(Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.69%1.75B | -6.07%1.56B | -6.07%1.56B | -6.58%1.72B | 7.11%1.93B | -18.18%1.65B | 30.81%1.66B | 30.81%1.66B | 48.09%1.84B | 63.03%1.8B |
-Cash and cash equivalents | 5.69%1.75B | -6.07%1.56B | -6.07%1.56B | -6.58%1.72B | 7.11%1.93B | -18.18%1.65B | 30.81%1.66B | 30.81%1.66B | 48.09%1.84B | 63.03%1.8B |
Receivables | 54.82%801.53M | 95.04%1.24B | 95.04%1.24B | 72.43%937.36M | 56.22%718.87M | 19.67%517.73M | 46.77%633.37M | 46.77%633.37M | 78.75%543.61M | 49.62%460.15M |
-Accounts receivable | 54.82%801.53M | 95.04%1.24B | 95.04%1.24B | 72.43%937.36M | 56.22%718.87M | 19.67%517.73M | 46.77%633.37M | 46.77%633.37M | 78.75%543.61M | 49.62%460.15M |
-Gross accounts receivable | 54.82%801.53M | 95.04%1.24B | 95.04%1.24B | 72.43%937.36M | 56.22%718.87M | 19.67%517.73M | 46.77%633.37M | 46.77%633.37M | 78.75%543.61M | 49.62%460.15M |
Inventory | --91.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 8.09%191.08M | -38.25%135.15M | -38.25%135.15M | -31.01%210.86M | -23.10%141.15M | -4.40%176.78M | 157.51%218.88M | 157.51%218.88M | 335.19%305.64M | 136.47%183.55M |
Total current assets | 20.61%2.83B | 16.64%2.93B | 16.64%2.93B | 6.62%2.87B | 14.08%2.79B | -11.01%2.35B | 40.71%2.51B | 40.71%2.51B | 66.33%2.69B | 64.09%2.45B |
Non current assets | ||||||||||
Net PPE | 126.59%260.41M | 33.74%147.52M | 33.74%147.52M | 5.61%116.44M | -6.99%111.32M | -4.68%114.93M | 14.44%110.31M | 14.44%110.31M | 231.42%110.26M | 85.12%119.68M |
-Gross PP&E | 126.59%260.41M | 33.74%147.52M | 33.74%147.52M | 5.61%116.44M | -6.99%111.32M | -4.68%114.93M | 14.44%110.31M | 14.44%110.31M | 231.42%110.26M | 85.12%119.68M |
Total investment | 2.95%547.28M | 3.93%549.05M | 3.93%549.05M | 93.87%578.17M | 77.45%525.19M | 79.92%531.59M | 112.04%528.3M | 112.04%528.3M | -4.50%298.23M | -5.90%295.96M |
-Long-term equity investment | 12.90%19.64M | 16.56%20.25M | 16.56%20.25M | 19.12%20.25M | 2.35%17.4M | 2.35%17.4M | --17.37M | --17.37M | --17M | --17M |
-Financial asset investment | 2.62%527.64M | 3.50%528.8M | 3.50%528.8M | 98.38%557.92M | 82.03%507.79M | 84.66%514.19M | 105.07%510.93M | 105.07%510.93M | -9.94%281.23M | -11.30%278.96M |
-Including:Available-for-sale securities | 2.62%527.64M | 3.50%528.8M | 3.50%528.8M | 98.38%557.92M | 82.03%507.79M | 84.66%514.19M | 105.07%510.93M | 105.07%510.93M | -9.94%281.23M | -11.30%278.96M |
Goodwill and other intangible assets | 6.06%2.8B | 5.70%2.85B | 5.70%2.85B | 7.45%2.93B | 131.41%3B | 97.37%2.64B | 851.36%2.7B | 851.36%2.7B | 827.92%2.73B | 339.41%1.29B |
-Goodwill | 0.71%2.51B | 1.05%2.6B | 1.05%2.6B | 1.37%2.69B | 123.17%2.78B | 93.23%2.5B | 1,019.53%2.58B | 1,019.53%2.58B | 989.71%2.66B | 384.33%1.25B |
-Other intangible assets | 97.74%288.35M | 104.47%247.78M | 104.47%247.78M | 228.80%240.14M | 352.26%210.69M | 211.55%145.82M | 126.83%121.18M | 126.83%121.18M | 44.93%73.04M | 26.12%46.59M |
Deferred tax assets-non current | 185.10%402.48M | 208.36%383.56M | 208.36%383.56M | --138.06M | --188M | 308.21%141.17M | 309.13%124.39M | 309.13%124.39M | ---- | ---- |
Deferred assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other non current assets | 23.59%34.03M | 30.43%39.69M | 30.43%39.69M | -67.47%38.59M | -52.99%37.27M | 8.12%27.54M | 9.83%30.43M | 9.83%30.43M | 9.74%118.64M | -44.67%79.28M |
Total non current assets | 17.04%4.05B | 13.75%3.97B | 13.75%3.97B | 16.81%3.81B | 115.57%3.86B | 90.51%3.46B | 407.96%3.49B | 407.96%3.49B | 335.50%3.26B | 118.94%1.79B |
Total assets | 18.49%6.88B | 14.96%6.9B | 14.96%6.9B | 12.20%6.67B | 56.96%6.65B | 30.36%5.8B | 142.89%6B | 142.89%6B | 151.48%5.95B | 83.52%4.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 112.63%1.23B | 122.41%1.24B | 122.41%1.24B | 77.12%1.09B | 332.78%1.05B | 139.80%579.95M | 492.97%555.31M | 492.97%555.31M | 552.04%613.89M | 139.63%242.7M |
-Current debt and capital lease obligation | 112.63%1.23B | 122.41%1.24B | 122.41%1.24B | 77.12%1.09B | 332.78%1.05B | 139.80%579.95M | 492.97%555.31M | 492.97%555.31M | 552.04%613.89M | 139.63%242.7M |
-Including:Current debt | 112.63%1.23B | 122.41%1.24B | 122.41%1.24B | 77.12%1.09B | 332.78%1.05B | 139.80%579.95M | 492.97%555.31M | 492.97%555.31M | 552.04%613.89M | 139.63%242.7M |
Payables | 35.03%332.34M | -14.91%327.65M | -14.91%327.65M | 71.34%354.15M | 77.50%319.24M | -22.14%246.13M | 97.73%385.08M | 97.73%385.08M | 172.60%206.7M | 335.13%179.86M |
-accounts payable | 87.78%129.61M | 126.25%159.58M | 126.25%159.58M | 93.82%134.65M | 134.45%128.1M | 39.83%69.02M | 33.85%70.54M | 33.85%70.54M | 144.40%69.48M | 74.37%54.64M |
-Total tax payable | --0 | -94.77%2.53M | -94.77%2.53M | --47.67M | 31.36%15.97M | 39.14%4.31M | 4.85%48.37M | 4.85%48.37M | --0 | 21.61%12.16M |
-Other payable | 17.33%202.74M | -37.81%165.54M | -37.81%165.54M | 25.22%171.83M | 54.93%175.17M | -34.46%172.79M | 177.49%266.17M | 177.49%266.17M | --137.22M | --113.06M |
Current provisions | --814K | ---- | ---- | --739K | --987K | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 546.68%71.1M | 100.80%86.38M | 100.80%86.38M | 306.74%35.56M | 20.24%27.34M | 158.71%11M | 1,471.76%43.02M | 1,471.76%43.02M | 860.77%8.74M | 1,151.18%22.73M |
Other current liabilities | -1.90%364.82M | 9.66%390.35M | 9.66%390.35M | 18.38%418.04M | 119.90%388.98M | 71.87%371.89M | 152.68%355.97M | 152.68%355.97M | 58.27%353.13M | -23.56%176.89M |
Current liabilities | 65.62%2B | 52.27%2.04B | 52.27%2.04B | 60.33%1.9B | 187.20%1.79B | 55.28%1.21B | 210.03%1.34B | 210.03%1.34B | 200.12%1.18B | 65.55%622.18M |
Non current liabilities | ||||||||||
Non current financial liabilities | 4.11%2.18B | -3.03%2.09B | -3.03%2.09B | -1.49%2.27B | 74.51%2.33B | 49.85%2.1B | 237.96%2.16B | 237.96%2.16B | 258.05%2.3B | 94.70%1.34B |
-Long term debt and capital lease obligation | 4.11%2.18B | -3.03%2.09B | -3.03%2.09B | -1.49%2.27B | 74.51%2.33B | 49.85%2.1B | 237.96%2.16B | 237.96%2.16B | 258.05%2.3B | 94.70%1.34B |
-Including:Long term debt | 4.11%2.18B | -3.03%2.09B | -3.03%2.09B | -1.49%2.27B | 74.51%2.33B | 49.85%2.1B | 237.96%2.16B | 237.96%2.16B | 258.05%2.3B | 94.70%1.34B |
Other non current liabilities | -5.75%162.6M | -7.05%156.79M | -7.05%156.79M | -13.61%155.15M | 1,098.20%168.36M | 1,159.34%172.53M | --168.68M | --168.68M | 8,979,050.00%179.58M | --14.05M |
Total non current liabilities | 3.36%2.35B | -3.32%2.25B | -3.32%2.25B | -2.36%2.42B | 85.17%2.5B | 60.60%2.27B | 264.39%2.33B | 264.39%2.33B | 285.96%2.48B | 96.75%1.35B |
Total liabilities | 25.00%4.35B | 16.99%4.29B | 16.99%4.29B | 17.86%4.32B | 117.37%4.29B | 58.71%3.48B | 242.45%3.67B | 242.45%3.67B | 253.36%3.67B | 85.70%1.97B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.22B | 0.49%1.22B | 0.49%1.22B | 0.49%1.22B | 0.49%1.22B | 0.49%1.22B | 49.40%1.22B | 49.40%1.22B | 49.40%1.22B | 49.40%1.22B |
-common stock | 0.00%1.22B | 0.49%1.22B | 0.49%1.22B | 0.49%1.22B | 0.49%1.22B | 0.49%1.22B | 49.40%1.22B | 49.40%1.22B | 49.40%1.22B | 49.40%1.22B |
Additional paid-in capital | 0.78%1.28B | 1.25%1.28B | 1.25%1.28B | 1.25%1.28B | 1.25%1.28B | 0.47%1.27B | 60.34%1.27B | 60.34%1.27B | 60.34%1.27B | 60.34%1.27B |
Retained earnings | 91.82%-18.41M | 124.54%50.69M | 124.54%50.69M | 21.47%-196.81M | 23.14%-206.79M | 16.93%-224.98M | 17.82%-206.61M | 17.82%-206.61M | 23.09%-250.62M | 33.84%-269.05M |
Less: Treasury stock | 0.00%367K | 0.00%367K | 0.00%367K | 0.00%367K | 0.00%367K | 0.00%367K | 0.00%367K | 0.00%367K | 0.00%367K | 0.00%367K |
Other reserves | -347.53%-15.96M | -160.40%-5.22M | -160.40%-5.22M | -1,578.23%-15.19M | 722.22%3.92M | 912.09%6.45M | 758.22%8.65M | 758.22%8.65M | -301.56%-905K | -157.14%-630K |
Other equity interest | 20.39%56.34M | 20.39%56.34M | 20.39%56.34M | 20.39%56.34M | 20.39%56.34M | 0.00%46.8M | 0.00%46.8M | 0.00%46.8M | 0.00%46.8M | 0.00%46.8M |
Total stockholders'equity | 8.75%2.53B | 11.77%2.61B | 11.77%2.61B | 3.11%2.35B | 4.34%2.36B | 2.88%2.33B | 66.77%2.34B | 66.77%2.34B | 71.87%2.28B | 81.66%2.26B |
Total equity | 8.75%2.53B | 11.77%2.61B | 11.77%2.61B | 3.11%2.35B | 4.34%2.36B | 2.88%2.33B | 66.77%2.34B | 66.77%2.34B | 71.87%2.28B | 81.66%2.26B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data