(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -20.36%4.47B | 6.39%5.61B | 2.27%5.27B | 56.96%5.15B | -25.38%3.28B | 11.08%4.4B | -15.88%3.96B | 6.67%4.71B | 49.98%4.41B | 6.49%2.94B |
Net profit before non-cash adjustment | -7.37%2.4B | -3.58%2.59B | 15.77%2.68B | 2.68%2.32B | -8.29%2.26B | -11.15%2.46B | 1.91%2.77B | 0.14%2.72B | 5.30%2.71B | 6.88%2.58B |
Total adjustment of non-cash items | 13.65%2.8B | -30.50%2.47B | 50.07%3.55B | 6.51%2.37B | 1.51%2.22B | 0.53%2.19B | -22.40%2.18B | 93.15%2.8B | -32.23%1.45B | 39.79%2.14B |
-Depreciation and amortization | -0.92%2.76B | -4.16%2.79B | -2.92%2.91B | 19.96%3B | 4.81%2.5B | 8.94%2.38B | -0.60%2.19B | 15.18%2.2B | 23.37%1.91B | 7.18%1.55B |
-Reversal of impairment losses recognized in profit and loss | -85.74%5.39M | 295.43%37.83M | -57.42%9.57M | --22.47M | ---- | 132.88%95.31M | 200.19%40.93M | -66.95%13.63M | -75.44%41.26M | 70.14%168M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -107.71%-5.13M | 166.65%66.58M |
-Disposal profit | 50.92%-43.36M | 47.77%-88.35M | -639.04%-169.15M | 139.46%31.38M | 83.51%-79.52M | -391.62%-482.06M | -148.15%-98.06M | -413.69%-39.52M | 134.94%12.6M | -212.19%-36.05M |
-Remuneration paid in stock | 203.41%44.98M | --14.82M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,624.98%34.67M | 95.92%-1.37M |
-Other non-cash items | 111.74%33.59M | -135.78%-286.05M | 216.59%799.44M | -245.80%-685.66M | -203.96%-198.29M | 322.80%190.73M | -92.83%45.11M | 215.85%628.79M | -237.07%-542.78M | 972.11%395.99M |
Changes in working capital | -232.50%-733.63M | 157.57%553.68M | -304.13%-961.74M | 139.46%471.14M | -380.44%-1.19B | 74.76%-248.49M | -21.12%-984.64M | -426.88%-812.93M | 114.00%248.7M | -50.53%-1.78B |
-Change in receivables | -171.86%-976.94M | -51.26%-359.36M | -120.07%-237.58M | 337.44%1.18B | 4.33%-498.43M | 62.48%-521.01M | -28.22%-1.39B | -5,727.36%-1.08B | 100.86%19.25M | -1,843.88%-2.23B |
-Change in inventory | -157.51%-132.88M | 159.81%231.04M | -126.72%-386.31M | -170.63%-170.39M | 176.12%241.25M | 18.04%-316.91M | -289.47%-386.67M | -20.25%-99.28M | 55.24%-82.56M | -374.87%-184.44M |
-Change in payables | -38.64%382.62M | 271.53%623.56M | 26.28%-363.54M | 52.20%-493.17M | -322.39%-1.03B | -36.69%463.9M | 102.27%732.74M | 16.10%362.26M | -51.16%312.01M | 150.34%638.88M |
-Provision for loans, leases and other losses | -111.00%-6.43M | 127.60%58.44M | 152.62%25.68M | -151.37%-48.8M | -24.32%95.01M | 116.66%125.54M | 454.54%57.94M | ---16.34M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23.42M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -40.55%-122.92M | -6.79%-87.45M | 1.21%-81.9M | 15.72%-82.9M | 8.38%-98.37M | -27.54%-107.36M | -10.04%-84.18M | -13.59%-76.5M | -10.23%-67.35M | 8.02%-61.1M |
Interest received (cash flow from operating activities) | 18.32%112.39M | -3.42%94.98M | 4.48%98.35M | -15.49%94.13M | -6.82%111.38M | 3.55%119.53M | 16.52%115.43M | 2.88%99.06M | 8.03%96.29M | 2.89%89.13M |
Tax refund paid | 12.88%-905.51M | -45.66%-1.04B | -2.28%-713.62M | 12.05%-697.69M | 19.59%-793.31M | -0.62%-986.57M | -33.69%-980.53M | 23.01%-733.44M | 5.82%-952.7M | -10.23%-1.01B |
Other operating cash inflow (outflow) | 0 | 0.00%1K | 1K | 0 | 0 | 5,982,600.00%59.83M | -125.00%-1K | 4K | 0 | 0 |
Operating cash flow | -22.41%3.55B | 0.04%4.58B | 2.38%4.57B | 78.46%4.47B | -28.18%2.5B | 15.72%3.49B | -24.67%3.01B | 14.53%4B | 78.12%3.49B | 4.99%1.96B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -6.44%-2.78B | -225.37%-2.61B | 81.21%-803.09M | 30.09%-4.27B | -331.96%-6.11B | 58.40%-1.42B | -7.85%-3.4B | -13.07%-3.15B | 39.39%-2.79B | -98.01%-4.6B |
Net business purchase and sale | ---2.18B | --0 | ---222.09M | --0 | -1,823.60%-403.96M | ---21M | ---- | ---- | ---- | ---- |
Net investment property transactions | ---- | ---- | ---- | ---- | ---- | -4,174.99%-79.13M | 99.34%-1.85M | ---279.39M | ---- | ---- |
Net investment product transactions | -36.97%135.35M | 15.13%214.75M | 7.48%186.52M | -45.49%173.54M | -40.65%318.35M | 568.01%536.43M | -11.50%-114.62M | -229.09%-102.8M | 20.47%-31.24M | 21.91%-39.28M |
Advance cash and loans provided to other parties | ---75M | --0 | ---- | -1,363.41%-60M | ---4.1M | ---- | 33.33%-2M | ---3M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | 43.64%3.06M | 71.14%2.13M | 6.96%1.24M | -70.78%1.16M | 59.84%3.98M | 15.65%2.49M | -7.16%2.15M | -32.45%2.32M | -59.73%3.43M |
Net changes in other investments | -378.63%-52.18M | 611.50%18.73M | 97.88%-3.66M | -1,284.55%-172.34M | -112.68%-12.45M | -13.02%98.18M | 319.21%112.87M | -87.22%26.93M | 193.01%210.68M | -877.71%-226.53M |
Investing cash flow | -108.63%-4.96B | -182.85%-2.38B | 80.61%-840.19M | 30.30%-4.33B | -608.68%-6.22B | 74.25%-877.04M | 3.00%-3.41B | -34.60%-3.51B | 46.39%-2.61B | -103.13%-4.87B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 123.71%1.14B | -197.68%-4.81B | 106.77%4.92B | -57.22%2.38B | 310.32%5.57B | 584.61%1.36B | 423.09%198.13M | -97.77%37.88M | 5.80%1.7B | 16,234.98%1.61B |
Net common stock issuance | ---481.15M | --0 | 29.77%-175.33M | -70.56%-249.66M | 51.88%-146.38M | -257.18%-304.21M | 155.20%193.54M | -286.86%-350.6M | 334.17%187.62M | -27,433.68%-80.12M |
Increase or decrease of lease financing | 22.80%-370.87M | 0.76%-480.38M | 4.19%-484.05M | 13.39%-505.25M | -154.56%-583.35M | 45.32%-229.16M | -11.39%-419.07M | -14.19%-376.21M | -0.39%-329.46M | -4.62%-328.16M |
Cash dividends paid | -0.10%-762.11M | 0.93%-761.35M | -64.84%-768.54M | 9.30%-466.22M | 12.87%-514.02M | 4.00%-589.94M | -8.28%-614.53M | -13.67%-567.53M | -5.83%-499.29M | -12.13%-471.77M |
Cash dividends for minorities | 20.04%-818K | 37.51%-1.02M | -14.32%-1.64M | ---1.43M | ---- | 12.51%-1.54M | 0.00%-1.76M | -33.38%-1.76M | 0.00%-1.32M | 50.02%-1.32M |
Net other fund-raising expenses | 99.94%-2K | 91.72%-3.15M | -138.19%-38.04M | -248.08%-15.97M | -229,300.00%-4.59M | -100.00%-2K | -100.00%-1K | 441.31%84.82M | -61.49%15.67M | -98.88%40.7M |
Financing cash flow | 92.16%-474.94M | -275.24%-6.05B | 202.48%3.45B | -73.54%1.14B | 1,764.58%4.32B | 135.97%231.53M | 45.14%-643.69M | -209.21%-1.17B | 40.02%1.07B | -73.36%767.33M |
Net cash flow | ||||||||||
Beginning cash position | -26.33%10.85B | 95.16%14.73B | 20.33%7.55B | 10.67%6.27B | 100.36%5.67B | -26.83%2.83B | -15.07%3.87B | 75.37%4.55B | -45.17%2.6B | 98.65%4.73B |
Current changes in cash | 51.15%-1.88B | -153.64%-3.86B | 463.00%7.19B | 111.10%1.28B | -78.70%604.79M | 373.72%2.84B | -51.19%-1.04B | -135.07%-686.19M | 191.50%1.96B | -190.95%-2.14B |
Effect of exchange rate changes | -41.46%-33.28M | -50.22%-23.52M | -966.69%-15.66M | -29,260.00%-1.47M | ---5K | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | --6.28M | ---- | --12.14M | ---- | ---- | ---- | 0.00%-1K | -200.00%-1K | --1K | ---- |
End cash Position | -17.60%8.94B | -26.33%10.85B | 95.16%14.73B | 20.33%7.55B | 10.67%6.27B | 100.36%5.67B | -26.83%2.83B | -15.07%3.87B | 75.37%4.55B | -45.17%2.6B |
Free cash flow | -66.67%650.17M | -47.68%1.95B | 3,331.75%3.73B | 102.98%108.64M | -277.47%-3.64B | 586.80%2.05B | -150.96%-421.79M | 18.75%827.69M | 126.21%697M | -213.20%-2.66B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data