(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2.89%2.14B | 40.54%2.08B | 18.16%1.48B | 19.46%1.25B | 7.98%1.05B | 145.58%970.25M | -8.98%395.09M | 36.64%434.09M | 29.68%317.68M | 244.98M |
Net profit before non-cash adjustment | 4.92%2.43B | 46.36%2.32B | 45.78%1.58B | -1.84%1.09B | 26.18%1.11B | 77.59%876.33M | 21.83%493.45M | 62.80%405.03M | 41.21%248.79M | --176.18M |
Total adjustment of non-cash items | 59.90%-64.71M | -198.42%-161.39M | 324.26%163.97M | 109.61%38.65M | 0.33%18.44M | -83.56%18.38M | 329.07%111.78M | -320.40%-48.8M | 216.33%22.14M | ---19.03M |
-Depreciation and amortization | 65.21%68.25M | 56.59%41.31M | 5.95%26.38M | 7.57%24.9M | -11.70%23.15M | -34.07%26.21M | -1.66%39.76M | 116.24%40.43M | 31.22%18.7M | --14.25M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | --40.28M | ---- | ---- | --6.28M |
-Share of associates | --0 | 648.23%31.83M | 59.50%-5.81M | -244.43%-14.34M | 58.64%-4.16M | -19.26%-10.06M | 8.58%-8.44M | -17.32%-9.23M | -144.04%-7.87M | ---3.22M |
-Disposal profit | -310.19%-133.13M | -123.55%-32.46M | 394.87%137.83M | --27.85M | --0 | --0 | 1,566.67%26.25M | --1.58M | --0 | --10.92M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --286K | ---- | ---- |
-Other non-cash items | 100.09%173K | -3,733.65%-202.07M | 2,296.98%5.56M | 142.49%232K | -124.50%-546K | -84.00%2.23M | 117.02%13.93M | -823.66%-81.85M | 123.94%11.31M | ---47.26M |
Changes in working capital | -197.73%-226.71M | 71.52%-76.15M | -309.67%-267.39M | 266.75%127.53M | -201.24%-76.48M | 135.95%75.54M | -369.90%-210.13M | 66.50%77.86M | -46.76%46.76M | --87.84M |
-Change in receivables | -29.52%-231.5M | 14.92%-178.74M | -759.54%-210.08M | 120.43%31.85M | -74.79%-155.93M | -2,981.43%-89.21M | 102.90%3.1M | -214.90%-106.92M | -2,175.80%-33.96M | ---1.49M |
-Change in inventory | -86.82%14.59M | 190.36%110.68M | -1,601.41%-122.49M | 121.21%8.16M | -126.21%-38.47M | 339.74%146.81M | ---61.23M | ---- | ---- | ---- |
-Change in prepaid assets | -14.92%-8.03M | -767.45%-6.98M | -183.77%-805K | -74.06%961K | 1,115.07%3.71M | 91.67%-365K | 11.17%-4.38M | -247.50%-4.93M | -371.84%-1.42M | --522K |
-Change in payables | -1,552.58%-21.47M | -101.92%-1.3M | -22.79%67.5M | -27.65%87.43M | 40.10%120.83M | 161.64%86.25M | -169.47%-139.92M | 1,036.98%201.41M | -13.21%17.71M | --20.41M |
-Change in accrued expense | 7,711.11%15.47M | 116.36%198K | -89.95%-1.21M | 90.71%-637K | 14.31%-6.85M | -282.54%-8M | -41.12%4.38M | -77.28%7.44M | 426.15%32.76M | --6.23M |
-Changes in other current assets | --4.23M | --0 | -30.77%-306K | -199.57%-234K | 100.39%235K | -396.56%-59.94M | 36.92%-12.07M | -160.44%-19.14M | -49.07%31.66M | --62.17M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 18.18%26K | 57.14%22K | 40.00%14K | 25.00%10K | 60.00%8K | 25.00%5K | -20.00%4K | -86.49%5K | 311.11%37K | 9K |
Tax refund paid | -10.12%-702.85M | -92.32%-638.28M | 17.17%-331.88M | -31.89%-400.66M | -67.66%-303.79M | 11.57%-181.19M | -94.25%-204.91M | -45.60%-105.49M | -78.10%-72.45M | -40.68M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 1K | 0 | 0 | 0 | 0 | 0 | -1K |
Operating cash flow | -0.31%1.44B | 25.55%1.44B | 34.79%1.15B | 14.38%850.92M | -5.72%743.93M | 314.89%789.07M | -42.12%190.19M | 33.97%328.61M | 20.05%245.27M | --204.32M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -2,052.01%-350.86M | 75.22%-16.3M | -602.93%-65.8M | -379.31%-9.36M | 28.90%-1.95M | 9.25%-2.75M | 95.43%-3.03M | -92.10%-66.25M | -744.44%-34.49M | ---4.08M |
Net intangibles purchase and sale | -53.35%-53.79M | -19.52%-35.07M | -133.94%-29.35M | -100.54%-12.54M | 86.47%-6.26M | -899.74%-46.24M | 89.02%-4.63M | -852.12%-42.12M | 77.60%-4.42M | ---19.75M |
Net business purchase and sale | --0 | ---30.16M | --0 | ---47.7M | ---- | 124.76%13M | ---52.5M | ---- | ---- | ---- |
Net investment product transactions | -73.77%41.14M | 309.15%156.83M | ---74.98M | --0 | ---112.83M | ---- | ---- | ---15.58M | ---- | ---600K |
Net changes in other investments | ---- | 154.01%51.32M | ---95.02M | ---- | 99.92%-1K | ---1.26M | ---- | -4,143,900.00%-41.44M | 99.99%-1K | ---6.88M |
Investing cash flow | -387.12%-363.51M | 147.75%126.61M | -280.93%-265.15M | 42.49%-69.61M | -225.00%-121.04M | 38.09%-37.24M | 63.63%-60.15M | -325.04%-165.39M | -24.28%-38.91M | ---31.31M |
Financing cash flow | ||||||||||
Net common stock issuance | -93,943.43%-93.1M | 90.80%-99K | -244.87%-1.08M | -199.05%-312K | 215.00%315K | -91.14%100K | -83.52%1.13M | -98.57%6.85M | 2,418.24%479.2M | ---20.67M |
Cash dividends paid | -25.03%-678.44M | -45.12%-542.64M | -37.83%-373.92M | -68.26%-271.29M | -20.11%-161.23M | -23.50%-134.23M | -42.26%-108.69M | ---76.41M | ---- | ---- |
Net other fund-raising expenses | ---1K | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- | ---1K | ---- | ---- |
Financing cash flow | -42.16%-771.55M | -44.73%-542.74M | -38.07%-374.99M | -68.78%-271.61M | -19.97%-160.92M | -24.70%-134.13M | -54.65%-107.57M | -114.51%-69.56M | 2,418.24%479.2M | ---20.67M |
Net cash flow | ||||||||||
Beginning cash position | 32.64%4.16B | 19.27%3.14B | 24.04%2.63B | 27.86%2.12B | 59.36%1.66B | 2.21%1.04B | 10.13%1.02B | 286.97%924.46M | 175.98%238.9M | --86.56M |
Current changes in cash | -70.65%300.51M | 102.02%1.02B | -0.56%506.84M | 10.33%509.7M | -25.21%461.98M | 2,649.08%617.69M | -76.01%22.47M | -86.34%93.66M | 350.04%685.57M | --152.33M |
Cash adjustments other than cash changes | -200.00%-1K | 200.00%1K | ---1K | ---- | ---- | 200.00%1K | 0.00%-1K | ---1K | ---- | ---- |
End cash Position | 7.22%4.46B | 32.64%4.16B | 19.27%3.14B | 24.04%2.63B | 27.86%2.12B | 59.36%1.66B | 2.21%1.04B | 10.13%1.02B | 286.97%924.46M | --238.9M |
Free cash flow | -25.76%1.03B | 32.03%1.39B | 26.88%1.05B | 12.68%829.01M | -0.59%735.72M | 305.45%740.08M | -17.12%182.53M | 6.72%220.23M | 14.34%206.36M | --180.48M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data