(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.02%836.99M | -42.73%579.62M | 7.34%586.2M | 7.34%586.2M | -3.01%760.32M | 39.45%828.54M | 31.16%1.01B | -26.40%546.12M | -26.40%546.12M | 1.45%783.94M |
-Cash and cash equivalents | 1.02%836.99M | -42.73%579.62M | 7.34%586.2M | 7.34%586.2M | -3.01%760.32M | 39.45%828.54M | 31.16%1.01B | -26.40%546.12M | -26.40%546.12M | 1.45%783.94M |
Receivables | 38.66%368.21M | 9.80%355.32M | 59.81%496.16M | 59.81%496.16M | 28.53%281.84M | -16.14%265.54M | 7.62%323.6M | 0.03%310.46M | 0.03%310.46M | -14.95%219.28M |
-Accounts receivable | 38.66%368.21M | 9.80%355.32M | 47.20%452.45M | 47.20%452.45M | 29.57%281.84M | -15.73%265.54M | 7.74%323.6M | -0.55%307.37M | -0.55%307.37M | -15.56%217.53M |
-Gross accounts receivable | 38.66%368.21M | 9.80%355.32M | 47.20%452.45M | 47.20%452.45M | 29.57%281.84M | -15.73%265.54M | 7.74%323.6M | -0.55%307.37M | -0.55%307.37M | -15.56%217.53M |
-Other receivables | ---- | ---- | 1,315.35%43.71M | 1,315.35%43.71M | ---- | ---- | ---- | 133.94%3.09M | 133.94%3.09M | 736.36%1.75M |
Inventory | -19.12%258.35M | 3.37%260.65M | 0.54%247.73M | 0.54%247.73M | 66.38%342.73M | 40.08%319.42M | 2.61%252.16M | -11.09%246.39M | -11.09%246.39M | -22.65%205.99M |
Prepaid assets | ---- | ---- | 185.85%173.16M | 185.85%173.16M | ---- | ---- | ---- | -17.55%60.58M | -17.55%60.58M | -0.93%61.95M |
Tax assets-Current | ---- | ---- | 564.79%6.16M | 564.79%6.16M | ---- | ---- | ---- | --926K | --926K | ---- |
Holding assets for sale | --136.93M | --183.32M | --107.23M | --107.23M | --52.3M | ---- | ---- | --0 | --0 | ---- |
Other current assets | 1.19%403.02M | 71.04%539.16M | 5.42%216.14M | 5.42%216.14M | 29.97%288.41M | 26.36%398.27M | 7.44%315.22M | -17.61%205.03M | -17.61%205.03M | -19.82%221.91M |
Total current assets | 10.58%2B | 0.79%1.92B | 33.83%1.83B | 33.83%1.83B | 15.57%1.73B | 19.53%1.81B | 13.66%1.9B | -17.09%1.37B | -17.09%1.37B | -8.75%1.49B |
Non current assets | ||||||||||
Net PPE | -38.80%140.87M | -18.02%141.84M | -23.92%132.01M | -23.92%132.01M | 45.22%208.65M | 50.88%230.16M | 17.07%173.01M | 19.45%173.52M | 19.45%173.52M | -3.25%143.68M |
-Gross PP&E | ---- | ---- | -0.83%594.53M | -0.83%594.53M | ---- | ---- | ---- | 17.98%599.5M | 17.98%599.5M | ---- |
-Accumulated depreciation | ---- | ---- | -8.58%-462.53M | -8.58%-462.53M | ---- | ---- | ---- | -17.39%-425.98M | -17.39%-425.98M | ---- |
Prepaid assets-non current | ---- | ---- | -7.61%59.3M | -7.61%59.3M | ---- | ---- | ---- | 95.09%64.18M | 95.09%64.18M | ---- |
Total investment | --236.82M | --236.4M | -4.85%136.28M | -4.85%136.28M | ---- | ---- | ---- | 841.84%143.23M | 841.84%143.23M | --151.42M |
-Financial asset investment | ---- | ---- | -4.85%136.28M | -4.85%136.28M | ---- | ---- | ---- | 841.84%143.23M | 841.84%143.23M | ---- |
-Including:Available-for-sale securities | ---- | ---- | -4.85%136.28M | -4.85%136.28M | ---- | ---- | ---- | 841.84%143.23M | 841.84%143.23M | ---- |
Goodwill and other intangible assets | -56.55%37.7M | -55.31%34.97M | -49.19%39.19M | -49.19%39.19M | 10.57%83.81M | 7.82%86.77M | -7.19%78.25M | -9.56%77.14M | -9.56%77.14M | -23.73%75.8M |
-Goodwill | -21.05%8.98M | --9.58M | --10.18M | --10.18M | --10.77M | --11.37M | ---- | --0 | --0 | ---- |
-Other intangible assets | -61.90%28.72M | --25.39M | -62.38%29.02M | -62.38%29.02M | --73.04M | --75.39M | ---- | -9.56%77.14M | -9.56%77.14M | ---- |
Deferred tax assets-non current | ---- | ---- | -2.94%20.56M | -2.94%20.56M | ---- | ---- | ---- | 45.09%21.18M | 45.09%21.18M | ---- |
Other non current assets | ---- | ---- | -24.25%17.32M | -24.25%17.32M | --251.34M | --257.8M | --252.96M | 23.47%22.87M | 23.47%22.87M | ---- |
Total non current assets | -27.72%415.39M | -18.05%413.2M | -19.41%404.66M | -19.41%404.66M | 46.62%543.81M | 64.28%574.73M | 57.34%504.22M | 61.04%502.12M | 61.04%502.12M | 3.76%370.9M |
Total assets | 1.36%2.42B | -3.16%2.33B | 19.54%2.24B | 19.54%2.24B | 21.75%2.27B | 27.92%2.39B | 20.68%2.41B | -4.68%1.87B | -4.68%1.87B | -6.50%1.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 237.51%650.46M | 61.94%312.09M | 106.14%287.04M | 106.14%287.04M | 24.95%192.72M | 7.52%192.72M | -21.09%192.72M | -44.30%139.24M | -44.30%139.24M | -39.74%154.24M |
-Current debt and capital lease obligation | 237.51%650.46M | 61.94%312.09M | 106.14%287.04M | 106.14%287.04M | 24.95%192.72M | 7.52%192.72M | -21.09%192.72M | -44.30%139.24M | -44.30%139.24M | -39.74%154.24M |
-Including:Current debt | 237.51%650.46M | 61.94%312.09M | 105.64%286.35M | 105.64%286.35M | 24.95%192.72M | 7.52%192.72M | -21.09%192.72M | -44.30%139.24M | -44.30%139.24M | -39.74%154.24M |
-Including:Current capital Lease obligation | ---- | ---- | --690K | --690K | ---- | ---- | ---- | --0 | --0 | ---- |
Payables | -7.93%115.73M | 12.02%138.58M | 46.08%197.31M | 46.08%197.31M | 49.22%117.13M | 11.23%125.69M | 15.81%123.72M | 9.26%135.07M | 9.26%135.07M | -28.75%78.49M |
-accounts payable | -35.14%73.17M | 12.97%132.54M | 45.65%178.49M | 45.65%178.49M | 51.49%105.22M | 26.45%112.81M | 21.36%117.32M | 18.29%122.55M | 18.29%122.55M | -28.53%69.46M |
-Total tax payable | 230.26%42.56M | -5.48%6.04M | 50.30%18.82M | 50.30%18.82M | 31.78%11.9M | -45.84%12.89M | -37.00%6.39M | -37.45%12.52M | -37.45%12.52M | -30.41%9.03M |
Current provisions | --2.83M | --17.24M | --13.8M | --13.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 7.74%46.16M | 34.56%27.9M | 9.30%46.94M | 9.30%46.94M | 32.40%27.87M | 10.42%42.85M | 2.26%20.74M | 4.68%42.94M | 4.68%42.94M | 5.48%21.05M |
Accrued and deferred income | -21.16%201.64M | 65.90%358.8M | 532.48%190.74M | 532.48%190.74M | --195.36M | --255.77M | --216.27M | --30.16M | --30.16M | ---- |
Other current liabilities | -10.63%136.27M | 7.12%193.34M | 8.39%132.55M | 8.39%132.55M | -10.16%195.36M | -33.45%152.49M | -47.62%180.49M | -46.31%122.29M | -46.31%122.29M | -16.42%217.46M |
Current liabilities | 49.84%1.15B | 42.79%1.05B | 84.88%868.37M | 84.88%868.37M | 54.58%728.44M | 37.37%769.52M | 2.51%733.94M | -26.88%469.7M | -26.88%469.7M | -27.08%471.24M |
Non current liabilities | ||||||||||
Non current financial liabilities | -36.91%336.64M | -35.32%376.31M | 46.04%420.59M | 46.04%420.59M | 52.14%485.42M | 188.24%533.6M | 182.17%581.78M | 18.89%288M | 18.89%288M | 14.64%319.06M |
-Long term debt and capital lease obligation | -36.91%336.64M | -35.32%376.31M | 46.04%420.59M | 46.04%420.59M | 52.14%485.42M | 188.24%533.6M | 182.17%581.78M | 18.89%288M | 18.89%288M | 14.64%319.06M |
-Including:Long term debt | -36.91%336.64M | -35.32%376.31M | 45.29%418.44M | 45.29%418.44M | 52.14%485.42M | 188.24%533.6M | 182.17%581.78M | 18.89%288M | 18.89%288M | 14.64%319.06M |
-Including:Long term capital lease obligation | ---- | ---- | --2.14M | --2.14M | ---- | ---- | ---- | --0 | --0 | ---- |
Long term pension and other post-retirement benefit plans | 45.54%19.76M | 30.55%16.34M | 42.72%14.81M | 42.72%14.81M | 73.93%15.03M | 96.04%13.58M | 148.69%12.51M | 318.43%10.38M | 318.43%10.38M | 263.75%8.64M |
Other non current liabilities | -33.67%2.47M | 453.85%2.66M | 39.26%752K | 39.26%752K | 583.67%3.69M | 588.15%3.72M | -10.93%481K | 0.19%540K | 0.19%540K | 0.00%539K |
Total non current liabilities | -34.86%358.87M | -33.54%395.31M | 45.91%436.15M | 45.91%436.15M | 53.59%504.13M | 186.05%550.89M | 180.88%594.78M | 21.88%298.92M | 21.88%298.92M | 16.72%328.24M |
Total liabilities | 14.51%1.51B | 8.62%1.44B | 69.72%1.3B | 69.72%1.3B | 54.17%1.23B | 75.40%1.32B | 43.23%1.33B | -13.41%768.62M | -13.41%768.62M | -13.80%799.48M |
Shareholders'equity | ||||||||||
Share capital | 0.35%617.88M | 0.41%617.88M | 0.41%617.88M | 0.41%617.88M | 0.36%617.49M | 0.07%615.75M | 0.00%615.33M | 0.00%615.33M | 0.00%615.33M | 0.07%615.3M |
-common stock | 0.35%617.88M | 0.41%617.88M | 0.41%617.88M | 0.41%617.88M | 0.36%617.49M | 0.07%615.75M | 0.00%615.33M | 0.00%615.33M | 0.00%615.33M | 0.07%615.3M |
Additional paid-in capital | 0.36%608.04M | 0.43%608.04M | 0.43%608.04M | 0.43%608.04M | 0.38%607.6M | 0.09%605.86M | 0.02%605.43M | 0.02%605.43M | 0.02%605.43M | 0.07%605.3M |
Retained earnings | -113.41%-307.31M | -149.30%-326.05M | -164.45%-281.2M | -164.45%-281.2M | -22.22%-176.75M | -48.36%-144M | 8.40%-130.79M | 20.71%-106.34M | 20.71%-106.34M | -1.15%-144.62M |
Less: Treasury stock | 2.85%11.86M | 3.81%11.86M | 3.81%11.86M | 3.81%11.86M | 0.93%11.53M | 8.63%11.53M | 7.63%11.42M | 7.63%11.42M | 7.63%11.42M | 7.63%11.42M |
Other reserves | 18,200.00%183K | -180.00%-4K | 5,000.00%51K | 5,000.00%51K | 125.00%20K | 100.89%1K | 105.43%5K | -98.72%1K | -98.72%1K | -196.30%-80K |
Total stockholders'equity | -14.93%906.93M | -17.67%888M | -15.42%932.91M | -15.42%932.91M | -2.60%1.04B | -4.20%1.07B | 1.07%1.08B | 2.51%1.1B | 2.51%1.1B | -0.16%1.06B |
Total equity | -14.93%906.93M | -17.67%888M | -15.42%932.91M | -15.42%932.91M | -2.60%1.04B | -4.20%1.07B | 1.07%1.08B | 2.51%1.1B | 2.51%1.1B | -0.16%1.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data