(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | -23.34%606.83M | 97.31%791.56M | 401.17M |
Net profit before non-cash adjustment | 98.12%1.47B | 100.68%741.35M | --369.42M |
Total adjustment of non-cash items | -5,086.40%-770.15M | -87.56%15.45M | --124.14M |
-Depreciation and amortization | -15.08%244.18M | -7.24%287.55M | --309.98M |
-Share of associates | 101.33%2.93M | -4,187.79%-220.14M | ---5.13M |
-Disposal profit | 1,078.36%155.96M | 89.57%-15.94M | ---152.9M |
-Net exchange gains and losses | -251.69%-17.09M | 272.49%11.26M | --3.02M |
-Other non-cash items | -2,344.87%-1.16B | -53.43%-47.29M | ---30.82M |
Changes in working capital | -364.02%-91.79M | 137.63%34.77M | ---92.39M |
-Change in receivables | -383.97%-321.07M | 168.27%113.06M | ---165.61M |
-Change in inventory | 79.56%-13.44M | -243.30%-65.77M | --45.9M |
-Change in payables | 1,467.37%242.65M | -131.07%-17.75M | --57.12M |
-Provision for loans, leases and other losses | -98.81%62K | 117.53%5.23M | ---29.8M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -105.58%-14.19M | 23.55%-6.9M | -9.03M |
Interest received (cash flow from operating activities) | 8.01%81.63M | 1.60%75.58M | 74.39M |
Tax refund paid | -202.74%-247.06M | 9.69%-81.61M | -90.37M |
Other operating cash inflow (outflow) | 62.36%619.76M | 38,171,700.00%381.72M | 1K |
Operating cash flow | -9.77%1.05B | 208.47%1.16B | --376.17M |
Investing cash flow | |||
Net PPE purchase and sale | -174.36%-294.68M | 7.08%-107.41M | ---115.58M |
Net intangibles purchase and sale | -281.41%-29.32M | -858.35%-7.69M | ---802K |
Net business purchase and sale | --0 | --202.78M | --0 |
Net investment product transactions | -53.59%153.32M | 55.99%330.38M | --211.79M |
Net changes in other investments | -407.04%-1.27M | 435.06%412K | --77K |
Investing cash flow | -141.09%-171.94M | 338.28%418.48M | --95.48M |
Financing cash flow | |||
Net issuance payments of debt | 57.06%-460.03M | -76.63%-1.07B | ---606.6M |
Increase or decrease of lease financing | ---17.61M | --0 | ---- |
Cash dividends paid | 0.00%-24.99M | 0.00%-24.99M | ---24.99M |
Financing cash flow | 54.16%-502.62M | -73.60%-1.1B | ---631.58M |
Net cash flow | |||
Beginning cash position | 54.58%1.54B | -12.81%994.36M | --1.14B |
Current changes in cash | -22.80%372.41M | 401.61%482.38M | ---159.94M |
Effect of exchange rate changes | -98.21%1.08M | 337.98%60.36M | --13.78M |
Cash adjustments other than cash changes | -150.00%-1K | 100.00%2K | --1K |
End cash Position | 24.30%1.91B | 54.58%1.54B | --994.36M |
Free cash flow | -30.63%722.98M | 302.35%1.04B | --259.03M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data