(FY)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.59%15.27B | 30.22%15.39B | 25.41%15.59B | 27.04%14.53B | 24.14%15.51B | --15.51B | -1.39%11.82B | -4.18%12.43B | -0.45%11.44B | -2.41%12.5B |
-Cash and cash equivalents | -1.59%15.27B | 30.22%15.39B | 25.41%15.59B | 27.04%14.53B | 24.14%15.51B | --15.51B | -1.39%11.82B | -4.18%12.43B | -0.45%11.44B | -2.41%12.5B |
Receivables | -6.76%2.59B | 55.54%2.53B | 40.49%2.67B | 48.92%2.52B | 51.26%2.78B | --2.78B | 12.41%1.63B | 29.54%1.9B | 20.60%1.69B | 41.23%1.84B |
-Accounts receivable | -6.76%2.59B | 55.54%2.53B | 40.49%2.67B | 48.92%2.52B | 51.26%2.78B | --2.78B | 12.41%1.63B | 29.54%1.9B | 20.60%1.69B | 41.23%1.84B |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | 12.41%1.63B | 29.54%1.9B | 20.60%1.69B | ---- |
Inventory | 29.28%624.66M | 29.20%548.87M | -0.80%526.46M | 0.99%551.94M | -17.64%483.19M | --483.19M | -14.09%424.83M | 23.44%530.7M | 26.88%546.56M | 45.01%586.65M |
Tax assets-Current | 314.33%198.65M | --197.34M | --0 | --18.85M | -48.88%47.95M | --47.95M | ---- | ---- | ---- | --93.78M |
Holding assets for sale | --491.33M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Other current assets | 33.57%511.21M | -62.12%530.96M | -41.00%569.98M | -42.33%624.99M | 58.36%382.74M | --382.74M | 73.58%1.4B | 30.81%966.06M | -52.12%1.08B | -78.49%241.7M |
Total current assets | 2.48%19.68B | 25.71%19.2B | 22.29%19.35B | 23.62%18.25B | 25.90%19.21B | --19.21B | 3.65%15.27B | 1.41%15.83B | -5.30%14.76B | -2.42%15.26B |
Non current assets | ||||||||||
Net PPE | 6.75%2.55B | 78.60%2.49B | 65.59%2.18B | 71.90%2.31B | -6.55%2.39B | --2.39B | 3.47%1.4B | -3.62%1.32B | -0.05%1.34B | 88.73%2.55B |
-Gross PP&E | 6.75%2.55B | --2.49B | --2.18B | --2.31B | -6.55%2.39B | --2.39B | ---- | ---- | ---- | 88.73%2.55B |
Total investment | 24.38%6.5B | -18.71%5.91B | -22.35%5.16B | -27.90%5.07B | -37.00%5.23B | --5.23B | 15.64%7.28B | 38.77%6.64B | 29.26%7.04B | 51.09%8.29B |
-Long-term equity investment | -10.30%1.4B | --1.45B | --1.48B | --1.64B | -15.09%1.57B | --1.57B | ---- | ---- | ---- | --1.84B |
-Financial asset investment | 39.22%5.1B | -38.70%4.46B | -44.60%3.68B | -51.14%3.44B | -43.26%3.66B | --3.66B | 15.64%7.28B | 38.77%6.64B | 29.26%7.04B | 17.49%6.45B |
-Including:Available-for-sale securities | 39.22%5.1B | -38.70%4.46B | -44.60%3.68B | -51.14%3.44B | -43.26%3.66B | --3.66B | 15.64%7.28B | 38.77%6.64B | 29.26%7.04B | 17.49%6.45B |
Goodwill and other intangible assets | 11.97%12.59B | 8.83%12.71B | 0.50%11.18B | -0.88%11.21B | -2.24%11.24B | --11.24B | 0.01%11.68B | 11.85%11.12B | 11.64%11.31B | -6.70%11.5B |
-Goodwill | 27.97%6.99B | 20.48%7.01B | 4.62%5.46B | 2.26%5.46B | 0.00%5.46B | --5.46B | 4.19%5.82B | -42.22%5.22B | -42.10%5.34B | -8.11%5.46B |
-Other intangible assets | -3.17%5.59B | -2.74%5.7B | -3.14%5.71B | -3.68%5.74B | -4.27%5.78B | --5.78B | -3.83%5.86B | 552.02%5.9B | 564.18%5.96B | -5.39%6.04B |
Deferred tax assets-non current | -53.98%368.03M | 51.62%947.46M | 11.40%818.64M | 4.78%840.16M | -8.93%799.63M | --799.63M | -38.37%624.91M | -69.34%734.89M | -63.60%801.86M | -10.05%878.03M |
Other non current assets | -32.11%9.14M | -93.98%11.54M | -93.56%12.48M | -93.24%13.32M | 29.47%13.47M | --13.47M | -3.77%191.79M | -3.63%193.92M | -2.37%196.95M | -93.96%10.4M |
Total non current assets | 11.92%22.01B | 4.29%22.07B | -3.30%19.35B | -6.00%19.44B | -15.36%19.67B | --19.67B | 3.08%21.17B | 6.97%20.01B | 6.97%20.68B | 14.24%23.24B |
Total assets | 7.26%41.7B | 13.27%41.27B | 8.00%38.7B | 6.33%37.69B | 0.99%38.87B | --38.87B | 3.32%36.44B | 4.44%35.84B | 1.49%35.44B | 7.00%38.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 26.62%1.54B | 159.23%1.77B | 106.09%1.4B | 114.12%1.46B | -48.20%1.22B | --1.22B | -2.45%681.43M | -2.85%681.69M | -2.85%681.69M | 255.47%2.35B |
-Current debt and capital lease obligation | 26.62%1.54B | 159.23%1.77B | 106.09%1.4B | 114.12%1.46B | -0.26%1.22B | --1.22B | -2.45%681.43M | -2.85%681.69M | -2.85%681.69M | 84.62%1.22B |
-Including:Current debt | 38.99%918.57M | 75.89%1.2B | 33.40%909.35M | 33.51%910.13M | -0.12%660.91M | --660.91M | -2.45%681.43M | -2.85%681.69M | -2.85%681.69M | 0.00%661.69M |
-Including:Current capital Lease obligation | 11.96%624.26M | --567.88M | --495.57M | --549.52M | -0.42%557.58M | --557.58M | ---- | ---- | ---- | --559.94M |
-Other financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.13B |
Payables | -58.39%1.13B | 141.51%1.52B | 118.47%1.65B | 167.96%1.64B | 296.31%2.71B | --2.71B | 16.67%627.99M | 7.67%755.02M | 41.09%612.8M | -17.48%683.29M |
-accounts payable | -57.22%765.41M | 103.60%813.65M | 135.57%838.25M | 285.38%1.34B | 255.02%1.79B | --1.79B | 20.46%399.62M | 1.87%355.84M | -1.36%348.73M | 42.68%504M |
-Total tax payable | -60.67%361.27M | 207.83%702.99M | 103.22%811.21M | 12.90%298.14M | 412.35%918.6M | --918.6M | 10.58%228.37M | 13.43%399.17M | 226.88%264.08M | -62.24%179.29M |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | 45.41%169.53M | 91.31%81.87M | 590.52%126.26M | ---- |
Accrued and deferred income | 46.49%509.89M | 62.27%545.2M | 29.48%333.69M | 22.56%349.78M | 10.24%348.08M | --348.08M | 2.19%335.98M | -1.66%257.71M | 33.38%285.39M | --315.75M |
Held for sale liabilities | --336.47M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Other current liabilities | 6.64%1.59B | -49.88%1.43B | 31.50%1.47B | 39.25%1.25B | 33.04%1.49B | --1.49B | 251.73%2.86B | 27.21%1.11B | 2.75%900.76M | 24.84%1.12B |
Current liabilities | -11.45%5.1B | 12.56%5.26B | 67.90%4.85B | 80.51%4.71B | 28.92%5.76B | --5.76B | 87.13%4.67B | 11.75%2.89B | 15.95%2.61B | 83.97%4.47B |
Non current liabilities | ||||||||||
Non current financial liabilities | 16.43%3.17B | 38.43%3.43B | -24.97%2.04B | -22.27%2.18B | -24.88%2.72B | --2.72B | -21.66%2.48B | -20.06%2.72B | -19.54%2.81B | -3.77%3.63B |
-Long term debt and capital lease obligation | 16.43%3.17B | 38.43%3.43B | -24.97%2.04B | -22.27%2.18B | -24.88%2.72B | --2.72B | -21.66%2.48B | -20.06%2.72B | -19.54%2.81B | -3.77%3.63B |
-Including:Long term debt | 17.13%2.8B | 24.29%3.08B | -33.46%1.81B | -32.42%1.9B | -22.19%2.39B | --2.39B | -21.66%2.48B | -20.06%2.72B | -19.54%2.81B | -18.61%3.07B |
-Including:Long term capital lease obligation | 11.46%376.42M | --350.3M | --230.68M | --284.91M | -39.64%337.72M | --337.72M | ---- | ---- | ---- | --559.53M |
Long term provisions | 16.30%191.62M | --206.97M | --164.72M | --164.82M | 11.46%164.76M | --164.76M | ---- | ---- | ---- | --147.83M |
Non current deferred liabilities | 17.06%802.48M | -3.01%733.03M | -21.71%706.97M | -17.44%698.11M | -45.06%685.53M | --685.53M | 6.99%755.79M | 3,029.31%903.06M | 164.00%845.55M | 29.14%1.25B |
Other non current liabilities | 13.48%93.55M | -16.97%88.91M | -15.51%89.24M | -15.30%86.7M | 10.89%82.44M | --82.44M | 9.60%107.09M | 10.23%105.61M | 11.79%102.37M | -19.41%74.34M |
Total non current liabilities | 16.47%4.26B | 33.47%4.46B | -19.49%3B | -16.60%3.13B | -28.24%3.66B | --3.66B | -15.78%3.34B | 5.74%3.73B | -3.73%3.76B | 5.58%5.1B |
Total liabilities | -0.61%9.36B | 21.27%9.72B | 18.69%7.85B | 23.19%7.84B | -1.53%9.42B | --9.42B | 23.99%8.01B | 8.28%6.62B | 3.46%6.36B | 31.82%9.57B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10M | -89.17%10M | -81.48%10M | -81.05%10M | -79.71%10M | --10M | 87.92%92.32M | 21.04%54M | 18.59%52.76M | 26.58%49.3M |
-common stock | 0.00%10M | -89.17%10M | -81.48%10M | -81.05%10M | -79.71%10M | --10M | 87.92%92.32M | 21.04%54M | 18.59%52.76M | 26.58%49.3M |
Additional paid-in capital | 2.15%26.15B | 3.33%26.03B | 2.11%25.68B | 1.88%25.63B | 4.07%25.59B | --25.59B | 0.17%25.19B | 0.04%25.15B | 0.03%25.15B | -2.17%24.59B |
Retained earnings | 38.89%7.5B | 90.04%7.09B | 43.87%6.8B | 33.75%5.94B | 23.77%5.4B | --5.4B | -10.70%3.73B | 20.35%4.73B | 23.14%4.44B | 27.14%4.36B |
Less: Treasury stock | -2.32%1.75B | -0.19%1.75B | 0.35%1.76B | 0.75%1.77B | 49.22%1.79B | --1.79B | 46.64%1.76B | 46.66%1.76B | 46.66%1.76B | 0.02%1.2B |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | 342.83%1.04B | 4,052.65%619.7M | -15.58%776.69M | ---- |
Other equity interest | 63.41%336.34M | 15,509.29%94.12M | 13,654.16%198.34M | 9,160.97%128.36M | -72.67%205.82M | --205.82M | -58.84%603K | -7.33%1.44M | -11.10%1.39M | 44,697.62%753.05M |
Total stockholders'equity | 9.59%32.25B | 11.20%31.47B | 7.41%30.93B | 4.42%29.94B | 3.02%29.42B | --29.42B | -0.40%28.3B | 3.09%28.8B | 0.52%28.67B | 0.72%28.56B |
Noncontrolling interests | 178.42%87.58M | -33.34%81.53M | -119.48%-82.07M | -120.98%-86.41M | -91.40%31.46M | --31.46M | -68.67%122.3M | 57.17%421.24M | 62.76%411.86M | 1.44%365.93M |
Total equity | 9.77%32.33B | 11.01%31.55B | 5.58%30.85B | 2.65%29.85B | 1.83%29.45B | --29.45B | -1.32%28.42B | 3.61%29.22B | 1.07%29.08B | 0.73%28.93B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data