JP Stock MarketDetailed Quotes

3964 AUCNET

Watchlist
  • 2471
  • 00.00%
20min DelayMarket to Open Feb 17 15:30 JST
61.19BMarket Cap13.15P/E (Static)

AUCNET Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
5.78%7.39B
-10.12%6.99B
22.04%7.78B
28.81%6.37B
102.62%4.95B
-44.37%2.44B
18.65%4.39B
-49.74%3.7B
-24.32%7.36B
587.50%9.72B
Net profit before non-cash adjustment
1.19%6.98B
5.47%6.89B
9.07%6.54B
73.98%5.99B
36.20%3.45B
-19.30%2.53B
-6.13%3.13B
-18.64%3.34B
5.98%4.1B
29.56%3.87B
Total adjustment of non-cash items
285.10%546.27M
-85.60%141.85M
5.47%985.06M
-23.55%933.97M
111.83%1.22B
-52.75%576.74M
41.52%1.22B
-29.15%862.46M
-25.08%1.22B
32.08%1.62B
-Depreciation and amortization
11.23%874.64M
-10.58%786.35M
-2.15%879.42M
11.07%898.75M
22.50%809.15M
-39.45%660.53M
-25.12%1.09B
4.04%1.46B
3.70%1.4B
-5.67%1.35B
-Reversal of impairment losses recognized in profit and loss
--135.58M
--0
42.59%75.15M
-11.41%52.7M
--59.49M
----
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
-65.34%80.89M
-Share of associates
-823.75%-24.59M
181.47%3.4M
29.21%-4.17M
54.93%-5.89M
51.27%-13.07M
59.93%-26.83M
-22.41%-66.96M
5.95%-54.7M
-168.15%-58.16M
--85.34M
-Disposal profit
85.26%-20.42M
-719.93%-138.5M
123.26%22.34M
-169.68%-96.06M
55.85%137.85M
-46.26%88.45M
364.56%164.59M
-617.79%-62.21M
11.64%12.02M
-83.63%10.76M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
277.49%402.01M
-Other non-cash items
17.76%-418.94M
-4,236.03%-509.39M
-85.42%12.32M
-63.00%84.47M
256.98%228.29M
-553.19%-145.42M
106.72%32.09M
-248.89%-477.34M
55.06%-136.82M
49.83%-304.44M
Changes in working capital
-169.25%-131.62M
-119.37%-48.88M
145.29%252.31M
-299.62%-557.11M
141.95%279.09M
-2,122.54%-665.23M
106.54%32.89M
-124.70%-503.25M
-51.78%2.04B
250.68%4.23B
-Change in receivables
-552.40%-2.73B
-312.66%-417.74M
487.84%196.43M
78.21%-50.65M
87.44%-232.44M
-269.46%-1.85B
551.06%1.09B
-190.26%-242.02M
-439.58%-83.38M
-36,892.86%-15.45M
-Change in inventory
214.95%405.78M
17.76%-353.02M
-23.98%-429.27M
-29.37%-346.23M
-26.81%-267.63M
-890.19%-211.05M
--26.71M
----
----
----
-Change in payables
234.21%1.84B
8.35%550.24M
232.67%507.82M
-145.65%-382.77M
-37.85%838.45M
210.00%1.35B
-215.01%-1.23B
-311.04%-389.33M
229.99%184.48M
0.48%-141.92M
-Provision for loans, leases and other losses
103.34%348.98M
856.64%171.63M
-110.19%-22.68M
475.28%222.53M
-227.22%-59.3M
-66.93%46.61M
10.03%140.96M
559.77%128.11M
---27.86M
----
-Changes in other current assets
----
----
----
----
----
----
----
----
-100.24%-16.19M
207.43%6.62B
-Changes in other current liabilities
----
----
----
----
----
----
----
----
188.40%1.98B
-163.95%-2.24B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-6,052.99%-8.25M
55.92%-134K
94.56%-304K
-327.89%-5.58M
38.03%-1.31M
38.35%-2.11M
-28.66%-3.42M
94.25%-2.66M
37.45%-46.17M
16.70%-73.82M
Interest received (cash flow from operating activities)
-1.93%66.23M
13.28%67.53M
14.78%59.61M
-10.00%51.94M
-25.50%57.71M
10.73%77.46M
-14.22%69.95M
23.08%81.55M
4.50%66.25M
39.83%63.4M
Tax refund paid
-33.92%-2.6B
41.45%-1.94B
-52.72%-3.31B
-145.44%-2.17B
18.98%-883.36M
32.11%-1.09B
4.95%-1.61B
-5.10%-1.69B
3.28%-1.61B
-5.41%-1.66B
Other operating cash inflow (outflow)
0
-1K
0
-1K
0
1K
0
1K
0
0
Operating cash flow
-5.15%4.85B
13.12%5.12B
6.45%4.52B
3.16%4.25B
188.82%4.12B
-49.93%1.43B
36.45%2.85B
-63.83%2.09B
-28.31%5.77B
4,015.28%8.05B
Investing cash flow
Net PPE purchase and sale
3.00%-305.02M
15.16%-314.45M
-19.59%-370.62M
-52.02%-309.9M
-70.60%-203.85M
40.77%-119.49M
-80.37%-201.75M
-191.41%-111.86M
66.91%-38.38M
23.08%-116.01M
Net intangibles purchase and sale
-115.92%-1.02B
-33.29%-471.73M
-25.08%-353.9M
24.77%-282.94M
31.37%-376.1M
29.79%-548.04M
-28.87%-780.57M
-1.24%-605.7M
-92.18%-598.31M
-135.67%-311.32M
Net business purchase and sale
-3,638.87%-989.93M
111.37%27.97M
-96.71%13.23M
444.74%402.05M
---116.62M
----
----
36.75%-89.73M
---141.87M
----
Net investment product transactions
-336.36%-966.81M
-56.28%409.03M
63.75%935.57M
4,291.50%571.34M
98.57%-13.63M
-9,464.96%-950.08M
-22.14%10.15M
686.84%13.03M
100.58%1.66M
-1,794.52%-283.19M
Advance cash and loans provided to other parties
----
----
----
----
99.96%-500K
-577.82%-1.12B
-168.97%-165.5M
---61.53M
----
---114.85M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
676.00%1.07B
--137.96M
----
----
----
--93.36M
Net changes in other investments
-144.48%-193.82M
-102.62%-79.28M
-566.69%-39.13M
-95.58%8.38M
15,304.46%189.78M
101.20%1.23M
-259.05%-102.28M
109.20%64.3M
-179.22%-698.95M
204.24%882.33M
Investing cash flow
-710.86%-3.47B
-331.40%-428.45M
-52.39%185.16M
-29.24%388.93M
121.14%549.68M
-109.70%-2.6B
-56.66%-1.24B
46.37%-791.48M
-1,081.82%-1.48B
531.46%150.32M
Financing cash flow
Net issuance payments of debt
---2.7B
----
----
----
---2.08B
----
----
10.20%-1.4B
7.40%-1.56B
-202.00%-1.68B
Net common stock issuance
100.52%19.59M
-19.74%-3.75B
-20,996.65%-3.13B
-5.63%15M
-55.44%15.89M
-53.75%35.67M
-97.55%77.11M
3,956.29%3.15B
105.53%77.58M
---1.4B
Increase or decrease of lease financing
----
----
----
----
----
----
----
----
---64.73M
----
Cash dividends paid
-11.97%-1.37B
0.01%-1.22B
-46.59%-1.22B
-30.75%-835.68M
11.19%-639.16M
-0.70%-719.73M
-103.74%-714.69M
---350.79M
----
----
Net other fund-raising expenses
88.77%-14.06M
-85.88%-125.22M
-1,321.54%-67.37M
97.21%-4.74M
-132.00%-170.01M
76.39%-73.28M
-40.04%-310.33M
---221.6M
----
10.08%-91.08M
Financing cash flow
20.32%-4.07B
-15.28%-5.1B
-436.27%-4.43B
71.28%-825.42M
-279.44%-2.87B
20.10%-757.35M
-180.72%-947.91M
175.95%1.17B
51.36%-1.55B
-382.52%-3.18B
Net cash flow
Beginning cash position
-1.85%19.57B
1.92%19.94B
24.10%19.57B
14.57%15.77B
-11.95%13.76B
4.72%15.63B
19.78%14.93B
28.93%12.46B
117.09%9.66B
-15.77%4.45B
Current changes in cash
-547.62%-2.69B
-247.16%-414.92M
-92.61%281.94M
112.39%3.81B
192.95%1.8B
-392.33%-1.93B
-73.26%660.68M
-10.14%2.47B
-45.26%2.75B
697.51%5.02B
Effect of exchange rate changes
104.62%94.87M
-50.46%46.37M
810.03%93.6M
-121.11%-13.18M
545.13%62.43M
-64.20%-14.03M
-50.76%-8.54M
-128.19%-5.67M
42,659.57%20.1M
-99.32%47K
Cash adjustments other than cash changes
-200.00%-1K
0.00%1K
--1K
----
90.40%147.18M
49.09%77.3M
5,184,500.00%51.85M
-100.00%1K
-86.02%26.58M
19,012,700.00%190.13M
End cash Position
-13.24%16.98B
-1.85%19.57B
1.92%19.94B
24.10%19.57B
14.57%15.77B
-11.95%13.76B
4.72%15.63B
19.78%14.93B
28.93%12.46B
117.09%9.66B
Free cash flow
-19.22%3.5B
14.17%4.33B
4.40%3.79B
2.85%3.63B
365.62%3.53B
-59.35%758.67M
36.21%1.87B
-73.32%1.37B
-32.65%5.13B
1,660.45%7.62B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 5.78%7.39B-10.12%6.99B22.04%7.78B28.81%6.37B102.62%4.95B-44.37%2.44B18.65%4.39B-49.74%3.7B-24.32%7.36B587.50%9.72B
Net profit before non-cash adjustment 1.19%6.98B5.47%6.89B9.07%6.54B73.98%5.99B36.20%3.45B-19.30%2.53B-6.13%3.13B-18.64%3.34B5.98%4.1B29.56%3.87B
Total adjustment of non-cash items 285.10%546.27M-85.60%141.85M5.47%985.06M-23.55%933.97M111.83%1.22B-52.75%576.74M41.52%1.22B-29.15%862.46M-25.08%1.22B32.08%1.62B
-Depreciation and amortization 11.23%874.64M-10.58%786.35M-2.15%879.42M11.07%898.75M22.50%809.15M-39.45%660.53M-25.12%1.09B4.04%1.46B3.70%1.4B-5.67%1.35B
-Reversal of impairment losses recognized in profit and loss --135.58M--042.59%75.15M-11.41%52.7M--59.49M--------------------
-Assets reserve and write-off -------------------------------------65.34%80.89M
-Share of associates -823.75%-24.59M181.47%3.4M29.21%-4.17M54.93%-5.89M51.27%-13.07M59.93%-26.83M-22.41%-66.96M5.95%-54.7M-168.15%-58.16M--85.34M
-Disposal profit 85.26%-20.42M-719.93%-138.5M123.26%22.34M-169.68%-96.06M55.85%137.85M-46.26%88.45M364.56%164.59M-617.79%-62.21M11.64%12.02M-83.63%10.76M
-Pension and employee benefit expenses ------------------------------------277.49%402.01M
-Other non-cash items 17.76%-418.94M-4,236.03%-509.39M-85.42%12.32M-63.00%84.47M256.98%228.29M-553.19%-145.42M106.72%32.09M-248.89%-477.34M55.06%-136.82M49.83%-304.44M
Changes in working capital -169.25%-131.62M-119.37%-48.88M145.29%252.31M-299.62%-557.11M141.95%279.09M-2,122.54%-665.23M106.54%32.89M-124.70%-503.25M-51.78%2.04B250.68%4.23B
-Change in receivables -552.40%-2.73B-312.66%-417.74M487.84%196.43M78.21%-50.65M87.44%-232.44M-269.46%-1.85B551.06%1.09B-190.26%-242.02M-439.58%-83.38M-36,892.86%-15.45M
-Change in inventory 214.95%405.78M17.76%-353.02M-23.98%-429.27M-29.37%-346.23M-26.81%-267.63M-890.19%-211.05M--26.71M------------
-Change in payables 234.21%1.84B8.35%550.24M232.67%507.82M-145.65%-382.77M-37.85%838.45M210.00%1.35B-215.01%-1.23B-311.04%-389.33M229.99%184.48M0.48%-141.92M
-Provision for loans, leases and other losses 103.34%348.98M856.64%171.63M-110.19%-22.68M475.28%222.53M-227.22%-59.3M-66.93%46.61M10.03%140.96M559.77%128.11M---27.86M----
-Changes in other current assets ---------------------------------100.24%-16.19M207.43%6.62B
-Changes in other current liabilities --------------------------------188.40%1.98B-163.95%-2.24B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -6,052.99%-8.25M55.92%-134K94.56%-304K-327.89%-5.58M38.03%-1.31M38.35%-2.11M-28.66%-3.42M94.25%-2.66M37.45%-46.17M16.70%-73.82M
Interest received (cash flow from operating activities) -1.93%66.23M13.28%67.53M14.78%59.61M-10.00%51.94M-25.50%57.71M10.73%77.46M-14.22%69.95M23.08%81.55M4.50%66.25M39.83%63.4M
Tax refund paid -33.92%-2.6B41.45%-1.94B-52.72%-3.31B-145.44%-2.17B18.98%-883.36M32.11%-1.09B4.95%-1.61B-5.10%-1.69B3.28%-1.61B-5.41%-1.66B
Other operating cash inflow (outflow) 0-1K0-1K01K01K00
Operating cash flow -5.15%4.85B13.12%5.12B6.45%4.52B3.16%4.25B188.82%4.12B-49.93%1.43B36.45%2.85B-63.83%2.09B-28.31%5.77B4,015.28%8.05B
Investing cash flow
Net PPE purchase and sale 3.00%-305.02M15.16%-314.45M-19.59%-370.62M-52.02%-309.9M-70.60%-203.85M40.77%-119.49M-80.37%-201.75M-191.41%-111.86M66.91%-38.38M23.08%-116.01M
Net intangibles purchase and sale -115.92%-1.02B-33.29%-471.73M-25.08%-353.9M24.77%-282.94M31.37%-376.1M29.79%-548.04M-28.87%-780.57M-1.24%-605.7M-92.18%-598.31M-135.67%-311.32M
Net business purchase and sale -3,638.87%-989.93M111.37%27.97M-96.71%13.23M444.74%402.05M---116.62M--------36.75%-89.73M---141.87M----
Net investment product transactions -336.36%-966.81M-56.28%409.03M63.75%935.57M4,291.50%571.34M98.57%-13.63M-9,464.96%-950.08M-22.14%10.15M686.84%13.03M100.58%1.66M-1,794.52%-283.19M
Advance cash and loans provided to other parties ----------------99.96%-500K-577.82%-1.12B-168.97%-165.5M---61.53M-------114.85M
Repayment of advance payments to other parties and cash income from loans ----------------676.00%1.07B--137.96M--------------93.36M
Net changes in other investments -144.48%-193.82M-102.62%-79.28M-566.69%-39.13M-95.58%8.38M15,304.46%189.78M101.20%1.23M-259.05%-102.28M109.20%64.3M-179.22%-698.95M204.24%882.33M
Investing cash flow -710.86%-3.47B-331.40%-428.45M-52.39%185.16M-29.24%388.93M121.14%549.68M-109.70%-2.6B-56.66%-1.24B46.37%-791.48M-1,081.82%-1.48B531.46%150.32M
Financing cash flow
Net issuance payments of debt ---2.7B---------------2.08B--------10.20%-1.4B7.40%-1.56B-202.00%-1.68B
Net common stock issuance 100.52%19.59M-19.74%-3.75B-20,996.65%-3.13B-5.63%15M-55.44%15.89M-53.75%35.67M-97.55%77.11M3,956.29%3.15B105.53%77.58M---1.4B
Increase or decrease of lease financing -----------------------------------64.73M----
Cash dividends paid -11.97%-1.37B0.01%-1.22B-46.59%-1.22B-30.75%-835.68M11.19%-639.16M-0.70%-719.73M-103.74%-714.69M---350.79M--------
Net other fund-raising expenses 88.77%-14.06M-85.88%-125.22M-1,321.54%-67.37M97.21%-4.74M-132.00%-170.01M76.39%-73.28M-40.04%-310.33M---221.6M----10.08%-91.08M
Financing cash flow 20.32%-4.07B-15.28%-5.1B-436.27%-4.43B71.28%-825.42M-279.44%-2.87B20.10%-757.35M-180.72%-947.91M175.95%1.17B51.36%-1.55B-382.52%-3.18B
Net cash flow
Beginning cash position -1.85%19.57B1.92%19.94B24.10%19.57B14.57%15.77B-11.95%13.76B4.72%15.63B19.78%14.93B28.93%12.46B117.09%9.66B-15.77%4.45B
Current changes in cash -547.62%-2.69B-247.16%-414.92M-92.61%281.94M112.39%3.81B192.95%1.8B-392.33%-1.93B-73.26%660.68M-10.14%2.47B-45.26%2.75B697.51%5.02B
Effect of exchange rate changes 104.62%94.87M-50.46%46.37M810.03%93.6M-121.11%-13.18M545.13%62.43M-64.20%-14.03M-50.76%-8.54M-128.19%-5.67M42,659.57%20.1M-99.32%47K
Cash adjustments other than cash changes -200.00%-1K0.00%1K--1K----90.40%147.18M49.09%77.3M5,184,500.00%51.85M-100.00%1K-86.02%26.58M19,012,700.00%190.13M
End cash Position -13.24%16.98B-1.85%19.57B1.92%19.94B24.10%19.57B14.57%15.77B-11.95%13.76B4.72%15.63B19.78%14.93B28.93%12.46B117.09%9.66B
Free cash flow -19.22%3.5B14.17%4.33B4.40%3.79B2.85%3.63B365.62%3.53B-59.35%758.67M36.21%1.87B-73.32%1.37B-32.65%5.13B1,660.45%7.62B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP