JP Stock MarketDetailed Quotes

3907 Silicon Studio

Watchlist
  • 813
  • +10+1.25%
20min DelayNot Open Nov 6 15:30 JST
2.42BMarket Cap11.71P/E (Static)

Silicon Studio Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Nov 30, 2023
(FY)Nov 30, 2022
(FY)Nov 30, 2021
(FY)Nov 30, 2020
(FY)Nov 30, 2019
(FY)Nov 30, 2018
(FY)Nov 30, 2017
(FY)Nov 30, 2016
(FY)Nov 30, 2015
(FY)Nov 30, 2014
Operating cash flow (Indirect Method)
Cash from operating activities
-63.87%215M
391.74%595M
290.32%121M
-90.25%31M
170.67%318M
42.66%-450M
-1,639.89%-784.78M
-112.70%-45.11M
-64.81%355.18M
63.19%1.01B
Net profit before non-cash adjustment
-26.54%227M
481.48%309M
-284.09%-81M
-38.89%44M
110.06%72M
31.76%-716M
-101.73%-1.05B
-313.12%-520.12M
-68.34%244.05M
36.41%770.73M
Total adjustment of non-cash items
-96.88%9M
174.29%288M
90.91%105M
-60.71%55M
-21.35%140M
-25.58%178M
-30.56%239.19M
370.45%344.46M
-66.12%73.22M
86.79%216.11M
-Depreciation and amortization
-32.43%50M
-9.76%74M
-13.68%82M
-45.40%95M
-20.91%174M
-51.83%220M
90.79%456.73M
26.77%239.39M
99.90%188.84M
29.21%94.47M
-Reversal of impairment losses recognized in profit and loss
--0
394.12%84M
-48.48%17M
--33M
----
----
----
----
----
----
-Share of associates
--0
62.50%-9M
-41.18%-24M
15.00%-17M
-168.97%-20M
177.75%29M
-877.04%-37.3M
--4.8M
----
----
-Disposal profit
--0
--0
--0
--0
-144.44%-8M
-40.59%18M
-66.88%30.3M
930.34%91.47M
--8.88M
--0
-Net exchange gains and losses
--0
--0
--0
--0
--0
77.54%-1M
---4.45M
----
----
--0
-Other non-cash items
-129.50%-41M
363.33%139M
153.57%30M
-833.33%-56M
93.18%-6M
57.30%-88M
-2,444.57%-206.09M
107.06%8.79M
-202.35%-124.5M
185.33%121.64M
Changes in working capital
-900.00%-20M
-102.04%-2M
244.12%98M
-164.76%-68M
22.09%105M
240.10%86M
-80.63%25.29M
244.39%130.56M
68.61%37.91M
136.15%22.49M
-Change in receivables
165.28%47M
-340.00%-72M
57.89%30M
-56.82%19M
-78.95%44M
88.23%209M
-55.09%111.03M
838.67%247.25M
-110.32%-33.47M
184.42%324.48M
-Change in inventory
335.71%33M
82.28%-14M
68.15%-79M
-192.88%-248M
204.30%267M
-401.94%-256M
-293.93%-51M
-110.08%-12.95M
471.50%128.46M
110.52%22.48M
-Change in payables
-152.33%-45M
203.61%86M
-937.50%-83M
-109.20%-8M
142.03%87M
-2,280.32%-207M
104.99%9.49M
-175.66%-190.32M
52.58%-69.04M
-143.51%-145.6M
-Provision for loans, leases and other losses
---43M
--0
176.67%166M
133.71%60M
-190.82%-178M
3,085.96%196M
-77.47%6.15M
275.00%27.31M
77.49%-15.6M
-183.86%-69.32M
-Changes in other current assets
-500.00%-12M
-103.13%-2M
-41.28%64M
194.78%109M
-179.86%-115M
385.78%144M
-185.02%-50.39M
114.94%59.27M
125.17%27.57M
-192.43%-109.55M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0.00%-4M
-33.33%-4M
-50.00%-3M
33.33%-2M
50.00%-3M
-24.33%-6M
-2.92%-4.83M
54.78%-4.69M
22.32%-10.37M
-2.39%-13.35M
Interest received (cash flow from operating activities)
128.57%16M
-36.36%7M
175.00%11M
-69.23%4M
333.33%13M
12.32%3M
1.06%2.67M
261.07%2.64M
211.49%732K
-93.98%235K
Tax refund paid
-231.25%-106M
-52.38%-32M
-600.00%-21M
-50.00%-3M
0.00%-2M
61.20%-2M
92.74%-5.16M
42.36%-71.04M
60.66%-123.24M
-155.94%-313.27M
Other operating cash inflow (outflow)
0
0
50.00%-1M
-100.00%-2M
0.00%-1M
-99,900.00%-1M
-1K
0
100.00%-2K
-8,909.10%-59.02M
Operating cash flow
-78.62%121M
428.97%566M
282.14%107M
-91.38%28M
171.27%325M
42.43%-456M
-570.20%-792.09M
-153.17%-118.19M
-64.37%222.3M
27.95%623.91M
Investing cash flow
Net PPE purchase and sale
10.00%-27M
-20.00%-30M
34.21%-25M
48.65%-38M
-208.33%-74M
31.40%-24M
-202.18%-34.98M
76.89%-11.58M
34.22%-50.1M
43.10%-76.17M
Net intangibles purchase and sale
88.89%-1M
91.89%-9M
-44.16%-111M
-67.39%-77M
-283.33%-46M
97.03%-12M
-133.86%-404.68M
5.38%-173.05M
11.57%-182.88M
-52.76%-206.8M
Net business purchase and sale
----
----
----
----
-97.32%6M
15.46%224M
20,321.05%194M
103.08%950K
---30.82M
----
Net investment product transactions
-56.67%13M
168.18%30M
---44M
----
--2M
----
99.85%-149K
-681.31%-96.47M
7,478.08%16.6M
319.00%219K
Advance cash and loans provided to other parties
----
----
----
----
----
---88M
----
66.67%-8M
---24M
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
--88M
----
44.68%3.75M
-23.72%2.59M
-94.16%3.4M
Net changes in other investments
600.00%7M
-98.18%1M
885.71%55M
-153.85%-7M
30.00%13M
271.09%10M
-98.00%-5.85M
93.77%-2.95M
-241.94%-47.4M
59.95%-13.86M
Investing cash flow
0.00%-8M
93.60%-8M
-2.46%-125M
-23.23%-122M
-150.00%-99M
178.68%198M
12.42%-251.65M
9.07%-287.35M
-7.78%-316.02M
-21.97%-293.22M
Financing cash flow
Net issuance payments of debt
-1,184.62%-141M
-87.13%13M
-50.25%101M
561.36%203M
76.22%-44M
-196.14%-185M
174.89%192.42M
66.17%-256.95M
-440.47%-759.54M
-54.83%223.08M
Net common stock issuance
-279.27%-147M
331.58%82M
123.46%19M
-400.00%-81M
-95.39%27M
759.49%586M
-471.80%-88.86M
-98.42%23.9M
4,932.19%1.51B
115.38%30M
Increase or decrease of lease financing
--0
--0
--0
----
----
----
----
----
----
----
Cash dividends paid
----
----
----
----
----
----
-1.49%-25.21M
-24.04%-24.84M
-1.91%-20.03M
-25.80%-19.65M
Interest paid (cash flow from financing activities)
----
----
----
----
66.67%-3M
---9M
----
----
----
----
Net other fund-raising expenses
50.00%-1M
---2M
----
----
----
--8M
----
----
----
----
Financing cash flow
-410.75%-289M
-22.50%93M
-1.64%120M
710.00%122M
-105.00%-20M
410.48%400M
130.38%78.36M
-135.32%-257.89M
212.76%730.09M
-17.60%233.43M
Net cash flow
Beginning cash position
63.33%1.68B
11.02%1.03B
3.23%926M
29.44%897M
26.46%693M
-63.81%548M
-30.46%1.51B
41.28%2.18B
57.72%1.54B
118.75%977.34M
Current changes in cash
-127.04%-176M
538.24%651M
264.29%102M
-86.41%28M
45.07%206M
114.71%142M
-45.52%-965.38M
-204.25%-663.43M
12.81%636.37M
6.34%564.13M
Effect of exchange rate changes
--0
--0
--0
--0
-200.00%-1M
1,854.39%1M
---57K
----
----
--0
Cash adjustments other than cash changes
----
----
----
200.00%1M
-150.00%-1M
100,100.00%2M
-100.00%-2K
-200.00%-1K
--1K
----
End cash Position
-10.48%1.5B
63.33%1.68B
11.02%1.03B
3.23%926M
29.44%897M
26.24%693M
-63.75%548.97M
-30.46%1.51B
41.28%2.18B
57.72%1.54B
Free cash flow
-82.35%93M
1,917.24%527M
66.67%-29M
-142.44%-87M
141.67%205M
60.06%-492M
-306.77%-1.23B
-2,732.64%-302.81M
-103.14%-10.69M
56.12%340.94M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Nov 30, 2023(FY)Nov 30, 2022(FY)Nov 30, 2021(FY)Nov 30, 2020(FY)Nov 30, 2019(FY)Nov 30, 2018(FY)Nov 30, 2017(FY)Nov 30, 2016(FY)Nov 30, 2015(FY)Nov 30, 2014
Operating cash flow (Indirect Method)
Cash from operating activities -63.87%215M391.74%595M290.32%121M-90.25%31M170.67%318M42.66%-450M-1,639.89%-784.78M-112.70%-45.11M-64.81%355.18M63.19%1.01B
Net profit before non-cash adjustment -26.54%227M481.48%309M-284.09%-81M-38.89%44M110.06%72M31.76%-716M-101.73%-1.05B-313.12%-520.12M-68.34%244.05M36.41%770.73M
Total adjustment of non-cash items -96.88%9M174.29%288M90.91%105M-60.71%55M-21.35%140M-25.58%178M-30.56%239.19M370.45%344.46M-66.12%73.22M86.79%216.11M
-Depreciation and amortization -32.43%50M-9.76%74M-13.68%82M-45.40%95M-20.91%174M-51.83%220M90.79%456.73M26.77%239.39M99.90%188.84M29.21%94.47M
-Reversal of impairment losses recognized in profit and loss --0394.12%84M-48.48%17M--33M------------------------
-Share of associates --062.50%-9M-41.18%-24M15.00%-17M-168.97%-20M177.75%29M-877.04%-37.3M--4.8M--------
-Disposal profit --0--0--0--0-144.44%-8M-40.59%18M-66.88%30.3M930.34%91.47M--8.88M--0
-Net exchange gains and losses --0--0--0--0--077.54%-1M---4.45M----------0
-Other non-cash items -129.50%-41M363.33%139M153.57%30M-833.33%-56M93.18%-6M57.30%-88M-2,444.57%-206.09M107.06%8.79M-202.35%-124.5M185.33%121.64M
Changes in working capital -900.00%-20M-102.04%-2M244.12%98M-164.76%-68M22.09%105M240.10%86M-80.63%25.29M244.39%130.56M68.61%37.91M136.15%22.49M
-Change in receivables 165.28%47M-340.00%-72M57.89%30M-56.82%19M-78.95%44M88.23%209M-55.09%111.03M838.67%247.25M-110.32%-33.47M184.42%324.48M
-Change in inventory 335.71%33M82.28%-14M68.15%-79M-192.88%-248M204.30%267M-401.94%-256M-293.93%-51M-110.08%-12.95M471.50%128.46M110.52%22.48M
-Change in payables -152.33%-45M203.61%86M-937.50%-83M-109.20%-8M142.03%87M-2,280.32%-207M104.99%9.49M-175.66%-190.32M52.58%-69.04M-143.51%-145.6M
-Provision for loans, leases and other losses ---43M--0176.67%166M133.71%60M-190.82%-178M3,085.96%196M-77.47%6.15M275.00%27.31M77.49%-15.6M-183.86%-69.32M
-Changes in other current assets -500.00%-12M-103.13%-2M-41.28%64M194.78%109M-179.86%-115M385.78%144M-185.02%-50.39M114.94%59.27M125.17%27.57M-192.43%-109.55M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0.00%-4M-33.33%-4M-50.00%-3M33.33%-2M50.00%-3M-24.33%-6M-2.92%-4.83M54.78%-4.69M22.32%-10.37M-2.39%-13.35M
Interest received (cash flow from operating activities) 128.57%16M-36.36%7M175.00%11M-69.23%4M333.33%13M12.32%3M1.06%2.67M261.07%2.64M211.49%732K-93.98%235K
Tax refund paid -231.25%-106M-52.38%-32M-600.00%-21M-50.00%-3M0.00%-2M61.20%-2M92.74%-5.16M42.36%-71.04M60.66%-123.24M-155.94%-313.27M
Other operating cash inflow (outflow) 0050.00%-1M-100.00%-2M0.00%-1M-99,900.00%-1M-1K0100.00%-2K-8,909.10%-59.02M
Operating cash flow -78.62%121M428.97%566M282.14%107M-91.38%28M171.27%325M42.43%-456M-570.20%-792.09M-153.17%-118.19M-64.37%222.3M27.95%623.91M
Investing cash flow
Net PPE purchase and sale 10.00%-27M-20.00%-30M34.21%-25M48.65%-38M-208.33%-74M31.40%-24M-202.18%-34.98M76.89%-11.58M34.22%-50.1M43.10%-76.17M
Net intangibles purchase and sale 88.89%-1M91.89%-9M-44.16%-111M-67.39%-77M-283.33%-46M97.03%-12M-133.86%-404.68M5.38%-173.05M11.57%-182.88M-52.76%-206.8M
Net business purchase and sale -----------------97.32%6M15.46%224M20,321.05%194M103.08%950K---30.82M----
Net investment product transactions -56.67%13M168.18%30M---44M------2M----99.85%-149K-681.31%-96.47M7,478.08%16.6M319.00%219K
Advance cash and loans provided to other parties -----------------------88M----66.67%-8M---24M----
Repayment of advance payments to other parties and cash income from loans ----------------------88M----44.68%3.75M-23.72%2.59M-94.16%3.4M
Net changes in other investments 600.00%7M-98.18%1M885.71%55M-153.85%-7M30.00%13M271.09%10M-98.00%-5.85M93.77%-2.95M-241.94%-47.4M59.95%-13.86M
Investing cash flow 0.00%-8M93.60%-8M-2.46%-125M-23.23%-122M-150.00%-99M178.68%198M12.42%-251.65M9.07%-287.35M-7.78%-316.02M-21.97%-293.22M
Financing cash flow
Net issuance payments of debt -1,184.62%-141M-87.13%13M-50.25%101M561.36%203M76.22%-44M-196.14%-185M174.89%192.42M66.17%-256.95M-440.47%-759.54M-54.83%223.08M
Net common stock issuance -279.27%-147M331.58%82M123.46%19M-400.00%-81M-95.39%27M759.49%586M-471.80%-88.86M-98.42%23.9M4,932.19%1.51B115.38%30M
Increase or decrease of lease financing --0--0--0----------------------------
Cash dividends paid -------------------------1.49%-25.21M-24.04%-24.84M-1.91%-20.03M-25.80%-19.65M
Interest paid (cash flow from financing activities) ----------------66.67%-3M---9M----------------
Net other fund-raising expenses 50.00%-1M---2M--------------8M----------------
Financing cash flow -410.75%-289M-22.50%93M-1.64%120M710.00%122M-105.00%-20M410.48%400M130.38%78.36M-135.32%-257.89M212.76%730.09M-17.60%233.43M
Net cash flow
Beginning cash position 63.33%1.68B11.02%1.03B3.23%926M29.44%897M26.46%693M-63.81%548M-30.46%1.51B41.28%2.18B57.72%1.54B118.75%977.34M
Current changes in cash -127.04%-176M538.24%651M264.29%102M-86.41%28M45.07%206M114.71%142M-45.52%-965.38M-204.25%-663.43M12.81%636.37M6.34%564.13M
Effect of exchange rate changes --0--0--0--0-200.00%-1M1,854.39%1M---57K----------0
Cash adjustments other than cash changes ------------200.00%1M-150.00%-1M100,100.00%2M-100.00%-2K-200.00%-1K--1K----
End cash Position -10.48%1.5B63.33%1.68B11.02%1.03B3.23%926M29.44%897M26.24%693M-63.75%548.97M-30.46%1.51B41.28%2.18B57.72%1.54B
Free cash flow -82.35%93M1,917.24%527M66.67%-29M-142.44%-87M141.67%205M60.06%-492M-306.77%-1.23B-2,732.64%-302.81M-103.14%-10.69M56.12%340.94M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data