JP Stock MarketDetailed Quotes

3950 Pack

Watchlist
  • 3895
  • +95+2.50%
20min DelayNot Open Jul 29 15:00 JST
77.51BMarket Cap13.12P/E (Static)

Pack Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
5.93%22.69B
9.72%97.71B
5.42%30.13B
8.84%22.71B
14.30%23.45B
12.18%21.42B
11.76%89.06B
14.33%28.58B
15.25%20.86B
9.39%20.52B
Cost of revenue
5.44%16.93B
8.26%72.95B
4.23%22.27B
7.95%17.09B
12.08%17.53B
10.41%16.06B
11.04%67.38B
13.65%21.37B
13.45%15.83B
9.01%15.64B
Gross profit
7.39%5.77B
14.25%24.77B
8.96%7.86B
11.61%5.62B
21.45%5.92B
17.82%5.37B
14.05%21.68B
16.38%7.21B
21.28%5.03B
10.62%4.88B
Operating expense
5.18%4.15B
8.38%17.02B
2.26%4.62B
7.60%4.09B
16.80%4.37B
8.15%3.94B
5.67%15.71B
10.09%4.52B
6.80%3.8B
0.11%3.74B
Staff costs
4.83%1.37B
----
----
13.17%1.37B
17.71%1.51B
6.70%1.31B
----
----
-0.41%1.21B
0.16%1.28B
Selling and administrative expenses
-3.38%942M
----
----
-2.99%942M
5.66%1.03B
8.70%975M
----
----
10.47%971M
7.65%971M
-General and administrative expense
-3.38%942M
----
----
-2.99%942M
5.66%1.03B
8.70%975M
----
----
10.47%971M
7.65%971M
Depreciation and amortization
-16.10%99M
----
----
2.88%107M
53.33%138M
31.11%118M
----
----
8.33%104M
-8.16%90M
-Depreciation
-16.10%99M
----
----
2.88%107M
53.33%138M
31.11%118M
----
----
8.33%104M
-8.16%90M
Rent and land expenses
-0.27%733M
----
----
9.71%768M
7.67%744M
10.69%735M
----
----
7.03%700M
3.60%691M
Other operating expenses
24.10%1B
----
----
10.72%909M
34.75%950M
4.93%809M
----
----
14.03%821M
-10.53%705M
Operating profit
13.52%1.62B
29.67%7.74B
20.19%3.24B
24.00%1.52B
36.76%1.56B
56.47%1.43B
44.08%5.97B
28.71%2.69B
109.01%1.23B
68.95%1.14B
Net non-operating interest income (expenses)
-23.08%30M
17.32%149M
-2.86%34M
35.48%42M
-12.82%34M
77.27%39M
18.69%127M
20.69%35M
19.23%31M
44.44%39M
Non-operating interest income
-23.08%30M
17.19%150M
-5.71%33M
34.38%43M
-10.26%35M
77.27%39M
18.52%128M
20.69%35M
18.52%32M
44.44%39M
Non-operating interest expense
--0
0.00%1M
---1M
0.00%1M
--1M
--0
0.00%1M
--0
0.00%1M
--0
Net investment income
-35.00%13M
-10.16%115M
35.48%42M
-90.48%2M
-23.88%51M
122.22%20M
12.28%128M
-22.50%31M
23.53%21M
31.37%67M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
8,600.00%510M
87.50%-8M
0
95.35%-2M
0
71.43%-6M
-392.31%-64M
227.78%23M
-960.00%-43M
-23M
Income from associates and other participating interests
Special income (charges)
-100.00%-6M
67.12%-122M
50.92%-80M
-60.00%-24M
92.02%-15M
40.00%-3M
-75.00%-371M
23.11%-163M
-475.00%-15M
-18,700.00%-188M
Less:Other special charges
100.00%6M
154.17%122M
185.71%80M
60.00%24M
--15M
-40.00%3M
-53.85%48M
--28M
--15M
--0
Less:Write off
----
--0
--0
--0
----
----
199.07%323M
--135M
--0
----
Other non-operating income (expenses)
-23.53%13M
-54.41%62M
200.00%15M
-6.25%15M
-11.76%15M
-82.65%17M
88.89%136M
-80.77%5M
6.67%16M
54.55%17M
Income before tax
46.07%2.18B
34.03%7.94B
23.89%3.26B
25.81%1.56B
56.64%1.64B
46.99%1.49B
40.60%5.93B
33.93%2.63B
88.41%1.24B
37.58%1.05B
Income tax
42.42%695M
22.03%2.29B
-2.29%809M
18.05%484M
48.25%507M
65.42%488M
33.83%1.88B
25.64%828M
91.59%410M
30.53%342M
Net income
47.75%1.48B
39.56%5.65B
35.79%2.45B
29.78%1.07B
60.57%1.13B
39.61%1B
43.97%4.05B
38.19%1.8B
86.88%826M
41.00%705M
Net income continuous operations
47.85%1.48B
39.58%5.65B
35.92%2.45B
29.66%1.07B
60.71%1.13B
39.42%1B
43.97%4.05B
38.11%1.8B
86.88%826M
41.28%705M
Noncontrolling interests
0
0
0
0
27.27%-8M
12.50%-7M
0.00%-1M
0
Net income attributable to the company
47.75%1.48B
39.28%5.65B
35.34%2.45B
29.47%1.07B
60.57%1.13B
39.61%1B
43.70%4.06B
37.80%1.81B
86.91%828M
40.72%705M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
47.75%1.48B
39.28%5.65B
35.34%2.45B
29.47%1.07B
60.57%1.13B
39.61%1B
43.70%4.06B
37.80%1.81B
86.91%828M
40.72%705M
Gross dividend payment
Basic earnings per share
47.61%77.7
39.11%297.07
35.21%128.61
29.19%56.3
60.56%59.52
39.33%52.64
43.60%213.55
37.68%95.12
86.96%43.58
40.47%37.07
Diluted earnings per share
47.60%77.64
39.12%296.86
35.21%128.52
29.18%56.26
60.63%59.48
39.34%52.6
43.66%213.38
37.73%95.05
87.07%43.55
40.48%37.03
Dividend per share
0
38.46%90
57.14%55
0
16.67%35
0
30.00%65
40.00%35
0
20.00%30
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 5.93%22.69B9.72%97.71B5.42%30.13B8.84%22.71B14.30%23.45B12.18%21.42B11.76%89.06B14.33%28.58B15.25%20.86B9.39%20.52B
Cost of revenue 5.44%16.93B8.26%72.95B4.23%22.27B7.95%17.09B12.08%17.53B10.41%16.06B11.04%67.38B13.65%21.37B13.45%15.83B9.01%15.64B
Gross profit 7.39%5.77B14.25%24.77B8.96%7.86B11.61%5.62B21.45%5.92B17.82%5.37B14.05%21.68B16.38%7.21B21.28%5.03B10.62%4.88B
Operating expense 5.18%4.15B8.38%17.02B2.26%4.62B7.60%4.09B16.80%4.37B8.15%3.94B5.67%15.71B10.09%4.52B6.80%3.8B0.11%3.74B
Staff costs 4.83%1.37B--------13.17%1.37B17.71%1.51B6.70%1.31B---------0.41%1.21B0.16%1.28B
Selling and administrative expenses -3.38%942M---------2.99%942M5.66%1.03B8.70%975M--------10.47%971M7.65%971M
-General and administrative expense -3.38%942M---------2.99%942M5.66%1.03B8.70%975M--------10.47%971M7.65%971M
Depreciation and amortization -16.10%99M--------2.88%107M53.33%138M31.11%118M--------8.33%104M-8.16%90M
-Depreciation -16.10%99M--------2.88%107M53.33%138M31.11%118M--------8.33%104M-8.16%90M
Rent and land expenses -0.27%733M--------9.71%768M7.67%744M10.69%735M--------7.03%700M3.60%691M
Other operating expenses 24.10%1B--------10.72%909M34.75%950M4.93%809M--------14.03%821M-10.53%705M
Operating profit 13.52%1.62B29.67%7.74B20.19%3.24B24.00%1.52B36.76%1.56B56.47%1.43B44.08%5.97B28.71%2.69B109.01%1.23B68.95%1.14B
Net non-operating interest income (expenses) -23.08%30M17.32%149M-2.86%34M35.48%42M-12.82%34M77.27%39M18.69%127M20.69%35M19.23%31M44.44%39M
Non-operating interest income -23.08%30M17.19%150M-5.71%33M34.38%43M-10.26%35M77.27%39M18.52%128M20.69%35M18.52%32M44.44%39M
Non-operating interest expense --00.00%1M---1M0.00%1M--1M--00.00%1M--00.00%1M--0
Net investment income -35.00%13M-10.16%115M35.48%42M-90.48%2M-23.88%51M122.22%20M12.28%128M-22.50%31M23.53%21M31.37%67M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 8,600.00%510M87.50%-8M095.35%-2M071.43%-6M-392.31%-64M227.78%23M-960.00%-43M-23M
Income from associates and other participating interests
Special income (charges) -100.00%-6M67.12%-122M50.92%-80M-60.00%-24M92.02%-15M40.00%-3M-75.00%-371M23.11%-163M-475.00%-15M-18,700.00%-188M
Less:Other special charges 100.00%6M154.17%122M185.71%80M60.00%24M--15M-40.00%3M-53.85%48M--28M--15M--0
Less:Write off ------0--0--0--------199.07%323M--135M--0----
Other non-operating income (expenses) -23.53%13M-54.41%62M200.00%15M-6.25%15M-11.76%15M-82.65%17M88.89%136M-80.77%5M6.67%16M54.55%17M
Income before tax 46.07%2.18B34.03%7.94B23.89%3.26B25.81%1.56B56.64%1.64B46.99%1.49B40.60%5.93B33.93%2.63B88.41%1.24B37.58%1.05B
Income tax 42.42%695M22.03%2.29B-2.29%809M18.05%484M48.25%507M65.42%488M33.83%1.88B25.64%828M91.59%410M30.53%342M
Net income 47.75%1.48B39.56%5.65B35.79%2.45B29.78%1.07B60.57%1.13B39.61%1B43.97%4.05B38.19%1.8B86.88%826M41.00%705M
Net income continuous operations 47.85%1.48B39.58%5.65B35.92%2.45B29.66%1.07B60.71%1.13B39.42%1B43.97%4.05B38.11%1.8B86.88%826M41.28%705M
Noncontrolling interests 000027.27%-8M12.50%-7M0.00%-1M0
Net income attributable to the company 47.75%1.48B39.28%5.65B35.34%2.45B29.47%1.07B60.57%1.13B39.61%1B43.70%4.06B37.80%1.81B86.91%828M40.72%705M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 47.75%1.48B39.28%5.65B35.34%2.45B29.47%1.07B60.57%1.13B39.61%1B43.70%4.06B37.80%1.81B86.91%828M40.72%705M
Gross dividend payment
Basic earnings per share 47.61%77.739.11%297.0735.21%128.6129.19%56.360.56%59.5239.33%52.6443.60%213.5537.68%95.1286.96%43.5840.47%37.07
Diluted earnings per share 47.60%77.6439.12%296.8635.21%128.5229.18%56.2660.63%59.4839.34%52.643.66%213.3837.73%95.0587.07%43.5540.48%37.03
Dividend per share 038.46%9057.14%55016.67%35030.00%6540.00%35020.00%30
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg