(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.26%10.19B | 25.43%9.28B | 26.08%9.35B | 26.08%9.35B | 28.67%8.73B | 22.73%8.48B | 20.31%7.4B | 16.76%7.41B | 16.76%7.41B | 19.97%6.79B |
-Cash and cash equivalents | 20.63%9.45B | 26.11%8.59B | 27.45%8.71B | 27.45%8.71B | 30.20%8.07B | 22.65%7.83B | 19.79%6.81B | 15.50%6.83B | 15.50%6.83B | 9.50%6.19B |
-Short term investments | 15.72%742.08M | 17.57%691.24M | 9.97%641.15M | 9.97%641.15M | 12.73%668.03M | 23.74%641.26M | 26.79%587.92M | 33.87%583.02M | 33.87%583.02M | --592.61M |
Receivables | -5.83%1.21B | -15.86%1.44B | -24.71%1.45B | -24.71%1.45B | -12.83%1.36B | 10.42%1.28B | 28.69%1.71B | 45.85%1.92B | 45.85%1.92B | 76.51%1.56B |
-Accounts receivable | -2.24%844.97M | -16.14%1.23B | -29.00%998.17M | -29.00%998.17M | -14.93%1.03B | 0.55%864.32M | 29.17%1.47B | 26.47%1.41B | 26.47%1.41B | 36.95%1.21B |
-Other receivables | -13.26%362.04M | -14.12%201.21M | -12.96%447.41M | -12.96%447.41M | -5.55%329.88M | 38.61%417.4M | 25.76%234.28M | 151.12%514.03M | 151.12%514.03M | --349.27M |
Other current assets | 23.22%117.11M | 29.59%98.5M | 72.59%126.45M | 72.59%126.45M | -8.85%92.56M | 34.47%95.04M | 4.16%76.01M | 5.70%73.26M | 5.70%73.26M | 2.47%101.55M |
Total current assets | 16.90%11.52B | 17.79%10.82B | 16.08%10.92B | 16.08%10.92B | 20.57%10.18B | 21.08%9.85B | 21.63%9.18B | 21.61%9.41B | 21.61%9.41B | 22.99%8.45B |
Non current assets | ||||||||||
Net PPE | -17.69%607.92M | -14.26%660.56M | -11.74%731.02M | -11.74%731.02M | -15.83%678.79M | -11.96%738.61M | -11.03%770.41M | -9.34%828.25M | -9.34%828.25M | 109.14%806.49M |
Total investment | 6.54%111.8M | 8.10%111.51M | 8.47%111.25M | 8.47%111.25M | 2.19%104.64M | 2.49%104.94M | 1.06%103.16M | -7.81%102.56M | -7.81%102.56M | 750.66%102.39M |
-Other investment | 6.54%111.8M | 8.10%111.51M | 8.47%111.25M | 8.47%111.25M | 2.19%104.64M | 2.49%104.94M | 1.06%103.16M | -7.81%102.56M | -7.81%102.56M | --102.39M |
Goodwill and other intangible assets | -3.96%85.59M | 5.09%84.42M | 17.89%83.34M | 17.89%83.34M | 76.97%89.38M | 70.49%89.12M | 50.04%80.33M | 54.61%70.69M | 54.61%70.69M | 30.59%50.51M |
-Other intangible assets | -3.96%85.59M | 5.09%84.42M | 17.89%83.34M | 17.89%83.34M | 76.97%89.38M | 70.49%89.12M | 50.04%80.33M | 54.61%70.69M | 54.61%70.69M | --50.51M |
Deferred tax assets-non current | -35.22%394.4M | -30.66%442.14M | -18.07%488.8M | -18.07%488.8M | 66.53%535.52M | 56.84%608.82M | 41.00%637.63M | 15.24%596.6M | 15.24%596.6M | 218.24%321.58M |
Other non current assets | -5.85%41.02M | -7.21%36.14M | -2.67%38.45M | -2.67%38.45M | 39.22%41.27M | 66.07%43.57M | 33.54%38.95M | 69.19%39.51M | 69.19%39.51M | -69.88%29.64M |
Total non current assets | -21.72%1.24B | -18.14%1.33B | -11.28%1.45B | -11.28%1.45B | 10.60%1.45B | 12.57%1.59B | 8.49%1.63B | 1.61%1.64B | 1.61%1.64B | 106.14%1.31B |
Total assets | 11.54%12.76B | 12.37%12.15B | 12.02%12.37B | 12.02%12.37B | 19.23%11.63B | 19.82%11.44B | 19.45%10.81B | 18.16%11.05B | 18.16%11.05B | 30.04%9.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -4.59%177.07M | 0.73%191.69M | 2.31%195.41M | 2.31%195.41M | -1.16%188.39M | -5.77%185.59M | 2.01%190.29M | 3.34%190.99M | 3.34%190.99M | --190.61M |
-Current debt and capital lease obligation | -4.59%177.07M | 0.73%191.69M | 2.31%195.41M | 2.31%195.41M | -1.16%188.39M | -5.77%185.59M | 2.01%190.29M | 3.34%190.99M | 3.34%190.99M | --190.61M |
-Including:Current capital Lease obligation | -4.59%177.07M | 0.73%191.69M | 2.31%195.41M | 2.31%195.41M | -1.16%188.39M | -5.77%185.59M | 2.01%190.29M | 3.34%190.99M | 3.34%190.99M | --190.61M |
Payables | -12.40%643.98M | 12.81%486.17M | -22.06%684.95M | -22.06%684.95M | 32.12%423.26M | 55.73%735.12M | 34.88%430.97M | 11.03%878.83M | 11.03%878.83M | -22.06%320.36M |
-accounts payable | -15.86%307.32M | 34.82%315.46M | 12.84%455.38M | 12.84%455.38M | -1.40%294.97M | 26.19%365.23M | -0.43%233.99M | 7.59%403.58M | 7.59%403.58M | 103.20%299.16M |
-Total tax payable | -8.98%336.66M | -13.34%170.71M | -51.69%229.57M | -51.69%229.57M | 505.22%128.29M | 102.57%369.89M | 133.07%196.98M | 14.13%475.24M | 14.13%475.24M | -91.96%21.2M |
Current provisions | -19.76%1.41M | 35.98%5.17M | 435.12%27.64M | 435.12%27.64M | 26.28%3.71M | -84.55%1.76M | -0.94%3.8M | 4.68%5.17M | 4.68%5.17M | -89.55%2.94M |
Accrued and deferred income | -5.49%1.74B | -10.29%1.71B | -2.37%1.76B | -2.37%1.76B | 15.49%1.82B | 15.83%1.84B | 20.81%1.91B | 22.22%1.8B | 22.22%1.8B | --1.58B |
Other current liabilities | 11.64%498.83M | 11.85%512.99M | 15.79%476.11M | 15.79%476.11M | 35.69%485.36M | 19.18%446.8M | 10.75%458.64M | -7.55%411.18M | -7.55%411.18M | -19.73%357.69M |
Current liabilities | -4.65%3.06B | -2.81%2.91B | -4.40%3.14B | -4.40%3.14B | 19.33%2.92B | 21.38%3.21B | 19.51%2.99B | 13.37%3.29B | 13.37%3.29B | 145.97%2.45B |
Non current liabilities | ||||||||||
Non current financial liabilities | -31.77%142.73M | -29.74%176.59M | -23.61%220.12M | -23.61%220.12M | -43.93%175.19M | -40.17%209.2M | -31.45%251.32M | -30.05%288.16M | -30.05%288.16M | --312.47M |
-Long term debt and capital lease obligation | -31.77%142.73M | -29.74%176.59M | -23.61%220.12M | -23.61%220.12M | -43.93%175.19M | -40.17%209.2M | -31.45%251.32M | -30.05%288.16M | -30.05%288.16M | --312.47M |
-Including:Long term capital lease obligation | -31.77%142.73M | -29.74%176.59M | -23.61%220.12M | -23.61%220.12M | -43.93%175.19M | -40.17%209.2M | -31.45%251.32M | -30.05%288.16M | -30.05%288.16M | --312.47M |
Long term provisions | 9.41%126.06M | -4.71%125.97M | -4.70%125.9M | -4.70%125.9M | -13.28%114.74M | -13.01%115.22M | -0.22%132.19M | 3.91%132.1M | 3.91%132.1M | 15.72%132.31M |
Other non current liabilities | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%3K | -33.33%2K | -33.33%2K | 0.00%2K | 0.00%2K | -99.99%3K |
Total non current liabilities | -17.15%268.79M | -21.11%302.56M | -17.67%346.02M | -17.67%346.02M | -34.81%289.94M | -32.70%324.41M | -23.16%383.52M | -22.04%420.27M | -22.04%420.27M | 173.18%444.79M |
Total liabilities | -5.79%3.33B | -4.89%3.21B | -5.91%3.49B | -5.91%3.49B | 11.02%3.21B | 13.05%3.54B | 12.42%3.38B | 7.82%3.71B | 7.82%3.71B | 149.79%2.9B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B |
-common stock | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B |
Additional paid-in capital | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | -0.03%1.1B | -0.02%1.1B | -0.02%1.1B | -0.78%1.1B |
Retained earnings | 26.21%7.13B | 27.99%6.66B | 29.36%6.62B | 29.36%6.62B | 33.18%6.15B | 35.04%5.65B | -3.92%5.2B | -3.44%5.12B | -3.44%5.12B | -19.60%4.62B |
Less: Treasury stock | -22.79%99.21M | -22.95%105.04M | -20.40%112.86M | -20.40%112.86M | -18.05%120.68M | -15.86%128.5M | -92.09%136.32M | -91.79%141.79M | -91.79%141.79M | -91.45%147.25M |
Other equity interest | 26.12%112.68M | 29.01%100.26M | 31.96%87.32M | 31.96%87.32M | 2.02%95.84M | -2.01%89.35M | 18.27%77.71M | 40.21%66.17M | 40.21%66.17M | --93.95M |
Total stockholders'equity | 19.41%9.43B | 20.31%8.94B | 21.18%8.88B | 21.18%8.88B | 22.77%8.42B | 23.21%7.9B | 22.94%7.43B | 24.07%7.33B | 24.07%7.33B | 8.06%6.86B |
Noncontrolling interests | -257.83%-4.72M | -107.62%-451K | -96.42%227K | -96.42%227K | -69.81%1.82M | -55.86%2.99M | 21.97%5.92M | 1,562.44%6.35M | 1,562.44%6.35M | --6.04M |
Total equity | 19.30%9.43B | 20.21%8.94B | 21.08%8.88B | 21.08%8.88B | 22.69%8.42B | 23.13%7.9B | 22.94%7.44B | 24.19%7.34B | 24.19%7.34B | 8.16%6.86B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data