(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -67.13%2.2B | -11.04%6.69B | -39.70%7.52B | 1.35%12.46B | 5.08%12.3B | 22.72%11.7B | 104.60%9.54B | 373.05%4.66B | 22.22%985.38M | 806.23M |
Net profit before non-cash adjustment | -41.42%2.21B | -48.13%3.78B | -19.70%7.28B | -8.24%9.07B | -17.14%9.88B | 31.86%11.92B | 110.08%9.04B | 159.06%4.3B | 180.99%1.66B | --591.32M |
Total adjustment of non-cash items | -62.37%805M | 253.55%2.14B | -76.81%605M | 87.03%2.61B | -30.84%1.4B | -0.30%2.02B | 285.68%2.02B | -14.86%524.53M | 1,059.90%616.08M | --53.12M |
-Depreciation and amortization | 16.89%173M | -8.64%148M | -37.21%162M | -34.52%258M | 47.57%394M | -46.71%267M | 162.04%501M | 57.44%191.19M | 87.80%121.44M | --64.67M |
-Reversal of impairment losses recognized in profit and loss | 149.21%157M | --63M | --0 | -92.34%63M | -27.13%822M | 405.83%1.13B | --223M | ---- | 11,494.80%197.24M | ---1.73M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | --1.11B | ---- | --262.6M | ---- |
-Disposal profit | -63.04%612M | 255.36%1.66B | -77.76%466M | 947.50%2.1B | -55.36%200M | 343.56%448M | -47.76%101M | 1,285.51%193.35M | --13.96M | --0 |
-Net exchange gains and losses | -319.80%-424M | -21.69%-101M | -477.27%-83M | 2,100.00%22M | -92.31%1M | --13M | --0 | 3,190.17%9.71M | 101.19%295K | ---24.71M |
-Other non-cash items | -23.06%287M | 521.67%373M | -64.91%60M | 877.27%171M | -113.66%-22M | 76.92%161M | -30.15%91M | 534.20%130.28M | 37.97%20.54M | --14.89M |
Changes in working capital | -206.22%-820M | 306.97%772M | -147.34%-373M | -22.75%788M | 145.52%1.02B | -46.28%-2.24B | -813.51%-1.53B | 87.02%-167.71M | -898.75%-1.29B | --161.79M |
-Change in receivables | -178.08%-1.08B | 530.45%1.39B | 438.46%220M | -111.04%-65M | 134.20%589M | -9.82%-1.72B | -30.97%-1.57B | -38.91%-1.2B | -182.01%-861.82M | ---305.6M |
-Change in inventory | -65.44%-359M | ---217M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 272.70%563M | -692.73%-326M | 214.58%55M | -114.04%-48M | 434.38%342M | -84.35%64M | 942.93%409M | -370.37%-48.52M | -9.42%17.95M | --19.81M |
-Provision for loans, leases and other losses | 16.22%-62M | 75.50%-74M | -304.05%-302M | -49.14%148M | 17.81%291M | 380.68%247M | -166.26%-88M | --132.82M | ---- | ---- |
-Changes in other current assets | 27.10%-694M | -217.53%-952M | 169.10%810M | 179.21%301M | 45.79%-380M | 17.43%-701M | -425.70%-849M | 197.91%260.67M | -476.81%-266.24M | --70.66M |
-Changes in other current liabilities | -14.57%815M | 182.53%954M | -355.75%-1.16B | 153.93%452M | 237.98%178M | -122.87%-129M | -17.61%564M | 475.74%684.51M | -148.33%-182.18M | --376.93M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -15.38%-45M | -105.26%-39M | 24.00%-19M | 26.47%-25M | 20.93%-34M | -65.38%-43M | -234.62%-26M | -245.64%-7.77M | 44.05%-2.25M | -4.02M |
Interest received (cash flow from operating activities) | 103.45%59M | 190.00%29M | 42.86%10M | 16.67%7M | -68.42%6M | 1,800.00%19M | 23.76%1M | 53.90%808K | 7.80%525K | 487K |
Tax refund paid | -41.07%-2.3B | 38.76%-1.63B | -9.33%-2.66B | 51.33%-2.43B | -29.47%-5B | -144.52%-3.86B | -108.00%-1.58B | -263.83%-759.12M | 38.43%-208.65M | -338.87M |
Other operating cash inflow (outflow) | 2M | 0 | -54M | 0 | 0 | 0 | 0 | -1K | 0 | 0 |
Operating cash flow | -101.66%-84M | 5.30%5.05B | -52.13%4.79B | 37.71%10.01B | -7.01%7.27B | -1.44%7.82B | 103.66%7.93B | 402.61%3.9B | 67.09%775.01M | --463.83M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -230.61%-162M | 86.76%-49M | -351.22%-370M | 90.65%-82M | 36.13%-877M | -774.52%-1.37B | 53.43%-157M | -447.50%-337.1M | -21.90%-61.57M | ---50.51M |
Net intangibles purchase and sale | 78.71%-79M | 29.60%-371M | -26,250.00%-527M | 97.83%-2M | -3.37%-92M | 41.83%-89M | 64.06%-153M | -71.21%-425.67M | -165.61%-248.62M | ---93.6M |
Net business purchase and sale | ---- | ---- | -441.82%-298M | 89.72%-55M | 41.53%-535M | 26.09%-915M | -59.34%-1.24B | -40,211.36%-776.96M | --1.94M | ---- |
Net investment product transactions | -89.47%143M | 177.12%1.36B | 61.02%-1.76B | -60.16%-4.52B | 43.70%-2.82B | -1,057.27%-5.01B | -388.73%-433M | -121.49%-88.6M | 84.55%-40M | ---258.88M |
Advance cash and loans provided to other parties | ---25M | --0 | ---- | -169.62%-213M | ---79M | ---- | -1,142.50%-497M | -100.00%-40M | ---20M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | -83.33%20M | 71.43%120M | --70M | ---- | ---- | ---- | -74.90%60K | --239K | ---- |
Net changes in other investments | -80.26%46M | 235.47%233M | -714.29%-172M | 112.44%28M | -2,350.00%-225M | 600.00%10M | 98.31%-2M | 71.91%-118.52M | -1,599.46%-421.91M | ---24.83M |
Investing cash flow | -106.47%-77M | 139.59%1.19B | 36.97%-3.01B | -3.09%-4.77B | 37.26%-4.63B | -197.50%-7.38B | -38.80%-2.48B | -126.20%-1.79B | -84.64%-789.92M | ---427.82M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -151.96%-3.1B | 642.86%5.97B | 56.02%-1.1B | -614.00%-2.5B | -121.92%-350M | -51.40%1.6B | 27.36%3.29B | 701.45%2.58B | 228.91%321.94M | ---249.73M |
Net common stock issuance | 3,529.17%871M | 101.21%24M | -948.68%-1.98B | -48.82%-189M | 1.55%-127M | -577.78%-129M | 135.39%27M | -101.91%-76.29M | 185.47%4B | --1.4B |
Cash dividends paid | 7.26%-1.01B | 1.45%-1.09B | -31.59%-1.1B | -503.60%-839M | 79.94%-139M | ---693M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -82.86%6M | 1,850.00%35M | 66.67%-2M | -250.00%-6M | 233.33%4M | -113.64%-3M | 11,864.71%22M | ---187K | ---- | --4.8M |
Financing cash flow | -165.46%-3.23B | 217.91%4.94B | -18.51%-4.19B | -477.29%-3.53B | -179.27%-612M | -76.85%772M | 33.20%3.34B | -42.02%2.5B | 273.88%4.32B | --1.15B |
Net cash flow | ||||||||||
Beginning cash position | 50.15%33.97B | -9.07%22.62B | 7.23%24.88B | 9.58%23.2B | 7.24%21.18B | 80.13%19.75B | 72.55%10.96B | 208.34%6.35B | 145.16%2.06B | --840.42M |
Current changes in cash | -130.36%-3.39B | 565.24%11.18B | -240.63%-2.4B | -15.86%1.71B | 67.35%2.03B | -86.20%1.21B | 90.54%8.79B | 7.18%4.61B | 261.32%4.3B | --1.19B |
Effect of exchange rate changes | 1,170.37%289M | -118.49%-27M | 4,766.67%146M | --3M | --0 | -466.67%-17M | -18.34%-3M | 75.94%-2.54M | -136.28%-10.54M | --29.04M |
Cash adjustments other than cash changes | -101.51%-3M | 20,000.00%199M | 97.06%-1M | -1,600.00%-34M | -100.85%-2M | 23,500.00%234M | -100,100.00%-1M | 200.00%1K | -200.00%-1K | --1K |
End cash Position | -9.15%30.86B | 50.15%33.97B | -9.07%22.62B | 7.23%24.88B | 9.58%23.2B | 7.24%21.18B | 80.12%19.75B | 72.56%10.96B | 208.34%6.35B | --2.06B |
Free cash flow | -107.02%-325M | 18.76%4.63B | -60.76%3.9B | 57.55%9.93B | -0.87%6.3B | -16.61%6.36B | 143.35%7.62B | 573.91%3.13B | 45.38%464.83M | --319.72M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data