Metaplanet
3350
Nippon Telegraph & Telephone
9432
Remixpoint
3825
4
Toyota Motor
7203
5
Mitsubishi
8058
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 52.45%8.17B | 84.66%8.24B | 17.03%7.01B | 17.03%7.01B | 3.86%5.36B | -15.77%4.46B | -8.97%4.14B | 23.23%5.99B | 23.23%5.99B | 22.40%5.16B |
-Cash and cash equivalents | 52.45%8.17B | 84.66%8.24B | 17.03%7.01B | 17.03%7.01B | 3.86%5.36B | -15.77%4.46B | -8.97%4.14B | 23.23%5.99B | 23.23%5.99B | 22.40%5.16B |
Receivables | 22.96%6.68B | 25.67%6.29B | 39.55%5.7B | 39.55%5.7B | 44.97%5.43B | 44.79%5B | 37.43%4.49B | 31.64%4.09B | 31.64%4.09B | 30.83%3.75B |
-Accounts receivable | 22.96%6.68B | 25.67%6.29B | 39.55%5.7B | 39.55%5.7B | 44.97%5.43B | 44.79%5B | 37.43%4.49B | 31.64%4.09B | 31.64%4.09B | 30.83%3.75B |
-Gross accounts receivable | 22.96%6.68B | 25.67%6.29B | 39.55%5.7B | 39.55%5.7B | 44.97%5.43B | 44.79%5B | 37.43%4.49B | 31.64%4.09B | 31.64%4.09B | 30.83%3.75B |
Inventory | ---- | ---- | ---- | ---- | ---- | --11M | ---- | ---- | ---- | ---- |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current assets | 18.77%620M | 12.43%597M | 7.44%433M | 7.44%433M | 18.64%522M | 10.40%531M | 17.42%620M | 24.77%403M | 24.77%403M | 30.95%440M |
Total current assets | 36.73%15.47B | 51.13%15.12B | 25.44%13.15B | 25.44%13.15B | 21.04%11.31B | 8.37%10B | 8.99%9.25B | 24.47%10.48B | 24.47%10.48B | 21.84%9.35B |
Non current assets | ||||||||||
Net PPE | 48.06%2.13B | 48.01%2.01B | 33.91%1.46B | 33.91%1.46B | 42.43%1.44B | 36.21%1.36B | 41.98%1.27B | 23.14%1.09B | 23.14%1.09B | 13.85%1.01B |
-Gross PP&E | 48.09%2.13B | 48.01%2.01B | 33.91%1.46B | 33.91%1.46B | 42.48%1.44B | 36.35%1.36B | 42.02%1.26B | 23.28%1.09B | 23.28%1.09B | 13.74%1.01B |
Prepaid assets-non current | 21.46%1.27B | 12.93%1.21B | 9.50%1.15B | 9.50%1.15B | 6.10%1.04B | 15.10%1.08B | 7.54%1.03B | 18.58%1.05B | 18.58%1.05B | 9.82%984M |
Total investment | --2.6B | --1.22B | --429M | --429M | ---- | ---- | ---- | --0 | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Financial asset investment | --2.6B | --1.22B | --429M | --429M | ---- | ---- | ---- | --0 | --0 | --0 |
-Including:Available-for-sale securities | --2.6B | --1.22B | --429M | --429M | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -13.79%25M | -13.33%26M | -12.50%28M | -12.50%28M | -12.12%29M | -11.76%30M | -11.43%31M | -11.11%32M | -11.11%32M | --33M |
Goodwill and other intangible assets | -10.30%3.53B | -9.90%3.65B | 671.26%3.81B | 671.26%3.81B | 629.68%3.93B | 576.13%4.05B | -29.11%470M | -31.67%494M | -31.67%494M | -31.25%539M |
-Goodwill | -18.72%1.45B | -17.87%1.53B | 265.52%1.7B | 265.52%1.7B | 252.28%1.78B | 241.83%1.86B | -27.82%423M | -26.00%464M | -26.00%464M | -24.40%505M |
-Other intangible assets | -3.34%2.08B | -3.11%2.12B | 6,946.67%2.11B | 6,946.67%2.11B | 6,235.29%2.15B | 3,950.00%2.19B | -38.96%47M | -68.75%30M | -68.75%30M | -70.69%34M |
Deferred tax assets-non current | 41.34%1.24B | 40.94%1.45B | 26.88%1.18B | 26.88%1.18B | 18.65%878M | 25.43%1.03B | 32.55%794M | 35.77%930M | 35.77%930M | 47.12%740M |
Other non current assets | 13.64%25M | 4.55%23M | 412.50%25M | 412.50%25M | 344.44%22M | 266.67%22M | 37,355.56%3.37B | -200.00%-8M | -200.00%-8M | -212.50%-9M |
Total non current assets | 47.21%10.81B | 26.78%9.59B | 125.11%8.09B | 125.11%8.09B | 122.74%7.35B | 121.41%7.56B | 117.17%6.96B | 9.58%3.59B | 9.58%3.59B | 3.74%3.3B |
Total assets | 40.85%26.28B | 40.64%24.71B | 50.88%21.23B | 50.88%21.23B | 47.54%18.66B | 38.89%17.57B | 38.62%16.21B | 20.28%14.07B | 20.28%14.07B | 16.55%12.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -49.73%379M | -24.93%566M | 18,750.00%754M | 18,750.00%754M | 18,750.00%754M | 18,750.00%754M | 5,125.00%1.25B | 0.00%4M | 0.00%4M | --4M |
-Current debt and capital lease obligation | -49.73%379M | -24.93%566M | 18,750.00%754M | 18,750.00%754M | 18,750.00%754M | 18,750.00%754M | 5,125.00%1.25B | 0.00%4M | 0.00%4M | --4M |
-Including:Current debt | -49.73%379M | -24.93%566M | 18,750.00%754M | 18,750.00%754M | 18,750.00%754M | 18,750.00%754M | 5,125.00%1.25B | 0.00%4M | 0.00%4M | --4M |
Payables | 30.26%4.54B | 46.59%4.47B | 60.74%4.08B | 60.74%4.08B | 70.07%3.48B | 44.52%3.05B | 39.40%2.43B | 58.56%2.54B | 58.56%2.54B | 40.66%2.05B |
-accounts payable | --0 | -66.67%1M | 0.00%3M | 0.00%3M | --4M | 200.00%3M | --2M | 200.00%3M | 200.00%3M | --0 |
-Total tax payable | 81.96%2.48B | 124.65%2.27B | 105.96%2.25B | 105.96%2.25B | 121.79%1.36B | 32.03%1.01B | 87.21%732M | 247.45%1.09B | 247.45%1.09B | 237.91%615M |
-Other payable | -2.84%2.06B | 8.01%2.2B | 26.68%1.83B | 26.68%1.83B | 47.59%2.12B | 51.53%2.04B | 25.46%1.7B | 12.30%1.44B | 12.30%1.44B | 12.48%1.43B |
Pension and other retirement benefit plans | 28.63%683M | --0 | --35M | --35M | 21.23%531M | --43M | 28.27%481M | --0 | --0 | 41.29%438M |
Accrued and deferred income | 15.62%1.27B | 26.16%2.58B | 31.57%2.24B | 31.57%2.24B | 38.32%1.1B | 29.02%2.05B | 24.12%813M | 30.78%1.7B | 30.78%1.7B | 44.73%796M |
Other current liabilities | 27.58%458M | -50.53%139M | 157.84%263M | 157.84%263M | 32.96%359M | 238.55%281M | 37.55%348M | 45.71%102M | 45.71%102M | 35.68%270M |
Current liabilities | 17.69%7.33B | 25.64%7.75B | 69.59%7.37B | 69.59%7.37B | 75.14%6.23B | 63.21%6.17B | 74.58%5.33B | 46.02%4.35B | 46.02%4.35B | 41.39%3.56B |
Non current liabilities | ||||||||||
Non current financial liabilities | -93.81%25M | -95.62%26M | 575.00%216M | 575.00%216M | 1,124.24%404M | 1,644.12%593M | 2,131.43%781M | -11.11%32M | -11.11%32M | --33M |
-Long term debt and capital lease obligation | -93.81%25M | -95.62%26M | 575.00%216M | 575.00%216M | 1,124.24%404M | 1,644.12%593M | 2,131.43%781M | -11.11%32M | -11.11%32M | --33M |
-Including:Long term debt | -93.81%25M | -95.62%26M | 575.00%216M | 575.00%216M | 1,124.24%404M | 1,644.12%593M | 2,131.43%781M | -11.11%32M | -11.11%32M | --33M |
Non current deferred liabilities | --0 | --0 | --128M | --128M | --168M | --193M | ---- | --0 | --0 | ---- |
Non current accrued and deferred income | 96.74%181M | 30.69%132M | -1.09%91M | -1.09%91M | -6.12%92M | -9.01%101M | -21.77%97M | 33.33%92M | 33.33%92M | 390.00%98M |
Other non current liabilities | -37.08%56M | -3.70%78M | 43.64%79M | 43.64%79M | 4,350.00%89M | 8,000.00%81M | 3,550.00%73M | 5,400.00%55M | 5,400.00%55M | 0.00%2M |
Total non current liabilities | -65.21%262M | -75.62%236M | 187.15%514M | 187.15%514M | 466.17%753M | 563.01%968M | 490.68%951M | 68.87%179M | 68.87%179M | 504.55%133M |
Total liabilities | 8.75%7.59B | 11.91%7.99B | 74.24%7.89B | 74.24%7.89B | 89.24%6.98B | 81.79%7.14B | 95.43%6.28B | 46.81%4.53B | 46.81%4.53B | 45.41%3.69B |
Shareholders'equity | ||||||||||
Share capital | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M |
-common stock | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M |
Additional paid-in capital | 1.95%314M | 1.95%314M | 0.00%308M | 0.00%308M | 0.00%308M | 0.00%308M | 0.00%308M | 0.00%308M | 0.00%308M | 0.00%308M |
Retained earnings | 62.67%17.85B | 63.71%15.89B | 43.32%12.68B | 43.32%12.68B | 32.92%10.97B | 21.33%9.7B | 18.60%9.2B | 11.75%8.85B | 11.75%8.85B | 8.25%8.25B |
Less: Treasury stock | --2M | --2M | --1M | --1M | --0 | --0 | --0 | --0 | --0 | --0 |
Other reserves | 573.91%155M | 260.00%144M | -238.46%-18M | -238.46%-18M | 21.05%23M | 2.56%40M | 14.71%39M | 0.00%13M | 0.00%13M | 375.00%19M |
Total stockholders'equity | 60.03%18.69B | 60.31%16.72B | 39.81%13.35B | 39.81%13.35B | 30.38%11.68B | 19.57%10.43B | 17.08%9.93B | 10.79%9.55B | 10.79%9.55B | 7.75%8.96B |
Total equity | 60.03%18.69B | 60.31%16.72B | 39.81%13.35B | 39.81%13.35B | 30.38%11.68B | 19.57%10.43B | 17.08%9.93B | 10.79%9.55B | 10.79%9.55B | 7.75%8.96B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |