(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 13.39%1.93B | -21.70%1.7B | 2.94%2.18B | -11.59%2.11B | 44.18%2.39B | -12.71%1.66B | -11.57%1.9B | 3.25%2.15B | 62.28%2.08B | -27.78%1.28B |
Net profit before non-cash adjustment | 26.69%1.54B | -19.87%1.21B | 8.49%1.52B | 14.57%1.4B | 31.70%1.22B | -25.00%925.51M | -18.71%1.23B | 10.15%1.52B | 73.85%1.38B | -14.17%792.77M |
Total adjustment of non-cash items | -44.20%529M | 91.13%948M | -37.60%496M | 11.96%794.92M | -17.74%710M | 8.83%863.07M | 18.68%793.01M | -22.32%668.16M | -5.84%860.17M | 8.24%913.53M |
-Depreciation and amortization | 17.80%887M | 6.51%753M | 2.12%707M | -9.32%692.33M | 2.55%763.53M | 6.74%744.54M | 14.36%697.5M | -19.04%609.93M | -4.22%753.35M | -1.70%786.51M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --41.94M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.93%-28.25M | -239.92%-15.53M |
-Disposal profit | 129.17%55M | 200.00%24M | -57.18%8M | 560.63%18.68M | -107.56%-4.06M | -67.19%53.62M | 369.43%163.41M | 143.53%34.81M | -75.75%-79.96M | -437.38%-45.5M |
-Net exchange gains and losses | -150.00%-5M | 86.67%-2M | -216.92%-15M | 65.03%-4.73M | 65.98%-13.54M | 70.41%-39.79M | -31,439.63%-134.45M | -99.75%429K | 263.01%174.65M | 361.83%48.11M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.29%14.06M | 86.78%89.49M |
-Other non-cash items | -335.84%-408M | 184.80%173M | -330.15%-204M | 346.64%88.64M | -134.33%-35.94M | 57.30%104.69M | 189.42%66.56M | 247.13%23M | -130.99%-15.63M | 207.77%50.44M |
Changes in working capital | 70.35%-137M | -383.44%-462M | 307.79%163M | -117.01%-78.44M | 452.00%461.08M | -2.18%-130.99M | -229.36%-128.19M | 75.45%-38.92M | 62.66%-158.57M | -6,241.45%-424.68M |
-Change in receivables | 115.44%23M | 45.42%-149M | -9,709.29%-273M | -99.36%2.84M | 1,104.26%444.72M | 105.83%36.93M | -260.63%-633.1M | -416.83%-175.55M | -26.27%55.41M | 60.67%75.15M |
-Change in inventory | 115.24%80M | -79.18%-525M | -261.27%-293M | 56.18%181.68M | 254.82%116.33M | 74.70%-75.14M | -1,594.32%-297.01M | 123.76%19.88M | -235.54%-83.65M | 138.80%61.72M |
-Change in payables | -378.69%-170M | -90.39%61M | 349.53%635M | -176.68%-254.48M | -54.56%-91.98M | -119.47%-59.51M | 64.74%305.67M | 232.33%185.55M | 110.43%55.84M | -549.12%-535.44M |
-Provision for loans, leases and other losses | -146.36%-70M | 60.64%151M | 1,207.58%94M | -6.11%-8.49M | 75.96%-8M | -215.80%-33.27M | 157.38%28.73M | ---50.07M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 2,596.60%467.51M | 89.94%-18.73M | -613.17%-186.16M | ---26.1M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6.90%-31M | -16.00%-29M | 24.27%-25M | 32.98%-33.01M | -0.61%-49.26M | -13.83%-48.96M | 6.01%-43.01M | 19.12%-45.76M | -36.50%-56.58M | -119.06%-41.45M |
Interest received (cash flow from operating activities) | 15.79%44M | 15.15%38M | 23.82%33M | 2.04%26.65M | 15.46%26.12M | 11.90%22.62M | 2.83%20.22M | 2.74%19.66M | 8.32%19.13M | 1.28%17.67M |
Tax refund paid | 29.72%-331M | -8.28%-471M | -2.01%-435M | -113.00%-426.44M | 55.51%-200.21M | -6.11%-450.05M | -26.98%-424.14M | -18.07%-334.03M | 0.31%-282.91M | 35.88%-283.78M |
Other operating cash inflow (outflow) | 25,200.00%251M | -1M | 0 | 0.00%-1K | -1K | 0 | 0 | 0.00%-1K | 0.00%-1K | -1K |
Operating cash flow | 50.32%1.86B | -29.06%1.24B | 4.04%1.75B | -22.45%1.68B | 83.43%2.17B | -18.65%1.18B | -18.76%1.45B | 1.58%1.79B | 80.63%1.76B | -26.79%974.05M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -19.98%-1.27B | -50.64%-1.06B | -89.32%-701M | 56.37%-370.28M | -80.57%-848.62M | 46.80%-469.97M | 9.58%-883.35M | -141.50%-976.95M | 67.32%-404.54M | -21.94%-1.24B |
Net intangibles purchase and sale | -27.71%-106M | -40.68%-83M | 16.31%-59M | -3,792.77%-70.5M | 89.20%-1.81M | -13.72%-16.77M | 36.71%-14.75M | -343.71%-23.3M | 21.35%-5.25M | 93.82%-6.68M |
Net business purchase and sale | ---- | ---- | ---- | 102.04%10M | ---489.62M | ---- | 648.04%109.61M | ---20M | ---- | ---- |
Net investment product transactions | ---5M | --0 | 1,155.86%93M | 66.22%-8.81M | 80.31%-26.07M | -17.78%-132.44M | -234.41%-112.45M | 849.90%83.66M | 74.91%-11.16M | -4,940.70%-44.46M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | -508.00%-304K | 98.48%-50K | 98.07%-3.3M | -3,967.47%-171.2M | 82.10%-4.21M | 8.27%-23.51M | 54.85%-25.63M |
Repayment of advance payments to other parties and cash income from loans | 0.00%22M | 0.00%22M | -4.97%22M | -3.43%23.15M | -13.19%23.97M | 135.95%27.62M | -43.46%11.7M | -35.34%20.7M | -5.56%32.02M | -28.33%33.9M |
Dividends received (cash flow from investment activities) | --3M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | ---2M | ---- | 475.82%3M | 132.24%521K | -802.61%-1.62M | -14.81%230K | 650.00%270K | 110.08%36K | 90.34%-357K | -105.60%-3.7M |
Investing cash flow | -21.31%-1.36B | -73.99%-1.12B | -54.25%-642M | 69.03%-416.22M | -125.99%-1.34B | 43.91%-594.63M | -15.23%-1.06B | -122.89%-920.07M | 67.86%-412.8M | -20.33%-1.28B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -531.67%-379M | 35.48%-60M | -1.29%-93M | -34.50%-91.82M | -200.61%-68.27M | 147.08%67.85M | -176.19%-144.12M | 345.09%189.17M | -137.40%-77.18M | -73.24%206.36M |
Net common stock issuance | --0 | --0 | --0 | 99.75%-90K | 84.52%-36.45M | -27,568.98%-235.46M | 22.64%-851K | -600.64%-1.1M | -460.71%-157K | 99.99%-28K |
Cash dividends paid | 4.89%-253M | -13.19%-266M | -1.12%-235M | -9.51%-232.41M | 6.87%-212.22M | -6.00%-227.88M | -14.29%-214.97M | -16.83%-188.09M | -18.08%-161M | -1.21%-136.35M |
Net other fund-raising expenses | -42.86%-10M | 22.22%-7M | 28.09%-9M | -3.61%-12.52M | 42.57%-12.08M | 26.40%-21.03M | 11.74%-28.58M | 30.84%-32.38M | 9.60%-46.82M | -35.81%-51.79M |
Financing cash flow | -92.79%-642M | 1.19%-333M | -0.05%-337M | -2.38%-336.83M | 21.01%-329.01M | -7.21%-416.53M | -1,098.85%-388.52M | 88.64%-32.41M | -1,667.75%-285.16M | -95.50%18.19M |
Net cash flow | ||||||||||
Beginning cash position | -2.66%7.42B | 11.56%7.62B | 15.60%6.83B | 8.96%5.91B | 2.92%5.42B | 0.01%5.27B | 18.07%5.27B | 28.91%4.46B | -7.16%3.46B | 23.36%3.73B |
Current changes in cash | 36.67%-133M | -127.31%-210M | -17.05%769M | 87.74%927.08M | 190.39%493.8M | 5,128.94%170.05M | -99.61%3.25M | -21.36%834.72M | 463.33%1.06B | -143.78%-292.16M |
Effect of exchange rate changes | -28.57%5M | -65.00%7M | 507.50%20M | 39.47%-4.91M | 49.88%-8.11M | -488.76%-16.18M | 90.26%-2.75M | 53.58%-28.21M | -340.81%-60.76M | -34.88%25.23M |
Cash adjustments other than cash changes | ---1M | ---- | 50,100.00%1M | -100.00%-2K | 50.00%-1K | -100.00%-2K | ---1K | ---- | -300.00%-2K | 0.00%1K |
End cash Position | -1.74%7.29B | -2.66%7.42B | 11.56%7.62B | 15.61%6.83B | 8.96%5.91B | 2.92%5.42B | 0.01%5.27B | 18.07%5.27B | 28.91%4.46B | -7.16%3.46B |
Free cash flow | 386.00%486M | -89.87%100M | -20.29%987M | 1.55%1.24B | 76.25%1.22B | 27.64%691.79M | -30.96%541.97M | -41.57%785.01M | 590.83%1.34B | -232.03%-273.71M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data