(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.59%3.9B | 19.59%3.9B | 20.36%3.68B | 11.15%3.3B | 11.56%3.5B | 1.75%3.26B | 1.75%3.26B | -5.51%3.06B | 0.86%2.96B | -0.36%3.14B |
-Cash and cash equivalents | 17.60%3.6B | 17.60%3.6B | 18.28%3.38B | 8.34%3B | 12.34%3.3B | 5.37%3.06B | 5.37%3.06B | -2.67%2.86B | 4.75%2.76B | 3.11%2.94B |
-Short term investments | 50.00%300M | 50.00%300M | 50.00%300M | 50.00%300M | 0.00%200M | -33.33%200M | -33.33%200M | -33.33%200M | -33.33%200M | -33.33%200M |
Receivables | 22.78%3.25B | 22.78%3.25B | 20.84%2.6B | 30.15%2.95B | 18.80%2.1B | 9.12%2.65B | 9.12%2.65B | 31.22%2.15B | 16.54%2.27B | 21.53%1.76B |
-Accounts receivable | 22.78%3.25B | 22.78%3.25B | 20.84%2.6B | 30.15%2.95B | 18.80%2.1B | 9.12%2.65B | 9.12%2.65B | 31.22%2.15B | 16.54%2.27B | 21.53%1.76B |
-Gross accounts receivable | 22.78%3.25B | 22.78%3.25B | 20.84%2.6B | 30.15%2.95B | 18.80%2.1B | 9.12%2.65B | 9.12%2.65B | 31.22%2.15B | 16.54%2.27B | 21.53%1.76B |
Inventory | -18.90%58.77M | -18.90%58.77M | 0.21%292.21M | -1.71%133.01M | -2.78%281.19M | -18.46%72.47M | -18.46%72.47M | -20.75%291.62M | -27.92%135.32M | 19.94%289.23M |
Prepaid assets | 10.59%151.99M | 10.59%151.99M | -12.81%123.59M | -1.97%134.74M | 0.97%125.71M | 38.03%137.44M | 38.03%137.44M | 55.59%141.76M | 40.52%137.45M | 34.39%124.51M |
Other current assets | -95.77%735K | -95.77%735K | -27.96%523K | 133.61%563K | 0.85%9.94M | 6,188.41%17.36M | 6,188.41%17.36M | -87.11%726K | -89.38%241K | 61.03%9.85M |
Total current assets | 19.99%7.37B | 19.99%7.37B | 18.66%6.7B | 18.34%6.51B | 12.91%6.01B | 5.43%6.14B | 5.43%6.14B | 5.68%5.64B | 6.42%5.5B | 7.79%5.32B |
Non current assets | ||||||||||
Net PPE | -8.63%103.61M | -8.63%103.61M | -2.99%103.52M | 77.18%103.93M | 76.51%106.74M | 74.72%113.4M | 74.72%113.4M | 72.78%106.71M | -12.41%58.66M | -17.27%60.47M |
-Gross PP&E | -8.63%103.61M | -8.63%103.61M | -2.99%103.52M | 77.18%103.93M | 76.52%106.74M | 74.72%113.4M | 74.72%113.4M | 72.78%106.71M | -12.41%58.66M | -17.27%60.47M |
Prepaid assets-non current | -2.03%74.36M | -2.03%74.36M | -12.54%74.95M | -12.26%75.19M | 20.85%75.59M | 25.00%75.9M | 25.00%75.9M | 41.12%85.7M | 41.12%85.7M | 0.93%62.55M |
Total investment | 42.49%211.92M | 42.49%211.92M | 23.35%180.51M | 13.93%148.35M | 11.94%155.94M | -0.95%148.72M | -0.95%148.72M | -8.68%146.33M | -46.88%130.21M | -46.10%139.3M |
-Financial asset investment | 42.49%211.92M | 42.49%211.92M | 23.35%180.51M | 13.93%148.35M | 11.94%155.94M | -0.95%148.72M | -0.95%148.72M | -8.68%146.33M | -46.88%130.21M | -46.10%139.3M |
-Including:Available-for-sale securities | 42.49%211.92M | 42.49%211.92M | 23.35%180.51M | 13.93%148.35M | 11.94%155.94M | -0.95%148.72M | -0.95%148.72M | -8.68%146.33M | -46.88%130.21M | -46.10%139.3M |
Goodwill and other intangible assets | -11.39%644.42M | -11.39%644.42M | 4.91%661.02M | 5.40%690.94M | 5.64%708.33M | 499.33%727.29M | 499.33%727.29M | 391.96%630.09M | 383.21%655.54M | 373.82%670.54M |
-Goodwill | -20.81%273.35M | -20.81%273.35M | -50.04%291.31M | -49.28%309.26M | -48.59%327.21M | 202.01%345.17M | 202.01%345.17M | 380.12%583.03M | 374.25%609.78M | 369.00%636.53M |
-Other intangible assets | -2.89%371.06M | -2.89%371.06M | 685.58%369.72M | 734.18%381.68M | 1,020.63%381.12M | 5,313.22%382.12M | 5,313.22%382.12M | 608.35%47.06M | 545.80%45.76M | 486.56%34.01M |
Deferred tax assets-non current | -6.41%275.77M | -6.41%275.77M | -13.93%191.87M | -8.82%260.52M | -5.59%217.61M | 6.65%294.67M | 6.65%294.67M | 10.45%222.93M | 20.15%285.73M | 24.13%230.49M |
Other non current assets | 1,116.95%35.9M | 1,116.95%35.9M | 0.00%2.7M | -3.33%2.9M | -3.33%2.9M | 5.36%2.95M | 5.36%2.95M | 0.00%2.7M | -3.23%3M | 0.00%3M |
Total non current assets | -1.24%1.35B | -1.24%1.35B | 1.68%1.21B | 5.17%1.28B | 8.64%1.27B | 101.54%1.36B | 101.54%1.36B | 94.11%1.19B | 62.64%1.22B | 61.16%1.17B |
Total assets | 16.13%8.71B | 16.13%8.71B | 15.70%7.91B | 15.95%7.79B | 12.14%7.28B | 15.43%7.5B | 15.43%7.5B | 14.81%6.84B | 13.53%6.72B | 14.61%6.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | 0.00%150M | ---- | 0.00%150M | ---- | ---- | 50.00%150M | ---- | 50.00%150M |
-Current debt and capital lease obligation | ---- | ---- | 0.00%150M | ---- | 0.00%150M | ---- | ---- | 50.00%150M | ---- | 50.00%150M |
-Including:Current debt | ---- | ---- | 0.00%150M | ---- | 0.00%150M | ---- | ---- | 50.00%150M | ---- | 50.00%150M |
Payables | 18.23%1.27B | 18.23%1.27B | 31.46%1.01B | 32.43%1.1B | 18.79%764.59M | 19.14%1.07B | 19.14%1.07B | 37.07%771.04M | 29.18%833.44M | 30.56%643.64M |
-accounts payable | 20.45%649.06M | 20.45%649.06M | 45.84%735.43M | 21.50%588.64M | 17.38%535.43M | 23.20%538.85M | 23.20%538.85M | 28.48%504.28M | 26.05%484.47M | 32.85%456.15M |
-Total tax payable | 14.25%528M | 14.25%528M | 50.02%227.58M | 27.48%388.37M | 14.09%147.99M | 13.54%462.14M | 13.54%462.14M | 14.69%151.7M | 32.94%304.65M | 28.51%129.72M |
-Other payable | 27.37%88.75M | 27.37%88.75M | -56.03%50.6M | 186.02%126.74M | 40.49%81.17M | 28.47%69.68M | 28.47%69.68M | 204.82%115.07M | 40.05%44.31M | 18.64%57.78M |
Current provisions | 733.33%75M | 733.33%75M | -34.38%10.5M | -6.99%25.3M | -54.99%32.5M | -86.76%9M | -86.76%9M | -81.18%16M | -45.05%27.2M | 162.55%72.2M |
Pension and other retirement benefit plans | -13.26%478M | -13.26%478M | -14.39%241.79M | -8.65%404.12M | -9.13%217.05M | 24.99%551.1M | 24.99%551.1M | 34.25%282.43M | 11.83%442.4M | 16.98%238.87M |
Accrued and deferred income | 22.92%404.09M | 22.92%404.09M | 4.65%392.16M | 5.77%367.94M | -0.67%423.52M | 95.57%328.73M | 95.57%328.73M | 62.41%374.72M | 89.48%347.88M | 64.99%426.37M |
Other current liabilities | 74.29%94.19M | 74.29%94.19M | 0.86%154.23M | 16.75%67.18M | 21.32%214.8M | 8.65%54.04M | 8.65%54.04M | 11.10%152.92M | 8.20%57.54M | 19.65%177.06M |
Current liabilities | 15.08%2.32B | 15.08%2.32B | 12.32%1.96B | 15.21%1.97B | 5.52%1.8B | 23.88%2.01B | 23.88%2.01B | 31.73%1.75B | 28.74%1.71B | 38.75%1.71B |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Long term pension and other post-retirement benefit plans | 3.26%451.11M | 3.26%451.11M | 1.05%444.66M | 0.64%439.03M | 5.00%446.03M | 7.07%436.86M | 7.07%436.86M | 8.10%440.05M | 9.66%436.24M | 9.05%424.8M |
Non current deferred liabilities | -18.28%70.8M | -18.28%70.8M | --79.43M | --81.38M | --85.39M | --86.64M | --86.64M | ---- | ---- | ---- |
Other non current liabilities | -33.33%2K | -33.33%2K | 33.33%4K | 0.00%3K | 0.00%2K | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 100.00%2K |
Total non current liabilities | -0.25%621.91M | -0.25%621.91M | 15.56%624.09M | 15.70%620.41M | 20.32%631.42M | 22.73%623.5M | 22.73%623.5M | 6.51%540.06M | 7.72%536.24M | 7.20%524.8M |
Total liabilities | 11.45%2.94B | 11.45%2.94B | 13.08%2.59B | 15.33%2.59B | 9.00%2.43B | 23.61%2.64B | 23.61%2.64B | 24.76%2.29B | 23.01%2.24B | 29.77%2.23B |
Shareholders'equity | ||||||||||
Share capital | 0.00%460.06M | 0.00%460.06M | 0.00%460.06M | 0.00%460.06M | 0.34%460.06M | 0.34%460.06M | 0.34%460.06M | 0.34%460.06M | 0.34%460.06M | 0.00%458.5M |
-common stock | 0.00%460.06M | 0.00%460.06M | 0.00%460.06M | 0.00%460.06M | 0.34%460.06M | 0.34%460.06M | 0.34%460.06M | 0.34%460.06M | 0.34%460.06M | 0.00%458.5M |
Additional paid-in capital | 0.00%316.33M | 0.00%316.33M | 0.00%316.33M | 0.00%316.33M | 0.50%316.33M | 0.50%316.33M | 0.50%316.33M | 0.50%316.33M | 0.50%316.33M | 0.00%314.77M |
Retained earnings | 21.58%4.88B | 21.58%4.88B | 20.24%4.45B | 19.65%4.35B | 16.80%3.99B | 13.74%4.01B | 13.74%4.01B | 13.09%3.7B | 14.18%3.64B | 12.75%3.41B |
Less: Treasury stock | 20.55%7.09M | 20.55%7.09M | 28.14%7.09M | 39.96%7.09M | 43.77%6.65M | 69.90%5.88M | 69.90%5.88M | 116.65%5.53M | 1,949.39%5.06M | 1,772.06%4.62M |
Other reserves | 58.03%106.8M | 58.03%106.8M | 33.42%89.57M | 20.32%67.68M | 16.92%72.65M | -2.17%67.58M | -2.17%67.58M | -17.13%67.13M | -59.34%56.25M | -56.24%62.14M |
Total stockholders'equity | 18.63%5.75B | 18.63%5.75B | 16.96%5.31B | 16.21%5.19B | 13.78%4.83B | 11.09%4.85B | 11.09%4.85B | 10.06%4.54B | 8.98%4.46B | 7.65%4.24B |
Noncontrolling interests | 28.62%19.33M | 28.62%19.33M | 33.14%18.52M | 31.16%18.06M | 16.30%15.64M | --15.03M | --15.03M | --13.91M | --13.77M | --13.44M |
Total equity | 18.66%5.77B | 18.66%5.77B | 17.01%5.33B | 16.26%5.2B | 13.79%4.85B | 11.43%4.87B | 11.43%4.87B | 10.39%4.55B | 9.31%4.48B | 7.99%4.26B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data