(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 20.13%1.4B | -8.69%1.17B | 44.99%1.28B | 5.14%880.75M | 9.65%837.73M | 47.59%764.03M | -4.12%517.68M | 57.37%539.93M | 4.00%343.1M | 329.89M |
Net profit before non-cash adjustment | 5.47%1.05B | 10.03%999.66M | 14.86%908.52M | 30.15%790.95M | 24.77%607.72M | 50.14%487.06M | 16.39%324.4M | 2.91%278.72M | 20.58%270.84M | --224.62M |
Total adjustment of non-cash items | 43.21%325.79M | 18.78%227.49M | 15.09%191.52M | 14.38%166.41M | -30.19%145.5M | 43.99%208.42M | -20.14%144.74M | 87.89%181.23M | -15.52%96.46M | --114.18M |
-Depreciation and amortization | 27.16%282.49M | 19.40%222.15M | 13.75%186.06M | -12.70%163.57M | 17.56%187.37M | 8.13%159.39M | 16.96%147.41M | 26.05%126.04M | 2.78%99.99M | --97.28M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 277.21%16.48M | --4.37M |
-Disposal profit | ---- | ---- | ---- | ---- | -1,013.02%-20.76M | 19,050.00%2.27M | ---12K | ---- | --1.06M | ---- |
-Remuneration paid in stock | 6.26%19.13M | 20.00%18M | --15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 290.99%24.18M | -32.64%-12.66M | -436.02%-9.54M | 113.45%2.84M | -145.15%-21.11M | 1,862.50%46.76M | -104.81%-2.65M | 361.94%55.2M | -268.16%-21.07M | --12.53M |
Changes in working capital | 133.66%20.59M | -134.57%-61.18M | 330.98%176.96M | -190.65%-76.62M | 23.30%84.52M | 41.20%68.54M | -39.30%48.54M | 430.36%79.97M | -171.62%-24.21M | ---8.91M |
-Change in receivables | -213.17%-86.37M | -124.65%-27.58M | 175.02%111.89M | -273.01%-149.14M | 442.23%86.2M | -43.68%15.9M | -36.84%28.23M | 181.68%44.69M | -1,090.06%-54.72M | ---4.6M |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 241.18%48K | ---34K |
-Change in payables | 173.48%27.21M | -302.20%-37.04M | -133.84%-9.21M | 259.17%27.21M | -72.07%7.58M | 1,125.87%27.12M | -17.67%-2.64M | 71.23%-2.25M | 71.39%-7.81M | ---27.3M |
-Provision for loans, leases and other losses | 250.61%22.76M | -290.03%-15.11M | 163.19%7.95M | -35.89%-12.59M | -136.29%-9.26M | 11.16%25.52M | -38.81%22.96M | --37.52M | ---- | ---- |
-Changes in other current assets | 207.19%56.99M | -72.03%18.55M | 14.54%66.33M | --57.91M | ---- | ---- | ---- | ---- | 66.28%38.27M | --23.02M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 10.81%41K | 12.12%37K | 17.86%33K | -97.90%28K | 9,414.29%1.33M | 16.67%14K | 71.43%12K | -94.53%7K | 5.79%128K | 121K |
Tax refund paid | 5.38%-318.13M | -15.18%-336.21M | -42.25%-291.91M | 10.52%-205.21M | -89.48%-229.33M | 10.06%-121.03M | -294.82%-134.57M | 38.65%-34.08M | 48.35%-55.56M | -107.56M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.00%1K | -1K |
Operating cash flow | 30.46%1.08B | -15.77%829.8M | 45.82%985.13M | 10.80%675.57M | -5.18%609.73M | 67.83%643.01M | -24.26%383.12M | 75.84%505.85M | 29.31%287.67M | --222.46M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 84.74%-1.8M | ---11.78M | --0 | -3,059.07%-7.49M | 84.58%-237K | ---1.54M | ---- | 98.36%-1.44M | ---87.95M | ---- |
Net intangibles purchase and sale | -33.81%-448.28M | -67.99%-335.02M | -10.08%-199.43M | 12.74%-181.16M | -61.06%-207.6M | 10.00%-128.89M | 11.29%-143.21M | -34.11%-161.44M | -50.13%-120.38M | ---80.18M |
Net investment product transactions | ---- | ---- | ---- | ---- | --19.43M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 92.25%-741K | 50.30%-9.56M | -6,534.11%-19.24M | 15,050.00%299K | -100.00%-2K | ---1K | ---- | 100.00%-1K | -11,215.67%-33.95M | ---300K |
Investing cash flow | -26.51%-450.82M | -62.97%-356.36M | -16.10%-218.66M | 0.03%-188.34M | -44.45%-188.41M | 8.92%-130.43M | 12.08%-143.21M | 32.77%-162.88M | -201.03%-242.27M | ---80.48M |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | 25.65%1.16M | 586.32%924K | -104.78%-190K | -99.41%3.98M | 2,332.86%678.48M | -91.58%27.89M | --331.2M | ---- | ---- |
Issuance fees | ---- | ---- | ---- | ---- | -54.70%-15.58M | ---10.07M | ---- | ---- | ---- | ---- |
Cash dividends paid | -8.69%-187.15M | -9.76%-172.19M | -16.72%-156.88M | -33.69%-134.4M | -38.48%-100.53M | 24.72%-72.6M | -10.84%-96.43M | -7.41%-87M | -22.73%-81M | ---66M |
Net other fund-raising expenses | ---- | ---- | ---- | 0.00%-1K | 50.00%-1K | ---2K | ---- | ---10.16M | ---- | ---- |
Financing cash flow | -9.43%-187.15M | -9.66%-171.02M | -15.87%-155.95M | -20.02%-134.59M | -118.82%-112.14M | 969.20%595.8M | -129.29%-68.55M | 388.93%234.04M | -22.73%-81M | ---66M |
Net cash flow | ||||||||||
Beginning cash position | 8.03%4.07B | 19.34%3.77B | 12.58%3.16B | 12.39%2.8B | 79.95%2.49B | 14.11%1.39B | 90.45%1.21B | -5.29%637.9M | 12.72%673.5M | --597.53M |
Current changes in cash | 47.02%444.63M | -50.46%302.42M | 73.13%610.51M | 14.05%352.64M | -72.10%309.18M | 546.78%1.11B | -70.30%171.37M | 1,720.57%577M | -146.86%-35.61M | --75.98M |
Cash adjustments other than cash changes | ---- | 0.00%-1K | ---1K | ---- | -200.00%-1K | 200.00%1K | -200.00%-1K | --1K | ---- | ---- |
End cash Position | 10.93%4.51B | 8.03%4.07B | 19.34%3.77B | 12.58%3.16B | 12.39%2.8B | 79.95%2.49B | 14.11%1.39B | 90.45%1.21B | -5.29%637.9M | --673.5M |
Free cash flow | 30.95%632.52M | -38.53%483M | 61.36%785.7M | 21.16%486.93M | -21.59%401.9M | 113.65%512.58M | -30.05%239.91M | 334.67%342.97M | -44.54%78.9M | --142.28M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data