(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.81%711.78M | 16.81%711.78M | 5.09%654.63M | 19.97%726.61M | -7.47%683.93M | 30.16%609.34M | 30.16%609.34M | 65.34%622.94M | 20.83%605.67M | 15.87%739.16M |
-Cash and cash equivalents | 16.81%711.78M | 16.81%711.78M | 5.09%654.63M | 19.97%726.61M | -7.47%683.93M | 30.16%609.34M | 30.16%609.34M | 65.34%622.94M | 20.83%605.67M | 15.87%739.16M |
Receivables | 11.16%564.67M | 11.16%564.67M | 5.82%459.43M | 11.26%487.92M | -32.35%264.06M | 6.93%507.99M | 6.93%507.99M | -19.36%434.15M | 2.16%438.55M | 3.10%390.36M |
-Accounts receivable | 11.16%564.67M | 11.16%564.67M | 5.82%459.43M | 11.26%487.92M | -32.35%264.06M | 6.93%507.99M | 6.93%507.99M | -19.36%434.15M | 2.16%438.55M | 3.10%390.36M |
-Gross accounts receivable | 11.16%564.67M | 11.16%564.67M | 5.82%459.43M | 11.26%487.92M | -32.35%264.06M | 6.93%507.99M | 6.93%507.99M | -19.36%434.15M | 2.16%438.55M | 3.10%390.36M |
Inventory | 67.54%99.78M | 67.54%99.78M | 108.83%105.19M | -13.80%54.5M | 12.55%60.65M | 40.08%59.56M | 40.08%59.56M | -15.87%50.37M | -18.80%63.23M | 106.88%53.89M |
Prepaid assets | -15.68%39.88M | -15.68%39.88M | -20.79%35.12M | -0.87%43.08M | -6.63%41.96M | -22.13%47.29M | -22.13%47.29M | -9.05%44.34M | 13.86%43.46M | -10.33%44.94M |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.61%809K | -98.35%4K | --5.3M |
Other current assets | 151.33%20.99M | 151.33%20.99M | 491.40%20.29M | 1,863.38%69.48M | 277.33%19.91M | 59.65%8.35M | 59.65%8.35M | -40.40%3.43M | -32.46%3.54M | 12.21%5.28M |
Total current assets | 16.60%1.44B | 16.60%1.44B | 10.26%1.27B | 19.68%1.38B | -13.59%1.07B | 16.61%1.23B | 16.61%1.23B | 10.31%1.16B | 9.73%1.15B | 12.89%1.24B |
Non current assets | ||||||||||
Net PPE | -50.77%126.77M | -50.77%126.77M | -46.06%133.12M | -47.43%139.47M | -37.25%143.74M | 5.75%257.52M | 5.75%257.52M | 11.55%246.79M | 20.23%265.28M | 1.77%229.08M |
-Gross PP&E | -50.77%126.77M | -50.77%126.77M | -46.06%133.12M | -47.43%139.47M | -37.25%143.74M | 5.76%257.52M | 5.76%257.52M | 11.55%246.79M | 20.23%265.28M | 1.77%229.08M |
Prepaid assets-non current | -3.54%157.25M | -3.54%157.25M | -3.34%157.3M | -3.39%157.3M | -4.25%155.95M | 0.04%163.02M | 0.04%163.02M | -0.24%162.74M | -0.08%162.81M | 0.17%162.86M |
Total investment | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K |
-Other investment | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K |
Goodwill and other intangible assets | -4.94%829.31M | -4.94%829.31M | 5.04%873.53M | 15.07%916.51M | 6.98%844.37M | 17.89%872.42M | 17.89%872.42M | 20.44%831.63M | 17.76%796.5M | 21.23%789.29M |
-Goodwill | -28.64%97.06M | -28.64%97.06M | -26.74%106.76M | -25.08%116.47M | -23.53%126.3M | -22.22%136.02M | -22.22%136.02M | -21.05%145.73M | -20.00%155.45M | -19.05%165.16M |
-Other intangible assets | -0.56%732.26M | -0.56%732.26M | 11.79%766.77M | 24.80%800.04M | 15.05%718.07M | 30.30%736.4M | 30.30%736.4M | 35.58%685.9M | 32.98%641.05M | 39.62%624.12M |
Deferred tax assets-non current | -80.76%6.39M | -80.76%6.39M | -7.58%17.1M | 19.48%34.87M | 3.75%16.04M | 17.43%33.22M | 17.43%33.22M | -6.48%18.5M | -6.40%29.19M | -12.11%15.46M |
Other non current assets | 0.00%1.18M | 0.00%1.18M | 1,100.00%1.18M | 1,100.00%1.18M | 1,100.00%1.18M | 1,100.00%1.18M | 1,100.00%1.18M | 0.00%98K | 0.00%98K | 0.00%98K |
Total non current assets | -15.55%1.12B | -15.55%1.12B | -6.15%1.18B | -0.36%1.25B | -2.97%1.16B | 12.98%1.33B | 12.98%1.33B | 15.08%1.26B | 14.90%1.25B | 13.29%1.2B |
Total assets | -0.07%2.56B | -0.07%2.56B | 1.70%2.46B | 9.24%2.63B | -8.37%2.23B | 14.70%2.56B | 14.70%2.56B | 12.75%2.42B | 12.37%2.41B | 13.09%2.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 91.52%604.43M | 91.52%604.43M | 66.59%595.17M | 29.03%482.21M | 29.28%473.93M | -2.37%315.59M | -2.37%315.59M | 25.39%357.26M | 43.31%373.73M | 57.13%366.6M |
-Current debt and capital lease obligation | 91.52%604.43M | 91.52%604.43M | 66.59%595.17M | 29.03%482.21M | 29.28%473.93M | -2.37%315.59M | -2.37%315.59M | 25.39%357.26M | 43.31%373.73M | 57.13%366.6M |
-Including:Current debt | 91.52%604.43M | 91.52%604.43M | 66.59%595.17M | 29.03%482.21M | 29.28%473.93M | -2.37%315.59M | -2.37%315.59M | 25.39%357.26M | 43.31%373.73M | 57.13%366.6M |
Payables | -28.92%218.33M | -28.92%218.33M | -45.71%121.8M | 39.24%327.3M | 2.70%225.16M | 25.73%307.16M | 25.73%307.16M | 27.30%224.34M | 9.90%235.06M | 26.27%219.25M |
-accounts payable | -20.28%62.68M | -20.28%62.68M | 2.61%31.68M | -19.80%38M | 19.47%36M | 27.58%78.63M | 27.58%78.63M | -7.30%30.88M | -43.42%47.38M | 24.64%30.14M |
-Total tax payable | -70.65%30.29M | -70.65%30.29M | -96.97%1.76M | -86.14%6.96M | -83.02%4.14M | 300.68%103.21M | 300.68%103.21M | 179.19%58.08M | 48.69%50.19M | -9.03%24.38M |
-Other payable | 0.03%125.36M | 0.03%125.36M | -34.73%88.36M | 105.36%282.34M | 12.32%185.02M | -20.14%125.32M | -20.14%125.32M | 10.86%135.38M | 42.65%137.49M | 34.31%164.73M |
Current provisions | ---- | ---- | --770K | --2.42M | --42.38M | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -11.31%63.17M | -11.31%63.17M | -13.27%31.69M | 17.40%83.95M | 3.55%35.93M | -2.14%71.23M | -2.14%71.23M | 3.86%36.54M | 3.54%71.51M | -0.88%34.7M |
Accrued and deferred income | -12.92%112.99M | -12.92%112.99M | -16.28%98.16M | -11.19%83.31M | -0.23%183M | 25.89%129.75M | 25.89%129.75M | 22.68%117.24M | -1.62%93.8M | 11.03%183.42M |
Other current liabilities | 40.59%11.25M | 40.59%11.25M | -15.49%15.91M | 23.07%10.73M | 0.77%13.2M | -3.38%8.01M | -3.38%8.01M | -3.69%18.82M | 1.44%8.72M | -17.12%13.09M |
Current liabilities | 21.45%1.01B | 21.45%1.01B | 14.49%863.5M | 26.46%989.92M | 19.16%973.59M | 10.65%831.73M | 10.65%831.73M | 23.35%754.19M | 20.87%782.81M | 31.16%817.05M |
Non current liabilities | ||||||||||
Non current financial liabilities | 270.29%722.06M | 270.29%722.06M | 280.08%798.17M | 230.13%742.79M | -29.11%180M | 250.77%195M | 250.77%195M | 115.92%210M | 58.76%225M | 30.54%253.93M |
-Long term debt and capital lease obligation | 270.29%722.06M | 270.29%722.06M | 280.08%798.17M | 230.13%742.79M | -29.11%180M | 250.77%195M | 250.77%195M | 115.92%210M | 58.76%225M | 30.54%253.93M |
-Including:Long term debt | 270.29%722.06M | 270.29%722.06M | 280.08%798.17M | 230.13%742.79M | -29.11%180M | 250.77%195M | 250.77%195M | 115.92%210M | 58.76%225M | 30.54%253.93M |
Long term pension and other post-retirement benefit plans | 61.20%9.69M | 61.20%9.69M | 183.41%12.78M | 235.04%10.19M | 522.94%7.55M | --6.01M | --6.01M | --4.51M | --3.04M | --1.21M |
Other non current liabilities | 0.00%1K | 0.00%1K | 0.00%2K | -50.00%1K | 100.00%2K | 0.00%1K | 0.00%1K | 100.00%2K | 100.00%2K | 0.00%1K |
Total non current liabilities | 264.03%731.75M | 264.03%731.75M | 278.04%810.95M | 230.19%752.98M | -26.49%187.55M | 261.58%201.01M | 261.58%201.01M | 120.56%214.51M | 60.90%228.04M | 31.16%255.14M |
Total liabilities | 68.67%1.74B | 68.67%1.74B | 72.85%1.67B | 72.42%1.74B | 8.30%1.16B | 27.93%1.03B | 27.93%1.03B | 36.69%968.7M | 28.06%1.01B | 31.16%1.07B |
Shareholders'equity | ||||||||||
Share capital | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M |
-common stock | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M | 0.00%219.11M |
Additional paid-in capital | 0.00%202.12M | 0.00%202.12M | 0.00%202.12M | 0.00%202.12M | 0.00%202.12M | 0.00%202.12M | 0.00%202.12M | 2.36%202.12M | 2.36%202.12M | 2.36%202.12M |
Retained earnings | -64.79%386.97M | -64.79%386.97M | -65.23%354.57M | -52.58%460.09M | -31.33%642.94M | 10.25%1.1B | 10.25%1.1B | 4.55%1.02B | 7.73%970.22M | 5.71%936.3M |
Less: Treasury stock | 0.00%499K | 0.00%499K | 0.00%499K | 0.00%499K | 0.00%499K | 0.00%499K | 0.00%499K | 0.00%499K | 0.00%499K | 0.00%499K |
Total stockholders'equity | -46.85%807.71M | -46.85%807.71M | -46.17%775.3M | -36.67%880.82M | -21.62%1.06B | 7.21%1.52B | 7.21%1.52B | 3.53%1.44B | 5.64%1.39B | 4.24%1.36B |
Noncontrolling interests | 11.76%8.44M | 11.76%8.44M | 6.24%7.2M | 10.22%7.27M | 7.46%7.03M | 5.54%7.55M | 5.54%7.55M | -84.13%6.78M | -82.34%6.6M | -81.10%6.54M |
Total equity | -46.56%816.14M | -46.56%816.14M | -45.93%782.5M | -36.45%888.09M | -21.48%1.07B | 7.20%1.53B | 7.20%1.53B | 0.92%1.45B | 3.22%1.4B | 2.03%1.36B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data