3M | --2.92M | ---- | -100.10%-2K | 111.46%2.1M | -2,277.50%-18.28M | 89.75%-769K | -20.16%-7.5M | -426.92%-6.24M | 78.50%-1.19M |
Investing cash flow | -122.57%-569.26M | 15.88%-255.77M | 40.24%-304.07M | -479.51%-508.84M | 83.91%-87.81M | -86.39%-545.57M | -66.53%-292.7M | -72.14%-175.77M | -18.30%-102.11M | -162.63%-86.31M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -202.46%-282.27M | 913.59%275.5M | -80.74%27.18M | -31.35%141.16M | -65.46%205.63M | 1,216.13%595.37M | --45.24M | --0 | ---- | ---- |
Net common stock issuance | 30,967.96%704M | -75.40%2.27M | -89.96%9.21M | 726.09%91.77M | -33.55%11.11M | -97.74%16.72M | 9,410.62%739.55M | -60.34%7.78M | -96.78%19.61M | --608.2M |
Net other fund-raising expenses | -8.50%-38.77M | -342.52%-35.74M | -403,900.00%-8.08M | -99.98%2K | --12.1M | ---- | ---- | 187,442.86%13.13M | 100.20%7K | ---3.49M |
Financing cash flow | 58.23%382.96M | 754.78%242.02M | -87.84%28.31M | 1.79%232.93M | -62.61%228.84M | -22.01%612.08M | 3,654.22%784.78M | 6.57%20.9M | -96.76%19.62M | 18,424.67%604.71M |
Net cash flow | ||||||||||
Beginning cash position | -0.36%1.42B | -10.14%1.42B | -6.37%1.58B | 12.32%1.69B | 20.43%1.5B | 73.52%1.25B | 0.23%719.17M | -10.54%717.51M | 327.13%802.06M | 11.47%187.78M |
Current changes in cash | 1,400.05%147.3M | 93.03%-11.33M | -53.19%-162.67M | -157.38%-106.19M | -27.40%185.07M | -51.89%254.91M | 40,450.57%529.8M | 98.43%-1.31M | -113.63%-83.69M | 3,083.22%614.11M |
Effect of exchange rate changes | 1,640.85%85.44M | -325.22%-5.55M | 293.10%2.46M | -1,314.29%-1.28M | 11.70%105K | 108.92%94K | -49.29%-1.05M | 18.38%-706K | -600.00%-865K | 540.74%173K |
Cash adjustments other than cash changes | -2.21%11.44M | 584,800.00%11.7M | 100.00%2K | -50.00%1K | --2K | ---- | -99.97%1K | 367,700.00%3.68M | -150.00%-1K | --2K |
End cash Position | 17.25%1.66B | -0.36%1.42B | -10.14%1.42B | -6.37%1.58B | 12.32%1.69B | 20.43%1.5B | 73.52%1.25B | 0.23%719.17M | -10.54%717.51M | 327.13%802.06M |
Free cash flow | -22.54%-360.75M | -282.83%-294.4M | -1,768.34%-76.9M | 75.14%-4.12M | -114.36%-16.56M | 302.98%115.27M | -208.86%-56.79M | 152.56%52.17M | -398.53%-99.24M | -3.07%33.24M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |