(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.45%12.97B | 3.00%12.52B | -2.84%11.4B | 24.03%18.47B | 24.03%18.47B | -6.47%12.53B | -5.52%12.15B | 9.51%11.73B | -22.44%14.89B | -22.44%14.89B |
-Cash and cash equivalents | -3.10%12.12B | 3.84%12.48B | -6.37%10.87B | 23.71%18.26B | 23.71%18.26B | -5.98%12.51B | -5.85%12.02B | 9.61%11.61B | -22.66%14.76B | -22.66%14.76B |
-Short term investments | 3,284.00%846M | -75.78%31M | 330.08%529M | 58.82%216M | 58.82%216M | -73.96%25M | 40.66%128M | 0.82%123M | 12.40%136M | 12.40%136M |
Receivables | -19.52%11.78B | -21.95%10.78B | -23.56%9.16B | -25.01%8.38B | -25.01%8.38B | 10.29%14.63B | 13.72%13.81B | 13.44%11.98B | 17.51%11.18B | 17.51%11.18B |
-Accounts receivable | -15.28%9.98B | -21.21%8.57B | -15.10%7.49B | -16.41%6.66B | -16.41%6.66B | 14.41%11.78B | 24.68%10.87B | 15.42%8.82B | 9.44%7.97B | 9.44%7.97B |
-Other receivables | -37.02%1.8B | -24.69%2.21B | -47.23%1.67B | -46.33%1.73B | -46.33%1.73B | -3.97%2.86B | -14.22%2.93B | 8.23%3.16B | 43.80%3.21B | 43.80%3.21B |
Inventory | 21.58%462M | -14.08%427M | -5.57%933M | -10.88%639M | -10.88%639M | --380M | --497M | --988M | 25.13%717M | 25.13%717M |
Other current assets | -37.47%906M | -22.90%1.27B | 0.05%1.98B | 84.74%1.79B | 84.74%1.79B | -20.34%1.45B | -19.71%1.65B | -16.28%1.98B | -2.02%970M | -2.02%970M |
Total current assets | -9.95%26.11B | -11.08%24.99B | -12.04%23.46B | 5.50%29.29B | 5.50%29.29B | 1.78%29B | 3.88%28.1B | 12.87%26.67B | -8.32%27.76B | -8.32%27.76B |
Non current assets | ||||||||||
Net PPE | -3.86%3.04B | 13.39%3.16B | -19.57%2.42B | -32.13%2.3B | -32.13%2.3B | 3.60%3.16B | 4.07%2.79B | 4.22%3.01B | 25.16%3.38B | 25.16%3.38B |
-Gross PP&E | -3.86%3.04B | 13.39%3.16B | -19.57%2.42B | -32.13%2.3B | -32.13%2.3B | 3.60%3.16B | 4.07%2.79B | 4.22%3.01B | 25.16%3.38B | 25.16%3.38B |
Total investment | 402.27%7.31B | 436.00%6.97B | 494.18%7.15B | 662.55%7.84B | 662.55%7.84B | 48.57%1.46B | 36.55%1.3B | 23.89%1.2B | -20.43%1.03B | -20.43%1.03B |
-Long-term equity investment | 2,056.25%5.52B | 2,159.66%5.38B | 2,287.92%5.73B | 11,992.73%6.65B | 11,992.73%6.65B | 401.96%256M | 385.71%238M | 500.00%240M | 30.95%55M | 30.95%55M |
-Financial asset investment | 49.42%1.79B | 49.72%1.59B | 47.14%1.42B | 22.10%1.19B | 22.10%1.19B | 29.17%1.2B | 17.61%1.06B | 3.44%963M | -22.16%973M | -22.16%973M |
Long-term accounts receivable and other receivables | --10.55B | --9.97B | --10.02B | 125,437.50%10.04B | 125,437.50%10.04B | ---- | ---- | ---- | --8M | --8M |
Goodwill and other intangible assets | -12.83%43.55B | -12.82%43.43B | -13.55%43.24B | -14.81%42.59B | -14.81%42.59B | 2.69%49.96B | 3.05%49.81B | 3.36%50.02B | 2.78%50B | 2.78%50B |
-Goodwill | -5.36%40.66B | -5.18%40.72B | -5.82%40.55B | -6.74%40.03B | -6.74%40.03B | 2.61%42.96B | 2.92%42.95B | 3.28%43.06B | 2.94%42.93B | 2.94%42.93B |
-Other intangible assets | -58.72%2.89B | -60.63%2.7B | -61.36%2.69B | -63.79%2.56B | -63.79%2.56B | 3.23%7B | 3.86%6.87B | 3.88%6.96B | 1.80%7.07B | 1.80%7.07B |
Deferred tax assets-non current | 15.56%1.64B | 34.89%1.9B | 47.13%2.05B | 41.58%2.03B | 41.58%2.03B | 21.47%1.42B | 21.55%1.41B | 19.48%1.39B | 32.01%1.43B | 32.01%1.43B |
Other non current assets | -26.25%59M | -27.96%67M | -21.92%57M | 200.00%69M | 200.00%69M | 280.95%80M | 272.00%93M | 143.33%73M | -34.29%23M | -34.29%23M |
Total non current assets | 17.97%66.16B | 18.22%65.5B | 16.59%64.93B | 16.10%64.87B | 16.10%64.87B | 4.10%56.08B | 4.23%55.4B | 4.21%55.69B | 3.93%55.87B | 3.93%55.87B |
Total assets | 8.45%92.27B | 8.36%90.48B | 7.32%88.4B | 12.58%94.15B | 12.58%94.15B | 3.30%85.08B | 4.11%83.5B | 6.87%82.37B | -0.48%83.63B | -0.48%83.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -2.00%6.68B | -1.40%6.7B | -4.84%6.78B | 522.34%11.59B | 522.34%11.59B | 284.92%6.82B | -47.22%6.8B | -45.30%7.12B | -90.07%1.86B | -90.07%1.86B |
-Current debt and capital lease obligation | -3.15%6.48B | -2.53%6.51B | -4.92%6.44B | 517.17%11.43B | 517.17%11.43B | 283.54%6.69B | -48.00%6.68B | -47.26%6.78B | -90.08%1.85B | -90.08%1.85B |
-Including:Current debt | 0.99%5.7B | 1.08%5.7B | 1.06%5.7B | 1,540.74%10.63B | 1,540.74%10.63B | 790.84%5.64B | -52.43%5.64B | -52.35%5.64B | -96.33%648M | -96.33%648M |
-Including:Current capital Lease obligation | -25.43%783M | -22.16%808M | -34.75%738M | -33.72%798M | -33.72%798M | -5.49%1.05B | 5.27%1.04B | 12.76%1.13B | 17.81%1.2B | 17.81%1.2B |
-Other financial liabilities | 58.59%203M | 62.71%192M | -3.47%334M | 1,480.00%158M | 1,480.00%158M | 374.07%128M | 257.58%118M | 102.34%346M | -86.49%10M | -86.49%10M |
Payables | -28.06%4.25B | -31.32%3.98B | -32.71%3.33B | -31.38%3.71B | -31.38%3.71B | 12.68%5.9B | 10.52%5.79B | 26.94%4.95B | 17.42%5.41B | 17.42%5.41B |
-accounts payable | -34.81%3.4B | -34.34%3.23B | -30.96%3.12B | -32.68%3.21B | -32.68%3.21B | 19.41%5.22B | 19.92%4.92B | 36.67%4.53B | 34.65%4.76B | 34.65%4.76B |
-Total tax payable | 23.82%842M | -14.19%744M | -51.29%208M | -21.68%502M | -21.68%502M | -21.39%680M | -23.54%867M | -27.63%427M | -39.81%641M | -39.81%641M |
Current provisions | -3.66%1.58B | -4.63%1.61B | -2.34%1.58B | -2.56%1.52B | -2.56%1.52B | 5.61%1.64B | 9.14%1.68B | 8.36%1.62B | 8.47%1.56B | 8.47%1.56B |
Accrued and deferred income | -55.75%412M | -48.73%363M | -60.38%414M | -58.10%440M | -58.10%440M | -5.29%931M | -25.55%708M | 41.98%1.05B | 44.43%1.05B | 44.43%1.05B |
Other current liabilities | -19.78%2.36B | -30.65%2.12B | -31.86%2B | -36.50%2.14B | -36.50%2.14B | 8.75%2.95B | 18.46%3.05B | 14.00%2.93B | 8.28%3.36B | 8.28%3.36B |
Current liabilities | -16.20%15.28B | -18.12%14.77B | -20.19%14.1B | 46.47%19.39B | 46.47%19.39B | 48.82%18.24B | -22.23%18.03B | -18.65%17.67B | -53.74%13.24B | -53.74%13.24B |
Non current liabilities | ||||||||||
Non current financial liabilities | 14.05%31.83B | 16.36%32.16B | 13.47%31.79B | -2.93%31.61B | -2.93%31.61B | -13.38%27.91B | 33.39%27.64B | 34.04%28.02B | 57.58%32.56B | 57.58%32.56B |
-Long term debt and capital lease obligation | 16.45%31.22B | 18.94%31.58B | 15.72%31.05B | -4.18%30.88B | -4.18%30.88B | -16.80%26.81B | 28.17%26.55B | 28.37%26.83B | 55.99%32.23B | 55.99%32.23B |
-Including:Long term debt | 17.59%29.97B | 17.75%30.19B | 17.68%30.36B | -2.00%30.29B | -2.00%30.29B | -17.90%25.49B | 28.55%25.64B | 29.37%25.8B | 55.04%30.91B | 55.04%30.91B |
-Including:Long term capital lease obligation | -5.45%1.25B | 52.46%1.39B | -33.08%694M | -55.05%596M | -55.05%596M | 11.94%1.32B | 18.26%913M | 7.68%1.04B | 81.89%1.33B | 81.89%1.33B |
-Other financial liabilities-Non current | -44.33%614M | -46.90%574M | -37.50%740M | 119.45%722M | 119.45%722M | --1.1B | --1.08B | --1.18B | --329M | --329M |
Long term provisions | 54.82%466M | 60.58%440M | 28.74%448M | 9.38%408M | 9.38%408M | -19.52%301M | -26.34%274M | -5.69%348M | -1.58%373M | -1.58%373M |
Long term pension and other post-retirement benefit plans | -34.28%301M | -28.90%305M | -25.24%317M | -22.73%323M | -22.73%323M | 38.79%458M | 30.00%429M | 31.68%424M | 33.12%418M | 33.12%418M |
Non current deferred liabilities | -93.65%73M | -96.54%39M | -96.53%41M | -96.39%43M | -96.39%43M | 4.36%1.15B | 5.42%1.13B | 9.06%1.18B | 7.10%1.19B | 7.10%1.19B |
Other non current liabilities | 92.86%81M | 77.78%64M | 150.00%55M | 127.27%50M | 127.27%50M | 121.05%42M | 100.00%36M | 46.67%22M | 37.50%22M | 37.50%22M |
Total non current liabilities | 9.68%32.75B | 11.87%33.01B | 8.87%32.65B | -6.18%32.43B | -6.18%32.43B | -12.29%29.86B | 31.07%29.5B | 32.18%29.99B | 53.73%34.57B | 53.73%34.57B |
Total liabilities | -0.13%48.04B | 0.49%47.77B | -1.90%46.76B | 8.40%51.82B | 8.40%51.82B | 3.88%48.1B | 4.02%47.54B | 7.32%47.66B | -6.46%47.81B | -6.46%47.81B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 2.64%1.09B | 2.64%1.09B | 2.64%1.09B | 2.64%1.09B |
-common stock | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 2.64%1.09B | 2.64%1.09B | 2.64%1.09B | 2.64%1.09B |
Additional paid-in capital | -4.01%10.37B | -1.20%10.69B | -0.59%10.77B | -7.31%10.79B | -7.31%10.79B | -10.31%10.81B | -9.83%10.82B | -9.62%10.84B | -2.61%11.64B | -2.61%11.64B |
Retained earnings | 29.99%28.16B | 31.20%27.05B | 32.87%26.05B | 34.56%26.59B | 34.56%26.59B | 8.25%21.66B | 9.26%20.62B | 12.38%19.61B | 13.66%19.76B | 13.66%19.76B |
Less: Treasury stock | 194.28%2.26B | 150.85%1.93B | 148.93%1.97B | 148.93%1.97B | 148.93%1.97B | -2.78%769M | -2.78%769M | -1.13%791M | 8.80%791M | 8.80%791M |
Other equity interest | 791.67%1.91B | 679.35%898M | 733.33%1.18B | 16,485.71%1.16B | 16,485.71%1.16B | 7.69%-276M | 58.67%-155M | 130.85%141M | 101.61%7M | 101.61%7M |
Total stockholders'equity | 20.77%39.27B | 19.60%37.81B | 20.20%37.12B | 18.78%37.66B | 18.78%37.66B | 1.41%32.51B | 2.72%31.61B | 5.61%30.88B | 8.44%31.7B | 8.44%31.7B |
Noncontrolling interests | 11.22%4.97B | 12.68%4.91B | 18.30%4.52B | 13.32%4.67B | 13.32%4.67B | 11.62%4.47B | 16.73%4.35B | 11.73%3.82B | 11.52%4.12B | 11.52%4.12B |
Total equity | 19.61%44.23B | 18.77%42.71B | 19.99%41.64B | 18.15%42.33B | 18.15%42.33B | 2.55%36.98B | 4.23%35.96B | 6.26%34.7B | 8.79%35.83B | 8.79%35.83B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data