(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -23.63%337.99M | -37.14%442.6M | 24.93%704.16M | 81.45%563.66M | 3,490.18%310.64M | -515.79%-9.16M | -100.77%-1.49M | 319.57%192.3M | -197.07%-87.58M | 90.22M |
Net profit before non-cash adjustment | 124.77%435.28M | -74.50%193.66M | 57.18%759.5M | 187.93%483.21M | 824.74%167.82M | -45.65%18.15M | -81.23%33.39M | 549.18%177.89M | 24.27%27.4M | --22.05M |
Total adjustment of non-cash items | -77.48%33.13M | 37.30%147.12M | -32.95%107.16M | 140.41%159.82M | 320.73%66.48M | -51.78%15.8M | 1,008.87%32.77M | 112.20%2.96M | -152.65%-24.22M | --45.99M |
-Depreciation and amortization | -7.36%56.78M | 36.11%61.29M | 16.99%45.03M | 28.41%38.49M | 84.80%29.97M | 10.62%16.22M | -8.00%14.66M | 35.92%15.94M | -4.38%11.73M | --12.26M |
-Reversal of impairment losses recognized in profit and loss | --0 | --92.92M | --0 | 701.09%39.03M | --4.87M | ---- | --0 | --16.82M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -176.78%-19.59M | --25.52M |
-Disposal profit | -150.42%-30.52M | 129.55%60.55M | 1,017.11%26.38M | 25.92%2.36M | 90.16%1.88M | 179.32%986K | -82.46%353K | 101.40%2.01M | -79.42%999K | --4.85M |
-Remuneration paid in stock | -3.03%20.91M | 6.89%21.56M | 14.48%20.17M | 96.04%17.62M | --8.99M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 84.26%-14.04M | -672.41%-89.19M | -75.00%15.58M | 200.05%62.32M | 1,579.42%20.77M | -107.91%-1.4M | 155.80%17.75M | -83.39%-31.82M | -616.77%-17.35M | --3.36M |
Changes in working capital | -228.08%-130.41M | 162.65%101.82M | -104.72%-162.51M | -203.99%-79.38M | 277.06%76.34M | 36.27%-43.11M | -690.51%-67.65M | 112.62%11.46M | -509.25%-90.77M | --22.18M |
-Change in receivables | -194.98%-182.18M | 194.47%191.82M | 8.18%-203.05M | -407.53%-221.13M | 31.44%-43.57M | -901.07%-63.55M | 120.25%7.93M | -227.40%-39.18M | -15.37%30.75M | --36.33M |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 481.08%645K | -98.50%111K | --7.41M |
-Change in prepaid assets | -144.54%-7.08M | 167.91%15.89M | -221.23%-23.4M | -50.61%19.3M | 143.07%39.09M | 142.28%16.08M | -806.89%-38.04M | -155.14%-4.19M | 117.38%7.61M | ---43.75M |
-Change in payables | 511.17%127.21M | -257.27%-30.94M | -68.78%19.67M | 17.44%63.01M | 1,177.05%53.65M | 145.46%4.2M | -139.17%-9.24M | 125.90%23.59M | -510.36%-91.07M | --22.19M |
-Change in accrued expense | 2,389.23%14.03M | -101.79%-613K | -40.38%34.28M | 259.80%57.5M | -37.59%15.98M | --25.61M | ---- | ---- | ---38.99M | ---- |
-Provision for loans, leases and other losses | 2,718.38%10.43M | -96.29%370K | 414.80%9.98M | -82.67%1.94M | 143.97%11.19M | -295.31%-25.45M | -246.47%-6.44M | --4.4M | ---- | ---- |
-Changes in other current assets | -24.25%-92.82M | ---74.71M | --0 | ---- | ---- | ---- | -183.47%-21.87M | 3,056.27%26.2M | --830K | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -17K | 0 | 0 | 84.44%-35K | 49.66%-225K | 43.42%-447K | 39.28%-790K | -5.17%-1.3M | -77.22%-1.24M | -698K |
Interest received (cash flow from operating activities) | 0.00%15K | -99.40%15K | 124.75%2.51M | 22,200.00%1.12M | -16.67%5K | -14.29%6K | 75.00%7K | -88.24%4K | 70.00%34K | 20K |
Tax refund paid | 102.22%7.31M | -37.14%-329.42M | -69.22%-240.21M | -195.70%-141.95M | -356.13%-48M | 120.33%18.74M | -17,800.39%-92.19M | 98.49%-515K | -11,190.10%-34.21M | -303K |
Other operating cash inflow (outflow) | 0.00%1K | 0.00%1K | 1K | 0 | 200.00%1K | -150.00%-1K | -99.99%2K | 3,673,100.00%36.73M | -1K | 0 |
Operating cash flow | 205.06%345.3M | -75.73%113.19M | 10.33%466.46M | 61.11%422.79M | 2,772.06%262.42M | 109.67%9.14M | -141.57%-94.46M | 284.74%227.22M | -237.82%-122.99M | --89.24M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -0.14%-5.74M | -314.38%-5.74M | 87.67%-1.38M | -113.14%-11.22M | -41.22%-5.27M | 52.67%-3.73M | -18.81%-7.88M | ---6.63M | ---- | ---2.72M |
Net intangibles purchase and sale | 40.68%-64.2M | 14.97%-108.22M | -119.62%-127.27M | -6.47%-57.95M | -52.02%-54.43M | -91.59%-35.8M | 6.05%-18.69M | -20.09%-19.89M | -27.76%-16.56M | ---12.97M |
Net business purchase and sale | --0 | ---15.07M | --0 | 90.93%-6.6M | ---72.75M | ---- | -25.00%11.25M | 39.06%15M | --10.79M | ---- |
Net investment product transactions | 621.36%313.32M | 61.00%-60.1M | 29.99%-154.09M | -340.20%-220.1M | ---50M | ---- | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---7M | --0 | ---- | ---53.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 99.96%-1K | -220.73%-2.82M | -43,800.00%-878K | 0.00%-2K | -100.32%-2K | 106.88%616K | -276.02%-8.96M | 169.21%5.09M | 3,250.00%1.89M | ---60K |
Investing cash flow | 223.16%236.38M | 32.33%-191.93M | 18.78%-283.61M | -91.39%-349.17M | -368.80%-182.44M | -60.34%-38.92M | -277.25%-24.27M | -65.53%-6.43M | 75.31%-3.89M | ---15.75M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --300M | --0 | ---- | 34.08%-19.76M | 33.36%-29.98M | 19.39%-44.98M | 42.25%-55.81M | -156.29%-96.64M | 755.40%171.69M | ---26.2M |
Net common stock issuance | -13.71%171.93M | 1,107,077.78%199.26M | -100.00%-18K | 3,374.15%1.26B | -25,678.67%-38.37M | -98.03%150K | -98.39%7.63M | 266.26%475.39M | 23,077.86%129.8M | --560K |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.16%-348K | ---190K |
Cash dividends paid | -8.16%-98.46M | ---91.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 28.91%30M | 2,327,100.00%23.27M | -99.99%1K | 245.21%10.52M | ---7.24M | ---- | ---- | ---- | ---1K | ---- |
Financing cash flow | 206.84%403.47M | 773,594.12%131.49M | -100.00%-17K | 1,749.71%1.25B | -68.60%-75.59M | 6.94%-44.83M | -112.72%-48.18M | 25.77%378.75M | 1,266.02%301.14M | ---25.83M |
Net cash flow | ||||||||||
Beginning cash position | 5.25%2.3B | 9.15%2.18B | 199.96%2B | 0.66%666.02M | -10.13%661.63M | -18.48%736.24M | 197.46%903.15M | 134.70%303.62M | 58.35%129.36M | --81.7M |
Current changes in cash | 1,767.34%985.15M | -71.14%52.76M | -86.16%182.83M | 29,988.86%1.32B | 105.88%4.39M | 55.30%-74.61M | -127.84%-166.9M | 244.05%599.53M | 265.56%174.26M | --47.67M |
Cash adjustments other than cash changes | -100.00%2K | 3,089,000.00%61.78M | -100.02%-2K | --11.16M | ---- | 150.00%1K | ---2K | ---- | ---- | ---1K |
End cash Position | 42.92%3.28B | 5.25%2.3B | 9.15%2.18B | 199.96%2B | 0.66%666.02M | -10.13%661.63M | -18.48%736.24M | 197.46%903.15M | 134.70%303.62M | --129.36M |
Free cash flow | 36,427.57%275.36M | -100.22%-758K | -4.47%337.81M | 74.43%353.62M | 766.95%202.73M | 74.88%-30.4M | -160.30%-121.02M | 243.81%200.69M | -289.74%-139.56M | --73.55M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data