Wintest
6721
Osaka Yuka Industry
4124
D. Western Therapeutics Institute
4576
Asiro
7378
Hamee
3134
(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 57.76%905.65M | 31.14%574.08M | -4.43%437.75M | -4.70%458.05M | 95.65%480.66M | -10.01%245.68M | -25.45%273.01M | 455.86%366.19M | -54.59%65.88M | 145.09M |
Net profit before non-cash adjustment | 26.78%747.15M | 29.14%589.34M | 8.57%456.37M | 26.82%420.33M | 45.21%331.43M | 10.01%228.24M | -4.53%207.48M | 27.69%217.33M | 206.37%170.21M | --55.56M |
Total adjustment of non-cash items | 705.13%192.73M | 35.04%23.94M | -86.61%17.73M | 113.67%132.4M | 216.92%61.97M | -216.41%-53M | -42.88%45.53M | 327.96%79.7M | -120.76%-34.96M | --168.42M |
-Depreciation and amortization | 21.75%192.42M | 103.16%158.04M | 30.66%77.79M | 19.71%59.54M | 17.27%49.73M | 13.63%42.41M | 9.74%37.32M | -7.82%34.01M | 6.29%36.9M | --34.71M |
-Reversal of impairment losses recognized in profit and loss | --0 | --4.13M | --0 | ---- | ---- | ---- | ---- | ---- | -43.63%3.69M | --6.54M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -177.18%-55.35M | --71.71M |
-Disposal profit | --0 | --0 | 104.41%1M | -330.58%-22.66M | --9.83M | ---- | -32.05%-2.36M | ---1.79M | ---- | --861K |
-Net exchange gains and losses | -52.25%-24.07M | -553.47%-15.81M | --3.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | 14.37%24.85M | 17.50%21.72M | 48.67%18.49M | --12.44M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 99.68%-460K | -73.59%-144.15M | -199.95%-83.04M | 3,354.55%83.08M | 102.52%2.41M | -1,003.15%-95.41M | -77.75%10.56M | 335.08%47.48M | -136.99%-20.2M | --54.6M |
Changes in working capital | 12.67%-34.23M | -7.83%-39.2M | 61.61%-36.35M | -208.51%-94.68M | 23.90%87.26M | 252.19%70.43M | -71.09%20M | 199.71%69.17M | 12.07%-69.37M | ---78.89M |
-Change in receivables | 45.03%-89.44M | -35.33%-162.7M | -38.32%-120.23M | -453.82%-86.92M | 81.11%-15.7M | -631.38%-83.09M | -119.33%-11.36M | 146.18%58.78M | -2,399.12%-127.3M | --5.54M |
-Change in inventory | -559.83%-29.48M | -108.21%-4.47M | 251.93%54.44M | -225.09%-35.83M | 129.25%28.65M | 148.28%12.5M | -655.52%-25.88M | -106.19%-3.43M | 185.67%55.37M | ---64.64M |
-Change in payables | -35.96%83.58M | 538.51%130.5M | -80.37%20.44M | 103.05%104.13M | -61.17%51.29M | 226.43%132.06M | 1,313.06%40.46M | 11.71%2.86M | 112.95%2.56M | ---19.79M |
-Provision for loans, leases and other losses | 144.29%1.12M | -128.03%-2.52M | 111.83%9M | -430.39%-76.06M | 156.83%23.02M | -46.60%8.96M | 53.37%16.79M | --10.95M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -14.00%-7.13M | -291.98%-6.26M | -4.04%-1.6M | 10.61%-1.53M | 20.92%-1.72M | -17.49%-2.17M | 7.33%-1.85M | 11.62%-1.99M | 47.83%-2.26M | -4.32M |
Interest received (cash flow from operating activities) | 4,048.43%17.13M | -78.43%413K | 681.63%1.92M | -51.58%245K | 4.55%506K | -52.69%484K | 58.11%1.02M | -12.80%647K | -17.37%742K | 898K |
Tax refund paid | -47.77%-194.64M | 2.04%-131.72M | -48.16%-134.46M | -19.37%-90.75M | -21.58%-76.02M | 31.15%-62.53M | -1,068.61%-90.81M | 83.06%-7.77M | -188.72%-45.89M | -15.89M |
Other operating cash inflow (outflow) | 0 | 1K | 0 | 0 | -140,500.00%-1.41M | -100.05%-1K | 200,000.00%2M | 0.00%-1K | -1K | 0 |
Operating cash flow | 65.17%721.02M | 43.78%436.52M | -17.05%303.61M | -8.96%366.02M | 121.55%402.02M | -1.04%181.46M | -48.65%183.37M | 1,832.44%357.08M | -85.31%18.48M | --125.77M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -544.78%-72.59M | 12.59%-11.26M | -89.66%-12.88M | 62.63%-6.79M | 52.95%-18.17M | -298.06%-38.62M | 16.81%-9.7M | -3.25%-11.66M | -349.86%-11.3M | ---2.51M |
Net intangibles purchase and sale | -18.87%-44.99M | -144.30%-37.85M | 54.29%-15.49M | 10.45%-33.89M | 27.93%-37.85M | -231.99%-52.51M | -913.85%-15.82M | 73.24%-1.56M | -104.71%-5.83M | ---2.85M |
Net business purchase and sale | 62.58%-119.92M | -997.90%-320.48M | 171.48%35.69M | -66.45%-49.93M | -76.15%-30M | 71.50%-17.03M | -58.81%-59.75M | -1,228.57%-37.63M | 16.88%-2.83M | ---3.41M |
Net investment product transactions | 304.60%80.29M | -207.08%-39.24M | 37.59%36.65M | 776.19%26.64M | -103.63%-3.94M | 2,480.83%108.4M | -28.67%4.2M | --5.89M | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---40.1M | ---- | ---3M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -92.51%1.34M | -40.34%17.9M | --30M | ---- | ---- | -39.91%6.68M | 94.86%11.12M | --5.7M | ---- | ---- |
Net changes in other investments | -746.19%-90.15M | 73.79%-10.65M | -296.71%-40.65M | -39.06%-10.25M | 33.44%-7.37M | 42.48%-11.07M | -112.65%-19.25M | 27.47%-9.05M | -201.27%-12.48M | --12.32M |
Investing cash flow | 38.74%-246.02M | -1,305.41%-401.58M | 129.14%33.32M | -17.47%-114.33M | -1,260.02%-97.32M | 91.98%-7.16M | -84.66%-89.2M | -48.93%-48.31M | -1,012.18%-32.44M | --3.56M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -166.69%-423.94M | 19,019.73%635.7M | 96.67%-3.36M | -139.60%-100.98M | 550.15%255M | 56.23%-56.65M | -10.94%-129.42M | -12.90%-116.66M | 9.53%-103.33M | ---114.21M |
Net common stock issuance | -143.75%-39K | 99.85%-16K | ---10.85M | ---- | ---- | ---- | ---- | --571.45M | ---- | ---- |
Increase or decrease of lease financing | -0.81%-3.62M | -102.37%-3.59M | 1.44%-1.78M | 6.68%-1.8M | -3.76%-1.93M | -27.40%-1.86M | 5.99%-1.46M | 57.16%-1.55M | 11.67%-3.63M | ---4.1M |
Cash dividends paid | -7.71%-41.75M | -7.19%-38.76M | -8.33%-36.16M | -8.30%-33.38M | 7.58%-30.82M | -30.31%-33.35M | -1,539.53%-25.59M | 0.00%-1.56M | 0.00%-1.56M | ---1.56M |
Net other fund-raising expenses | ---- | -100.00%-2K | 99.01%-1K | -10,000.00%-101K | ---1K | ---- | 0.00%-1K | 99.97%-1K | -305,000.00%-3.05M | ---1K |
Financing cash flow | -179.11%-469.35M | 1,237.69%593.33M | 61.73%-52.15M | -161.31%-136.26M | 341.94%222.25M | 41.29%-91.86M | -134.64%-156.48M | 504.86%451.67M | 6.94%-111.56M | ---119.88M |
Net cash flow | ||||||||||
Beginning cash position | 23.19%3.36B | 11.57%2.73B | 4.94%2.45B | 29.23%2.33B | 4.66%1.8B | -3.47%1.72B | 74.37%1.78B | -11.40%1.02B | 1.33%1.16B | --1.14B |
Current changes in cash | -99.10%5.64M | 120.62%628.27M | 146.71%284.78M | -78.09%115.43M | 539.14%526.94M | 232.32%82.45M | -108.19%-62.31M | 705.83%760.44M | -1,428.41%-125.52M | --9.45M |
Effect of exchange rate changes | 17.51%5.26M | 342.05%4.47M | -819.40%-1.85M | -299.01%-201K | 104.79%101K | -635.53%-2.11M | -50.38%394K | 112.93%794K | -207.74%-6.14M | --5.7M |
Cash adjustments other than cash changes | ---- | 0.00%1K | 200.00%1K | ---1K | ---- | ---2K | ---- | --1K | ---- | ---- |
End cash Position | 0.32%3.37B | 23.19%3.36B | 11.57%2.73B | 4.94%2.45B | 29.23%2.33B | 4.66%1.8B | -3.47%1.72B | 74.37%1.78B | -11.40%1.02B | --1.16B |
Free cash flow | 55.16%601.13M | 51.78%387.42M | -21.54%255.24M | -5.97%325.33M | 283.03%346M | -42.77%90.33M | -54.09%157.85M | 16,687.22%343.85M | -101.72%-2.07M | --120.41M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |