(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 369.68%1.58B | 188.39%336.42M | -81.85%116.66M | 426.61%642.71M | -74.44%122.05M | 14.84%477.53M | 1.57%415.83M | 436.97%409.39M | -121.49M |
Net profit before non-cash adjustment | 19,210.21%1.15B | 102.37%5.98M | -269.82%-251.79M | 177.66%148.27M | -144.55%-190.92M | 9.97%428.52M | 88.00%389.66M | 171.47%207.26M | ---290M |
Total adjustment of non-cash items | 328.00%394.21M | -51.88%92.11M | -18.78%191.4M | 40.41%235.64M | 280.92%167.82M | 210.54%44.06M | -148.94%-39.86M | -4.94%81.44M | --85.67M |
-Depreciation and amortization | 99.14%193.26M | 25.76%97.05M | 52.76%77.17M | 37.51%50.52M | 67.09%36.74M | 26.31%21.99M | 2.49%17.41M | -4.13%16.98M | --17.71M |
-Reversal of impairment losses recognized in profit and loss | --135.03M | --0 | ---- | ---- | ---- | ---- | ---- | --7.5M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.3M |
-Disposal profit | 323.76%48.02M | -61.83%11.33M | 103.91%29.68M | --14.56M | ---- | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | -10.40%26.98M | -23.49%30.11M | 1.33%39.36M | 38.87%38.84M | --27.97M | ---- | ---- | ---- | ---- |
-Other non-cash items | 80.43%-9.08M | -202.64%-46.38M | -65.70%45.19M | 27.75%131.73M | 367.20%103.12M | 138.54%22.07M | -200.53%-57.26M | -14.55%56.96M | --66.66M |
Changes in working capital | -86.61%31.91M | 34.62%238.34M | -31.59%177.05M | 78.31%258.8M | 2,833.33%145.14M | -92.51%4.95M | -45.29%66.03M | 45.69%120.69M | --82.84M |
-Change in receivables | -209.54%-269.95M | -427.06%-87.21M | 57.97%-16.55M | -30.09%-39.37M | 40.07%-30.26M | -197.05%-50.5M | -582.27%-17M | -85.40%3.53M | --24.15M |
-Change in inventory | 218.19%19.36M | 126.45%6.09M | -66.74%-23M | -190.20%-13.8M | 200.78%15.29M | -615.80%-15.18M | -121.51%-2.12M | 218.49%9.85M | ---8.32M |
-Change in payables | 6.22%37.08M | 3,853.34%34.91M | -97.11%883K | 216.47%30.53M | 222.61%9.65M | -82.57%2.99M | -43.61%17.15M | 511.93%30.42M | ---7.39M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.12M |
-Provision for loans, leases and other losses | 7,327.82%130.28M | 68.01%1.75M | 224.73%1.04M | -516.42%-837K | -57.14%201K | 263.41%469K | 55.43%-287K | ---644K | ---- |
-Changes in other current assets | -59.29%115.13M | 31.74%282.81M | -23.95%214.67M | 87.85%282.27M | 123.73%150.26M | -1.64%67.16M | -11.93%68.28M | -1.24%77.53M | --78.51M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -72.20%-539K | 40.83%-313K | 25.70%-529K | 3.78%-712K | -90.23%-740K | -78.44%-389K | 52.09%-218K | 59.70%-455K | -1.13M |
Interest received (cash flow from operating activities) | 87.62%379K | 80.36%202K | -55.20%112K | 257.14%250K | 9.38%70K | 48.84%64K | -25.86%43K | -80.41%58K | 296K |
Tax refund paid | -678.78%-115.63M | 91.06%-14.85M | -606.21%-166.02M | 118.91%32.8M | -283.27%-173.47M | 36.24%-45.26M | -238.75%-70.99M | 27.96%-20.96M | -29.09M |
Other operating cash inflow (outflow) | 43.78%10.64M | -61.22%7.4M | -28.78%19.08M | 26.79M | 0 | -1K | 0 | 200.00%1K | -1K |
Operating cash flow | 348.50%1.47B | 1,171.35%328.86M | -104.37%-30.7M | 1,447.14%701.83M | -112.06%-52.1M | 25.32%431.94M | -11.18%344.67M | 356.28%388.04M | ---151.41M |
Investing cash flow | |||||||||
Net PPE purchase and sale | -18.30%-95.98M | -106.25%-81.13M | 20.21%-39.34M | 33.89%-49.3M | -40.03%-74.58M | -222.21%-53.26M | -68.17%-16.53M | 9.18%-9.83M | ---10.82M |
Net intangibles purchase and sale | -34.55%-276.92M | -480.43%-205.81M | -315.10%-35.46M | -30.25%-8.54M | 74.95%-6.56M | -2,176.26%-26.18M | 84.67%-1.15M | -18.11%-7.5M | ---6.35M |
Net business purchase and sale | --0 | ---260.63M | --0 | ---163.61M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 47.81%-72.5M | 59.79%-138.91M | -1,480.81%-345.51M | --25.02M | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | --2.94M | --0 | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 148.03%4.11M | -1,553.99%-8.56M | 59,000.00%589K | 99.43%-1K | 98.99%-176K | -270.92%-17.42M | -204.15%-4.7M | 1,763.64%4.51M | --242K |
Investing cash flow | 36.51%-441.29M | -66.77%-695.05M | -112.17%-416.77M | -141.58%-196.43M | 16.05%-81.31M | -332.86%-96.86M | -74.55%-22.38M | 24.29%-12.82M | ---16.93M |
Financing cash flow | |||||||||
Net issuance payments of debt | 481.38%159.45M | 1.21%-41.81M | 46.84%-42.32M | -87.22%-79.61M | -122.18%-42.52M | 1,289.80%191.71M | 58.42%-16.11M | -86.97%-38.75M | ---20.72M |
Net common stock issuance | 322.43%2.26M | -88.31%535K | 84.10%4.58M | 914.29%2.49M | -95.37%245K | 179.79%5.29M | -99.84%1.89M | 13,899.86%1.22B | --8.7M |
Increase or decrease of lease financing | -2.41%-1.53M | -2.40%-1.5M | -2.46%-1.46M | ---1.43M | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 5.06%-75K | ---79K | ---- | ---47K | ---- | ---229K | ---- | ---- | ---- |
Financing cash flow | 473.65%160.11M | -9.29%-42.85M | 50.12%-39.21M | -85.91%-78.59M | -121.48%-42.28M | 1,483.47%196.77M | -101.21%-14.22M | 9,907.39%1.18B | ---12.02M |
Net cash flow | |||||||||
Beginning cash position | -14.58%2.4B | -14.78%2.81B | 14.90%3.29B | -5.76%2.87B | 21.15%3.04B | 13.97%2.51B | 240.15%2.2B | -21.86%647.29M | --828.32M |
Current changes in cash | 391.85%1.19B | 15.95%-409.03M | -214.03%-486.67M | 342.94%426.81M | -133.03%-175.68M | 72.64%531.86M | -80.18%308.07M | 961.83%1.55B | ---180.37M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | 147.07%498K | -127.53%-1.06M | -1,391.67%-465K | 105.44%36K | ---662K |
Cash adjustments other than cash changes | --1K | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---1K |
End cash Position | 49.82%3.59B | -14.58%2.4B | -14.78%2.81B | 14.90%3.29B | -5.76%2.87B | 21.15%3.04B | 13.97%2.51B | 240.15%2.2B | --647.29M |
Free cash flow | 2,528.85%1.1B | 139.74%41.92M | -116.38%-105.49M | 583.36%643.99M | -137.80%-133.23M | 7.80%352.51M | -11.79%326.99M | 319.89%370.71M | ---168.59M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data