(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.93%2.81B | -19.84%3.29B | -19.84%3.29B | -18.85%3.51B | -18.19%3.9B | -8.63%4.26B | -5.07%4.11B | -5.07%4.11B | -1.99%4.32B | -2.30%4.76B |
-Cash and cash equivalents | -30.50%2.71B | -19.84%3.29B | -19.84%3.29B | -18.85%3.51B | -16.44%3.9B | -6.62%4.26B | -2.82%4.11B | -2.82%4.11B | 0.28%4.32B | -2.35%4.66B |
-Short term investments | --100M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%100M |
Receivables | -7.74%501.26M | 2.70%694.5M | 2.70%694.5M | 2.04%477.36M | 55.62%543.31M | -7.64%307.72M | 51.55%676.28M | 51.55%676.28M | -0.04%467.81M | 42.38%349.12M |
-Accounts receivable | -7.74%501.26M | 2.70%694.5M | 2.70%694.5M | 2.04%477.36M | 55.62%543.31M | -7.64%307.72M | 51.55%676.28M | 51.55%676.28M | -0.04%467.81M | 42.38%349.12M |
-Gross accounts receivable | -7.74%501.26M | 2.70%694.5M | 2.70%694.5M | 2.04%477.36M | 55.62%543.31M | -7.64%307.72M | 51.55%676.28M | 51.55%676.28M | -0.04%467.81M | 42.38%349.12M |
Inventory | 20.38%195.33M | -34.06%89.88M | -34.06%89.88M | -30.37%122.72M | 38.75%162.26M | 17.43%173.07M | 19.15%136.3M | 19.15%136.3M | 56.40%176.26M | 7.11%116.94M |
Prepaid assets | ---- | -13.06%315.85M | -13.06%315.85M | --336.77M | ---- | ---- | 2.65%363.29M | 2.65%363.29M | ---- | ---- |
Other current assets | -7.63%443.19M | -12.35%41.16M | -12.35%41.16M | -87.08%58.36M | 11.00%479.79M | 2,132.98%510.51M | -25.18%46.96M | -25.18%46.96M | 7.26%451.75M | -0.45%432.23M |
Total current assets | -22.31%3.95B | -16.81%4.43B | -16.81%4.43B | -16.90%4.5B | -10.24%5.08B | -4.77%5.25B | 0.50%5.33B | 0.50%5.33B | 0.11%5.42B | -0.04%5.66B |
Non current assets | ||||||||||
Net PPE | 205.49%217.64M | 230.60%174.42M | 230.60%174.42M | 175.97%151.73M | 22.43%71.25M | -8.39%54.15M | -15.47%52.76M | -15.47%52.76M | 11.88%54.98M | 31.46%58.19M |
-Gross PP&E | ---- | 45.31%263.03M | 45.31%263.03M | ---- | ---- | ---- | 3.58%181.02M | 3.58%181.02M | ---- | ---- |
-Accumulated depreciation | ---- | 30.91%-88.61M | 30.91%-88.61M | ---- | ---- | ---- | -14.16%-128.26M | -14.16%-128.26M | ---- | ---- |
Total investment | 0.51%932.12M | 19.82%756.86M | 19.82%756.86M | 33.28%1.04B | 11.87%927.36M | 15.03%939.33M | 45.44%631.64M | 45.44%631.64M | -5.25%782.49M | 17.56%828.98M |
-Long-term equity investment | ---- | -40.77%107.03M | -40.77%107.03M | ---- | ---- | ---- | -2.11%180.69M | -2.11%180.69M | ---- | ---- |
-Financial asset investment | ---- | 44.10%649.83M | 44.10%649.83M | ---- | ---- | ---- | 80.59%450.95M | 80.59%450.95M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 44.10%649.83M | 44.10%649.83M | ---- | ---- | ---- | 80.59%450.95M | 80.59%450.95M | ---- | ---- |
Goodwill and other intangible assets | 85.38%841.28M | 16.18%492.12M | 16.18%492.12M | 45.17%495.89M | 47.37%453.82M | 78.86%446.27M | 89.61%423.59M | 89.61%423.59M | 45.09%341.59M | 24.22%307.95M |
-Goodwill | 158.03%509.32M | -1.45%210.47M | -1.45%210.47M | 74.41%219.3M | 50.12%197.39M | 134.46%205.47M | 131.70%213.56M | 131.70%213.56M | 30.02%125.74M | 29.87%131.48M |
-Other intangible assets | 29.45%331.95M | 34.10%281.65M | 34.10%281.65M | 28.14%276.59M | 45.31%256.43M | 48.76%240.8M | 60.05%210.03M | 60.05%210.03M | 55.60%215.85M | 20.32%176.47M |
Deferred tax assets-non current | ---- | -15.49%115.96M | -15.49%115.96M | ---- | ---- | ---- | -26.11%137.22M | -26.11%137.22M | ---- | ---- |
Other non current assets | ---- | 14.85%146.75M | 14.85%146.75M | ---- | ---- | ---- | -27.27%127.78M | -27.27%127.78M | ---- | ---- |
Total non current assets | 37.08%1.99B | 22.81%1.69B | 22.81%1.69B | 43.38%1.69B | 21.53%1.45B | 27.95%1.44B | 26.95%1.37B | 26.95%1.37B | 6.18%1.18B | 19.84%1.2B |
Total assets | -9.11%5.94B | -8.70%6.12B | -8.70%6.12B | -6.13%6.2B | -4.70%6.53B | 0.77%6.69B | 4.98%6.7B | 4.98%6.7B | 1.15%6.6B | 2.93%6.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 6.58%25.38M | -39.14%16.81M | -39.14%16.81M | 110.99%22.81M | 120.24%23.81M | --23.62M | --27.63M | --27.63M | --10.81M | --10.81M |
-Current debt and capital lease obligation | 6.58%25.38M | -39.14%16.81M | -39.14%16.81M | 110.99%22.81M | 120.24%23.81M | --23.62M | --27.63M | --27.63M | --10.81M | --10.81M |
-Including:Current debt | 6.58%25.38M | -39.14%16.81M | -39.14%16.81M | 110.99%22.81M | 120.24%23.81M | --23.62M | --27.63M | --27.63M | --10.81M | --10.81M |
Payables | -4.61%238.86M | 15.49%303.5M | 15.49%303.5M | -34.06%118.17M | 7.36%250.4M | -43.25%132.62M | 90.65%262.79M | 90.65%262.79M | 76.27%179.22M | 8.90%233.24M |
-accounts payable | -13.44%148.92M | 23.59%216.32M | 23.59%216.32M | -28.32%76.8M | 38.80%172.03M | -45.24%91.21M | 134.06%175.04M | 134.06%175.04M | 41.70%107.15M | 5.71%123.94M |
-Total tax payable | 14.76%89.94M | -0.65%87.18M | -0.65%87.18M | -42.60%41.37M | -28.29%78.37M | -38.29%41.41M | 39.17%87.75M | 39.17%87.75M | 176.58%72.08M | 12.76%109.3M |
Pension and other retirement benefit plans | -15.04%104.61M | 0.50%114.69M | 0.50%114.69M | 11.21%65.14M | 17.70%123.13M | 25.95%64.58M | -9.34%114.12M | -9.34%114.12M | -23.76%58.58M | -3.42%104.62M |
Accrued and deferred income | -25.22%2.2B | -22.61%2.47B | -22.61%2.47B | -19.08%2.76B | -18.95%2.94B | -9.55%3.24B | -8.32%3.19B | -8.32%3.19B | -8.53%3.41B | -4.78%3.63B |
Other current liabilities | -2.83%191.23M | 20.53%245.69M | 20.53%245.69M | -3.31%196.55M | 18.58%196.8M | 23.89%291.15M | -8.70%203.85M | -8.70%203.85M | -7.59%203.29M | -26.19%165.96M |
Current liabilities | -21.94%2.76B | -17.08%3.15B | -17.08%3.15B | -18.12%3.16B | -14.68%3.54B | -8.54%3.76B | -4.24%3.8B | -4.24%3.8B | -6.41%3.86B | -4.93%4.14B |
Non current liabilities | ||||||||||
Non current financial liabilities | 23.82%84.16M | -45.75%43.06M | -45.75%43.06M | 64.00%63.27M | 64.65%67.97M | --73.67M | --79.37M | --79.37M | --38.58M | --41.28M |
-Long term debt and capital lease obligation | 23.82%84.16M | -45.75%43.06M | -45.75%43.06M | 64.00%63.27M | 64.65%67.97M | --73.67M | --79.37M | --79.37M | --38.58M | --41.28M |
-Including:Long term debt | 23.82%84.16M | -45.75%43.06M | -45.75%43.06M | 64.00%63.27M | 64.65%67.97M | --73.67M | --79.37M | --79.37M | --38.58M | --41.28M |
Long term accounts payable and other payables | 27.93%276.19M | -13.58%213.2M | -13.58%213.2M | -12.49%215.88M | -13.92%215.88M | -18.20%215.88M | -11.47%246.69M | -11.47%246.69M | -12.48%246.69M | -11.05%250.8M |
Long term pension and other post-retirement benefit plans | -95.14%2.61M | -93.52%3.56M | -93.52%3.56M | -1.91%53.56M | -1.91%53.56M | --53.56M | --54.88M | --54.88M | --54.6M | --54.6M |
Non current deferred liabilities | --1.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -50.00%2K | 0.00%3K | 0.00%3K | 33.33%4K | 100.00%4K | 300.00%4K | 50.00%3K | 50.00%3K | 0.00%3K | -33.33%2K |
Total non current liabilities | 7.93%364.16M | -31.80%259.82M | -31.80%259.82M | -2.11%332.71M | -2.67%337.41M | 30.01%343.11M | 36.71%380.95M | 36.71%380.95M | 20.58%339.87M | 22.96%346.68M |
Total liabilities | -19.34%3.12B | -18.42%3.41B | -18.42%3.41B | -16.83%3.5B | -13.76%3.87B | -6.21%4.1B | -1.55%4.18B | -1.55%4.18B | -4.69%4.2B | -3.24%4.49B |
Shareholders'equity | ||||||||||
Share capital | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M |
-common stock | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M |
Additional paid-in capital | -30.54%84.95M | -21.39%96.14M | -21.39%96.14M | 0.18%123.07M | -1.35%122.31M | -2.68%122.31M | -2.68%122.31M | -2.68%122.31M | -2.25%122.85M | -1.35%123.98M |
Retained earnings | 7.00%2.79B | 10.57%2.7B | 10.57%2.7B | 14.99%2.67B | 13.93%2.61B | 15.38%2.54B | 19.60%2.45B | 19.60%2.45B | 19.29%2.32B | 23.57%2.29B |
Less: Treasury stock | -2.84%413.08M | 10.86%437.96M | 10.86%437.96M | 11.61%443.31M | 5.85%425.14M | 2.99%423.76M | -0.82%395.05M | -0.82%395.05M | 23.50%397.18M | 24.91%401.67M |
Other reserves | --49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | -0.07%14.11M | -0.06%14.12M | -0.06%14.12M | -5.17%14.12M | -14.39%14.12M | -14.39%14.12M | -58.51%14.12M | -58.51%14.12M | -50.36%14.89M | -36.40%16.5M |
Total stockholders'equity | 5.92%2.82B | 7.50%2.71B | 7.50%2.71B | 12.56%2.7B | 12.33%2.66B | 14.13%2.59B | 17.77%2.52B | 17.77%2.52B | 13.31%2.4B | 17.11%2.37B |
Noncontrolling interests | ---- | --0 | --0 | --1.74M | --3.74M | --2.09M | --2.76M | --2.76M | ---- | ---- |
Total equity | 5.78%2.82B | 7.39%2.71B | 7.39%2.71B | 12.64%2.7B | 12.48%2.66B | 14.22%2.59B | 17.90%2.53B | 17.90%2.53B | 13.31%2.4B | 17.11%2.37B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data