JP Stock MarketDetailed Quotes

3947 Dynapac

Watchlist
  • 1922
  • -7-0.36%
20min DelayMarket Closed Mar 28 15:30 JST
19.84BMarket Cap6.41P/E (Static)

Dynapac Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-37.19%3.92B
-17.42%5.13B
-20.97%4.14B
39.39%6.24B
39.39%6.24B
16.18%6.21B
40.30%6.21B
34.16%5.23B
37.24%4.48B
37.24%4.48B
-Cash and cash equivalents
-37.19%3.92B
-17.42%5.13B
-20.97%4.14B
39.39%6.24B
39.39%6.24B
16.18%6.21B
40.30%6.21B
34.16%5.23B
37.24%4.48B
37.24%4.48B
Receivables
5.96%18.61B
9.56%17.81B
10.37%16.93B
3.65%17.57B
3.65%17.57B
5.14%16.93B
-0.39%16.25B
3.17%15.34B
3.25%16.95B
3.25%16.95B
-Accounts receivable
5.96%18.61B
9.56%17.81B
10.37%16.93B
3.65%17.57B
3.65%17.57B
5.14%16.93B
-0.39%16.25B
3.17%15.34B
3.25%16.95B
3.25%16.95B
-Gross accounts receivable
5.96%18.61B
9.56%17.81B
10.37%16.93B
3.65%17.57B
3.65%17.57B
5.14%16.93B
-0.39%16.25B
3.17%15.34B
3.25%16.95B
3.25%16.95B
Inventory
18.26%3.74B
12.56%3.81B
14.21%3.82B
-5.67%3.16B
-5.67%3.16B
-7.38%3.42B
-7.60%3.38B
-10.18%3.35B
6.33%3.35B
6.33%3.35B
Other current assets
77.50%1.23B
29.16%815.55M
17.28%769.17M
23.17%693.51M
23.17%693.51M
-0.87%691.08M
-15.57%631.43M
-2.63%655.87M
-2.91%563.04M
-2.91%563.04M
Total current assets
-0.58%27.5B
4.08%27.56B
4.40%25.66B
9.17%27.66B
9.17%27.66B
5.47%27.25B
5.27%26.48B
6.07%24.57B
8.25%25.34B
8.25%25.34B
Non current assets
Net PPE
3.56%24.19B
11.09%24.94B
12.12%24.61B
7.09%23.36B
7.09%23.36B
6.92%23.18B
3.28%22.45B
4.37%21.95B
3.78%21.81B
3.78%21.81B
-Gross PP&E
2.45%67.27B
4.62%67.33B
4.08%65.81B
4.39%65.66B
4.39%65.66B
4.44%65.5B
3.26%64.36B
3.77%63.23B
3.75%62.9B
3.75%62.9B
-Accumulated depreciation
-1.84%-43.08B
-1.16%-42.39B
0.20%-41.2B
-2.95%-42.3B
-2.95%-42.3B
-3.13%-42.32B
-3.26%-41.9B
-3.45%-41.28B
-3.73%-41.09B
-3.73%-41.09B
Total investment
1.97%21.48B
9.56%23.04B
21.74%24.41B
5.94%21.07B
5.94%21.07B
9.45%21.61B
0.12%21.03B
-1.32%20.05B
-0.69%19.89B
-0.69%19.89B
-Financial asset investment
1.97%21.48B
9.56%23.04B
21.74%24.41B
5.94%21.07B
5.94%21.07B
9.45%21.61B
0.12%21.03B
-1.32%20.05B
-0.69%19.89B
-0.69%19.89B
-Including:Available-for-sale securities
1.97%21.48B
9.56%23.04B
21.74%24.41B
5.94%21.07B
5.94%21.07B
9.45%21.61B
0.12%21.03B
-1.32%20.05B
-0.69%19.89B
-0.69%19.89B
Goodwill and other intangible assets
407.45%2.93B
416.63%3.07B
395.62%3.09B
-10.97%577.29M
-10.97%577.29M
-8.51%573.18M
-9.05%594.63M
-8.43%623.3M
-6.15%648.43M
-6.15%648.43M
-Goodwill
740.50%2.58B
723.05%2.77B
690.32%2.78B
-16.67%306.39M
-16.67%306.39M
-16.00%321.71M
-15.38%337.03M
-14.81%352.35M
-14.29%367.67M
-14.29%367.67M
-Other intangible assets
30.77%354.25M
15.73%298.14M
12.40%304.55M
-3.51%270.9M
-3.51%270.9M
3.28%251.47M
0.83%257.61M
1.46%270.96M
7.16%280.76M
7.16%280.76M
Deferred tax assets-non current
-23.58%73.15M
8.46%99.11M
14.86%120.16M
16.34%95.72M
16.34%95.72M
7.14%104.88M
4.12%91.37M
-4.34%104.62M
-4.24%82.27M
-4.24%82.27M
Other non current assets
36.49%360.12M
-6.46%262.01M
2.75%272.26M
-5.88%263.85M
-5.88%263.85M
-76.85%264.35M
-74.70%280.1M
-74.20%264.98M
-70.97%280.34M
-70.97%280.34M
Total non current assets
8.09%49.03B
15.67%51.42B
22.12%52.5B
6.22%45.36B
6.22%45.36B
5.64%45.73B
-0.32%44.45B
-0.40%43B
-0.17%42.71B
-0.17%42.71B
Total assets
4.81%76.54B
11.35%78.98B
15.67%78.16B
7.31%73.03B
7.31%73.03B
5.58%72.98B
1.69%70.93B
1.86%67.57B
2.81%68.05B
2.81%68.05B
Liabilities
Current liabilities
Financial liabilities
261.24%3.57B
208.45%3.9B
97.13%2.4B
-25.33%987.22M
-25.33%987.22M
-31.11%1.16B
5.09%1.26B
41.46%1.22B
201.43%1.32B
201.43%1.32B
-Current debt and capital lease obligation
261.24%3.57B
208.45%3.9B
97.13%2.4B
-25.33%987.22M
-25.33%987.22M
-31.11%1.16B
5.09%1.26B
41.46%1.22B
201.43%1.32B
201.43%1.32B
-Including:Current debt
261.24%3.57B
208.45%3.9B
97.13%2.4B
-25.33%987.22M
-25.33%987.22M
-31.11%1.16B
5.09%1.26B
41.46%1.22B
201.43%1.32B
201.43%1.32B
Payables
2.88%13.13B
6.59%13.03B
5.61%12.61B
9.95%12.77B
9.95%12.77B
2.14%12.63B
-2.27%12.22B
-0.12%11.94B
-3.68%11.61B
-3.68%11.61B
-accounts payable
2.57%12.48B
2.52%12.18B
4.08%12.29B
7.70%12.16B
7.70%12.16B
1.66%12.29B
-2.52%11.88B
0.24%11.81B
-1.94%11.29B
-1.94%11.29B
-Total tax payable
9.17%657.82M
148.98%845.89M
148.74%314.19M
89.99%602.57M
89.99%602.57M
23.33%339.36M
7.33%339.74M
-25.10%126.31M
-40.98%317.15M
-40.98%317.15M
Pension and other retirement benefit plans
7.03%439.34M
54.24%369.42M
33.18%719.27M
63.24%410.5M
63.24%410.5M
22.74%540.65M
62.87%239.51M
-0.91%540.07M
-5.14%251.48M
-5.14%251.48M
Other current liabilities
-26.40%6.59B
1.66%7.46B
43.13%9.4B
25.96%8.95B
25.96%8.95B
14.73%7.22B
9.45%7.34B
19.20%6.57B
13.19%7.11B
13.19%7.11B
Current liabilities
2.65%23.73B
17.52%24.75B
24.01%25.13B
13.92%23.12B
13.92%23.12B
3.69%21.55B
2.45%21.06B
7.40%20.27B
6.59%20.29B
6.59%20.29B
Non current liabilities
Non current financial liabilities
--0
2,212.64%454.67M
485.35%440.03M
193.88%388.97M
193.88%388.97M
81.04%404.56M
-93.20%19.66M
-78.92%75.17M
-66.51%132.36M
-66.51%132.36M
-Long term debt and capital lease obligation
--0
2,212.64%454.67M
485.35%440.03M
193.88%388.97M
193.88%388.97M
81.04%404.56M
-93.20%19.66M
-78.92%75.17M
-66.51%132.36M
-66.51%132.36M
-Including:Long term debt
--0
2,212.64%454.67M
485.35%440.03M
193.88%388.97M
193.88%388.97M
81.04%404.56M
-93.20%19.66M
-78.92%75.17M
-66.51%132.36M
-66.51%132.36M
Long term pension and other post-retirement benefit plans
-2.02%2.5B
1.65%2.6B
1.49%2.56B
0.53%2.55B
0.53%2.55B
6.09%2.58B
6.17%2.56B
6.21%2.52B
7.70%2.54B
7.70%2.54B
Non current deferred liabilities
6.22%3.91B
13.46%4.29B
33.77%4.7B
6.56%3.68B
6.56%3.68B
-8.41%3.92B
-18.52%3.78B
-19.96%3.51B
-19.23%3.46B
-19.23%3.46B
Other non current liabilities
-7.18%347.46M
-72.65%384.64M
-50.81%392.42M
-61.43%374.33M
-61.43%374.33M
53.75%1.55B
38.55%1.41B
-18.82%797.71M
2.81%970.61M
2.81%970.61M
Total non current liabilities
-3.41%6.76B
-0.47%7.73B
17.12%8.09B
-1.40%7B
-1.40%7B
6.43%8.45B
-7.04%7.77B
-14.74%6.91B
-11.00%7.1B
-11.00%7.1B
Total liabilities
1.24%30.49B
12.67%32.48B
22.26%33.22B
9.95%30.12B
9.95%30.12B
4.45%30B
-0.30%28.83B
0.75%27.17B
1.39%27.39B
1.39%27.39B
Shareholders'equity
Share capital
0.00%4B
0.00%4B
0.00%4B
0.00%4B
0.00%4B
0.00%4B
0.00%4B
0.00%4B
0.00%4B
0.00%4B
-common stock
0.00%4B
0.00%4B
0.00%4B
0.00%4B
0.00%4B
0.00%4B
0.00%4B
0.00%4B
0.00%4B
0.00%4B
Additional paid-in capital
0.00%16.99B
0.00%16.99B
0.00%16.99B
0.00%16.99B
0.00%16.99B
0.00%16.99B
0.00%16.99B
0.00%16.99B
0.00%16.99B
0.00%16.99B
Retained earnings
19.11%14.88B
22.59%14.18B
8.87%11.92B
9.63%12.49B
9.63%12.49B
11.47%11.96B
11.39%11.57B
10.33%10.95B
10.75%11.39B
10.75%11.39B
Less: Treasury stock
-2.39%813.35M
-2.41%812.85M
-3.47%833.28M
-3.46%833.26M
-3.46%833.26M
-3.45%833.26M
-3.48%832.94M
-3.41%863.23M
-3.40%863.08M
-3.40%863.08M
Other reserves
6.22%10.8B
16.13%11.96B
37.27%12.69B
12.25%10.17B
12.25%10.17B
13.76%10.78B
0.39%10.29B
-0.42%9.25B
3.77%9.06B
3.77%9.06B
Other equity interest
0.00%8.37M
0.00%8.37M
0.00%8.37M
0.00%8.37M
0.00%8.37M
0.00%8.37M
0.00%8.37M
0.00%8.37M
0.00%8.37M
0.00%8.37M
Total stockholders'equity
7.10%45.86B
10.22%46.32B
11.03%44.77B
5.51%42.82B
5.51%42.82B
6.36%42.9B
3.07%42.02B
2.59%40.33B
3.75%40.59B
3.75%40.59B
Noncontrolling interests
113.83%183.94M
129.78%178.26M
130.63%168.6M
20.68%86.02M
20.68%86.02M
21.46%80.38M
23.34%77.58M
25.32%73.1M
27.24%71.28M
27.24%71.28M
Total equity
7.31%46.05B
10.44%46.49B
11.24%44.94B
5.54%42.91B
5.54%42.91B
6.38%42.98B
3.10%42.1B
2.62%40.4B
3.78%40.66B
3.78%40.66B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -37.19%3.92B-17.42%5.13B-20.97%4.14B39.39%6.24B39.39%6.24B16.18%6.21B40.30%6.21B34.16%5.23B37.24%4.48B37.24%4.48B
-Cash and cash equivalents -37.19%3.92B-17.42%5.13B-20.97%4.14B39.39%6.24B39.39%6.24B16.18%6.21B40.30%6.21B34.16%5.23B37.24%4.48B37.24%4.48B
Receivables 5.96%18.61B9.56%17.81B10.37%16.93B3.65%17.57B3.65%17.57B5.14%16.93B-0.39%16.25B3.17%15.34B3.25%16.95B3.25%16.95B
-Accounts receivable 5.96%18.61B9.56%17.81B10.37%16.93B3.65%17.57B3.65%17.57B5.14%16.93B-0.39%16.25B3.17%15.34B3.25%16.95B3.25%16.95B
-Gross accounts receivable 5.96%18.61B9.56%17.81B10.37%16.93B3.65%17.57B3.65%17.57B5.14%16.93B-0.39%16.25B3.17%15.34B3.25%16.95B3.25%16.95B
Inventory 18.26%3.74B12.56%3.81B14.21%3.82B-5.67%3.16B-5.67%3.16B-7.38%3.42B-7.60%3.38B-10.18%3.35B6.33%3.35B6.33%3.35B
Other current assets 77.50%1.23B29.16%815.55M17.28%769.17M23.17%693.51M23.17%693.51M-0.87%691.08M-15.57%631.43M-2.63%655.87M-2.91%563.04M-2.91%563.04M
Total current assets -0.58%27.5B4.08%27.56B4.40%25.66B9.17%27.66B9.17%27.66B5.47%27.25B5.27%26.48B6.07%24.57B8.25%25.34B8.25%25.34B
Non current assets
Net PPE 3.56%24.19B11.09%24.94B12.12%24.61B7.09%23.36B7.09%23.36B6.92%23.18B3.28%22.45B4.37%21.95B3.78%21.81B3.78%21.81B
-Gross PP&E 2.45%67.27B4.62%67.33B4.08%65.81B4.39%65.66B4.39%65.66B4.44%65.5B3.26%64.36B3.77%63.23B3.75%62.9B3.75%62.9B
-Accumulated depreciation -1.84%-43.08B-1.16%-42.39B0.20%-41.2B-2.95%-42.3B-2.95%-42.3B-3.13%-42.32B-3.26%-41.9B-3.45%-41.28B-3.73%-41.09B-3.73%-41.09B
Total investment 1.97%21.48B9.56%23.04B21.74%24.41B5.94%21.07B5.94%21.07B9.45%21.61B0.12%21.03B-1.32%20.05B-0.69%19.89B-0.69%19.89B
-Financial asset investment 1.97%21.48B9.56%23.04B21.74%24.41B5.94%21.07B5.94%21.07B9.45%21.61B0.12%21.03B-1.32%20.05B-0.69%19.89B-0.69%19.89B
-Including:Available-for-sale securities 1.97%21.48B9.56%23.04B21.74%24.41B5.94%21.07B5.94%21.07B9.45%21.61B0.12%21.03B-1.32%20.05B-0.69%19.89B-0.69%19.89B
Goodwill and other intangible assets 407.45%2.93B416.63%3.07B395.62%3.09B-10.97%577.29M-10.97%577.29M-8.51%573.18M-9.05%594.63M-8.43%623.3M-6.15%648.43M-6.15%648.43M
-Goodwill 740.50%2.58B723.05%2.77B690.32%2.78B-16.67%306.39M-16.67%306.39M-16.00%321.71M-15.38%337.03M-14.81%352.35M-14.29%367.67M-14.29%367.67M
-Other intangible assets 30.77%354.25M15.73%298.14M12.40%304.55M-3.51%270.9M-3.51%270.9M3.28%251.47M0.83%257.61M1.46%270.96M7.16%280.76M7.16%280.76M
Deferred tax assets-non current -23.58%73.15M8.46%99.11M14.86%120.16M16.34%95.72M16.34%95.72M7.14%104.88M4.12%91.37M-4.34%104.62M-4.24%82.27M-4.24%82.27M
Other non current assets 36.49%360.12M-6.46%262.01M2.75%272.26M-5.88%263.85M-5.88%263.85M-76.85%264.35M-74.70%280.1M-74.20%264.98M-70.97%280.34M-70.97%280.34M
Total non current assets 8.09%49.03B15.67%51.42B22.12%52.5B6.22%45.36B6.22%45.36B5.64%45.73B-0.32%44.45B-0.40%43B-0.17%42.71B-0.17%42.71B
Total assets 4.81%76.54B11.35%78.98B15.67%78.16B7.31%73.03B7.31%73.03B5.58%72.98B1.69%70.93B1.86%67.57B2.81%68.05B2.81%68.05B
Liabilities
Current liabilities
Financial liabilities 261.24%3.57B208.45%3.9B97.13%2.4B-25.33%987.22M-25.33%987.22M-31.11%1.16B5.09%1.26B41.46%1.22B201.43%1.32B201.43%1.32B
-Current debt and capital lease obligation 261.24%3.57B208.45%3.9B97.13%2.4B-25.33%987.22M-25.33%987.22M-31.11%1.16B5.09%1.26B41.46%1.22B201.43%1.32B201.43%1.32B
-Including:Current debt 261.24%3.57B208.45%3.9B97.13%2.4B-25.33%987.22M-25.33%987.22M-31.11%1.16B5.09%1.26B41.46%1.22B201.43%1.32B201.43%1.32B
Payables 2.88%13.13B6.59%13.03B5.61%12.61B9.95%12.77B9.95%12.77B2.14%12.63B-2.27%12.22B-0.12%11.94B-3.68%11.61B-3.68%11.61B
-accounts payable 2.57%12.48B2.52%12.18B4.08%12.29B7.70%12.16B7.70%12.16B1.66%12.29B-2.52%11.88B0.24%11.81B-1.94%11.29B-1.94%11.29B
-Total tax payable 9.17%657.82M148.98%845.89M148.74%314.19M89.99%602.57M89.99%602.57M23.33%339.36M7.33%339.74M-25.10%126.31M-40.98%317.15M-40.98%317.15M
Pension and other retirement benefit plans 7.03%439.34M54.24%369.42M33.18%719.27M63.24%410.5M63.24%410.5M22.74%540.65M62.87%239.51M-0.91%540.07M-5.14%251.48M-5.14%251.48M
Other current liabilities -26.40%6.59B1.66%7.46B43.13%9.4B25.96%8.95B25.96%8.95B14.73%7.22B9.45%7.34B19.20%6.57B13.19%7.11B13.19%7.11B
Current liabilities 2.65%23.73B17.52%24.75B24.01%25.13B13.92%23.12B13.92%23.12B3.69%21.55B2.45%21.06B7.40%20.27B6.59%20.29B6.59%20.29B
Non current liabilities
Non current financial liabilities --02,212.64%454.67M485.35%440.03M193.88%388.97M193.88%388.97M81.04%404.56M-93.20%19.66M-78.92%75.17M-66.51%132.36M-66.51%132.36M
-Long term debt and capital lease obligation --02,212.64%454.67M485.35%440.03M193.88%388.97M193.88%388.97M81.04%404.56M-93.20%19.66M-78.92%75.17M-66.51%132.36M-66.51%132.36M
-Including:Long term debt --02,212.64%454.67M485.35%440.03M193.88%388.97M193.88%388.97M81.04%404.56M-93.20%19.66M-78.92%75.17M-66.51%132.36M-66.51%132.36M
Long term pension and other post-retirement benefit plans -2.02%2.5B1.65%2.6B1.49%2.56B0.53%2.55B0.53%2.55B6.09%2.58B6.17%2.56B6.21%2.52B7.70%2.54B7.70%2.54B
Non current deferred liabilities 6.22%3.91B13.46%4.29B33.77%4.7B6.56%3.68B6.56%3.68B-8.41%3.92B-18.52%3.78B-19.96%3.51B-19.23%3.46B-19.23%3.46B
Other non current liabilities -7.18%347.46M-72.65%384.64M-50.81%392.42M-61.43%374.33M-61.43%374.33M53.75%1.55B38.55%1.41B-18.82%797.71M2.81%970.61M2.81%970.61M
Total non current liabilities -3.41%6.76B-0.47%7.73B17.12%8.09B-1.40%7B-1.40%7B6.43%8.45B-7.04%7.77B-14.74%6.91B-11.00%7.1B-11.00%7.1B
Total liabilities 1.24%30.49B12.67%32.48B22.26%33.22B9.95%30.12B9.95%30.12B4.45%30B-0.30%28.83B0.75%27.17B1.39%27.39B1.39%27.39B
Shareholders'equity
Share capital 0.00%4B0.00%4B0.00%4B0.00%4B0.00%4B0.00%4B0.00%4B0.00%4B0.00%4B0.00%4B
-common stock 0.00%4B0.00%4B0.00%4B0.00%4B0.00%4B0.00%4B0.00%4B0.00%4B0.00%4B0.00%4B
Additional paid-in capital 0.00%16.99B0.00%16.99B0.00%16.99B0.00%16.99B0.00%16.99B0.00%16.99B0.00%16.99B0.00%16.99B0.00%16.99B0.00%16.99B
Retained earnings 19.11%14.88B22.59%14.18B8.87%11.92B9.63%12.49B9.63%12.49B11.47%11.96B11.39%11.57B10.33%10.95B10.75%11.39B10.75%11.39B
Less: Treasury stock -2.39%813.35M-2.41%812.85M-3.47%833.28M-3.46%833.26M-3.46%833.26M-3.45%833.26M-3.48%832.94M-3.41%863.23M-3.40%863.08M-3.40%863.08M
Other reserves 6.22%10.8B16.13%11.96B37.27%12.69B12.25%10.17B12.25%10.17B13.76%10.78B0.39%10.29B-0.42%9.25B3.77%9.06B3.77%9.06B
Other equity interest 0.00%8.37M0.00%8.37M0.00%8.37M0.00%8.37M0.00%8.37M0.00%8.37M0.00%8.37M0.00%8.37M0.00%8.37M0.00%8.37M
Total stockholders'equity 7.10%45.86B10.22%46.32B11.03%44.77B5.51%42.82B5.51%42.82B6.36%42.9B3.07%42.02B2.59%40.33B3.75%40.59B3.75%40.59B
Noncontrolling interests 113.83%183.94M129.78%178.26M130.63%168.6M20.68%86.02M20.68%86.02M21.46%80.38M23.34%77.58M25.32%73.1M27.24%71.28M27.24%71.28M
Total equity 7.31%46.05B10.44%46.49B11.24%44.94B5.54%42.91B5.54%42.91B6.38%42.98B3.10%42.1B2.62%40.4B3.78%40.66B3.78%40.66B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP