(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.29%4.62B | 10.29%4.62B | 4.11%3.86B | 3.43%4.34B | 11.48%3.96B | 8.89%4.19B | 8.89%4.19B | 1.59%3.71B | 12.74%4.19B | 20.16%3.56B |
-Cash and cash equivalents | 10.29%4.62B | 10.29%4.62B | 4.11%3.86B | 3.43%4.34B | 11.48%3.96B | 8.89%4.19B | 8.89%4.19B | 1.59%3.71B | 12.74%4.19B | 20.16%3.56B |
Receivables | 21.21%3.58B | 21.21%3.58B | 19.52%3.76B | 6.66%3.18B | -0.39%3.09B | 3.93%2.95B | 3.93%2.95B | 19.92%3.15B | 28.46%2.98B | 36.75%3.11B |
-Accounts receivable | 24.69%3.28B | 24.69%3.28B | 19.52%3.76B | 6.66%3.18B | -0.39%3.09B | 4.06%2.63B | 4.06%2.63B | 19.92%3.15B | 28.46%2.98B | 36.75%3.11B |
-Gross accounts receivable | 24.69%3.28B | 24.69%3.28B | 19.52%3.76B | 6.66%3.18B | -0.39%3.09B | 4.06%2.63B | 4.06%2.63B | 19.92%3.15B | 28.46%2.98B | 36.75%3.11B |
-Other receivables | -7.34%297.48M | -7.34%297.48M | ---- | ---- | ---- | 2.90%321.06M | 2.90%321.06M | ---- | ---- | ---- |
Inventory | 26.27%175.48M | 26.27%175.48M | 16.83%151M | 25.93%184.56M | 21.86%187.68M | 9.94%138.98M | 9.94%138.98M | -4.07%129.25M | 12.29%146.55M | 15.48%154.02M |
Other current assets | 64.12%165.18M | 64.12%165.18M | 45.79%187.63M | -12.45%136.65M | 5.05%147.5M | -4.75%100.64M | -4.75%100.64M | -0.82%128.7M | 18.28%156.08M | 29.91%140.41M |
Total current assets | 15.70%8.54B | 15.70%8.54B | 11.91%7.96B | 4.83%7.84B | 6.28%7.39B | 6.66%7.38B | 6.66%7.38B | 8.79%7.12B | 18.63%7.48B | 27.12%6.95B |
Non current assets | ||||||||||
Net PPE | 33.58%422.63M | 33.58%422.63M | 28.30%181.35M | 15.12%170.06M | 23.97%173.12M | 10.59%316.39M | 10.59%316.39M | -2.56%141.34M | 46.08%147.73M | 32.16%139.65M |
-Gross PP&E | 27.41%550.55M | 27.41%550.55M | ---- | ---- | ---- | 7.22%432.09M | 7.22%432.09M | ---- | ---- | ---- |
-Accumulated depreciation | -10.56%-127.92M | -10.56%-127.92M | ---- | ---- | ---- | 1.04%-115.7M | 1.04%-115.7M | ---- | ---- | ---- |
Total investment | 31.19%194.07M | 31.19%194.07M | ---- | ---- | ---- | 22.68%147.93M | 22.68%147.93M | ---- | ---- | ---- |
-Financial asset investment | 31.19%194.07M | 31.19%194.07M | ---- | ---- | ---- | 22.68%147.93M | 22.68%147.93M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 31.19%194.07M | 31.19%194.07M | ---- | ---- | ---- | 22.68%147.93M | 22.68%147.93M | ---- | ---- | ---- |
Goodwill and other intangible assets | 399.85%862.81M | 399.85%862.81M | 399.39%886.88M | -16.28%158.19M | -17.44%165.39M | -18.11%172.61M | -18.11%172.61M | 1,240.23%177.59M | 1,194.31%188.94M | 1,156.29%200.33M |
-Goodwill | 409.53%810.69M | 409.53%810.69M | 396.97%840.13M | -22.22%139.22M | -21.05%149.16M | -20.00%159.11M | -20.00%159.11M | --169.05M | --178.99M | --188.94M |
-Other intangible assets | 285.88%52.13M | 285.88%52.13M | 447.21%46.76M | 90.64%18.97M | 42.51%16.23M | 13.49%13.51M | 13.49%13.51M | --8.55M | --9.95M | --11.39M |
Deferred tax assets-non current | 25.97%191.66M | 25.97%191.66M | ---- | ---- | ---- | 9.73%152.14M | 9.73%152.14M | ---- | ---- | ---- |
Other non current assets | 4.06%9.67M | 4.06%9.67M | 35.44%666.95M | 23.91%570.51M | 34.94%572.16M | 16.51%9.29M | 16.51%9.29M | 12.25%492.43M | 14.60%460.42M | -34.03%424.01M |
Total non current assets | 110.53%1.68B | 110.53%1.68B | 113.86%1.74B | 12.76%898.76M | 19.20%910.67M | 4.49%798.37M | 4.49%798.37M | 35.91%811.37M | 54.03%797.09M | -0.05%763.99M |
Total assets | 24.96%10.22B | 24.96%10.22B | 22.35%9.7B | 5.59%8.74B | 7.56%8.3B | 6.45%8.18B | 6.45%8.18B | 11.06%7.93B | 21.32%8.28B | 23.79%7.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --38.86M | --38.86M | --38.86M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Current debt and capital lease obligation | --38.86M | --38.86M | --38.86M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Including:Current debt | --38.86M | --38.86M | --38.86M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Payables | 29.23%1.85B | 29.23%1.85B | 20.14%1.2B | -2.05%1.05B | 6.64%952.21M | 0.32%1.43B | 0.32%1.43B | 8.85%999.22M | 24.97%1.07B | 21.53%892.96M |
-accounts payable | 19.20%733.26M | 19.20%733.26M | 11.84%812.96M | 0.26%630.35M | 13.51%728.93M | 3.80%615.14M | 3.80%615.14M | 16.89%726.91M | 21.94%628.7M | 13.82%642.18M |
-Total tax payable | 37.99%843.42M | 37.99%843.42M | 42.32%387.54M | -5.36%416.77M | -10.97%223.28M | 7.13%611.22M | 7.13%611.22M | -8.04%272.31M | 29.57%440.37M | 47.02%250.78M |
-Other payable | 33.21%272.87M | 33.21%272.87M | ---- | ---- | ---- | -22.24%204.84M | -22.24%204.84M | ---- | ---- | ---- |
Current provisions | -99.43%84K | -99.43%84K | ---- | 182.02%2.68M | 3,573.16%6.98M | 32,771.11%14.79M | 32,771.11%14.79M | 7,729.41%26.62M | 2,277.50%951K | --190K |
Pension and other retirement benefit plans | --36.99M | --36.99M | 47.97%242.11M | 64.18%45.24M | 9.86%149.68M | --0 | --0 | 1.44%163.62M | -2.09%27.56M | 3.79%136.25M |
Accrued and deferred income | 39.01%539.5M | 39.01%539.5M | ---- | ---- | ---- | -0.83%388.1M | -0.83%388.1M | ---- | ---- | ---- |
Other current liabilities | 42.99%208.98M | 42.99%208.98M | 52.46%1.14B | 6.62%1.01B | 15.78%1.02B | 4.35%146.15M | 4.35%146.15M | 9.99%747.05M | 16.20%943.54M | 38.17%878.85M |
Current liabilities | 35.03%2.67B | 35.03%2.67B | 35.32%2.62B | 2.94%2.1B | 11.43%2.13B | 1.01%1.98B | 1.01%1.98B | 10.11%1.94B | 20.38%2.04B | 27.04%1.91B |
Non current liabilities | ||||||||||
Non current financial liabilities | --204.68M | --204.68M | --210.25M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long term debt and capital lease obligation | --204.68M | --204.68M | --210.25M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Including:Long term debt | --204.68M | --204.68M | --210.25M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 23.08%186.6M | 23.08%186.6M | 23.48%173.82M | 24.97%165.91M | 26.34%158.87M | 27.79%151.61M | 27.79%151.61M | 38.04%140.77M | 40.63%132.77M | 43.88%125.75M |
Other non current liabilities | 144.13%93.75M | 144.13%93.75M | 74.71%74.13M | 32.94%65.01M | 49.03%67.81M | -18.63%38.4M | -18.63%38.4M | -26.78%42.43M | 91.28%48.9M | 64.38%45.5M |
Total non current liabilities | 155.26%485.03M | 155.26%485.03M | 150.11%458.2M | 27.11%230.92M | 32.37%226.68M | 12.57%190.01M | 12.57%190.01M | 14.55%183.2M | 51.43%181.67M | 48.81%171.25M |
Total liabilities | 45.56%3.16B | 45.56%3.16B | 45.24%3.08B | 4.91%2.33B | 13.16%2.35B | 1.93%2.17B | 1.93%2.17B | 10.48%2.12B | 22.43%2.22B | 28.59%2.08B |
Shareholders'equity | ||||||||||
Share capital | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M |
-common stock | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M | 0.00%453.16M |
Additional paid-in capital | 0.00%459.21M | 0.00%459.21M | 0.00%459.21M | 0.00%459.21M | 0.00%459.21M | 0.00%459.21M | 0.00%459.21M | 0.00%459.21M | 0.00%459.21M | 0.00%459.21M |
Retained earnings | 18.13%6.78B | 18.13%6.78B | 17.70%6.34B | 14.48%6.25B | 15.29%5.81B | 15.89%5.74B | 15.89%5.74B | 15.92%5.38B | 23.23%5.46B | 24.68%5.04B |
Less: Treasury stock | 19.74%831.65M | 19.74%831.65M | 62.27%831.65M | 139.46%831.65M | 139.46%831.65M | 99.99%694.54M | 99.99%694.54M | 47.57%512.49M | 0.01%347.29M | 0.01%347.29M |
Other reserves | 103.83%94.73M | 103.83%94.73M | 323.97%103.77M | 193.77%71.34M | 66.29%59.79M | 44.48%46.48M | 44.48%46.48M | 131.56%24.48M | 234.02%24.28M | 195.42%35.96M |
Total stockholders'equity | 15.85%6.96B | 15.85%6.96B | 12.28%6.52B | 5.84%6.41B | 5.49%5.95B | 8.18%6.01B | 8.18%6.01B | 11.27%5.81B | 20.92%6.05B | 22.11%5.64B |
Noncontrolling interests | --99.77M | --99.77M | --99.77M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total equity | 17.51%7.06B | 17.51%7.06B | 13.99%6.62B | 5.84%6.41B | 5.49%5.95B | 8.18%6.01B | 8.18%6.01B | 11.27%5.81B | 20.92%6.05B | 22.11%5.64B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data