JP Stock MarketDetailed Quotes

3994 Money Forward

Watchlist
  • 5461.0
  • -21.0-0.38%
20min DelayMarket Closed Oct 18 15:00 JST
298.64BMarket Cap-46683P/E (Static)

Money Forward Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Aug 31, 2024
(Q2)May 31, 2024
(Q1)Feb 29, 2024
(FY)Nov 30, 2023
(Q4)Nov 30, 2023
(Q3)Aug 31, 2023
(Q2)May 31, 2023
(Q1)Feb 28, 2023
(FY)Nov 30, 2022
(Q4)Nov 30, 2022
Total revenue
30.85%9.81B
41.45%10.32B
40.53%9.54B
41.46%30.38B
42.31%8.8B
37.42%7.5B
43.48%7.3B
42.81%6.79B
37.39%21.48B
42.45%6.18B
Cost of revenue
19.63%3.27B
26.97%3.47B
19.24%3B
39.84%11.3B
34.35%3.31B
28.11%2.74B
46.33%2.73B
56.26%2.52B
67.83%8.08B
55.77%2.46B
Gross profit
37.30%6.53B
50.12%6.85B
53.08%6.54B
42.43%19.08B
47.59%5.49B
43.42%4.76B
41.82%4.56B
35.91%4.27B
23.84%13.4B
34.80%3.72B
Operating expense
23.35%7.54B
25.05%7.69B
27.73%7.53B
16.21%25.41B
23.33%7.25B
4.92%6.12B
14.35%6.15B
23.32%5.9B
84.05%21.87B
71.99%5.88B
Operating profit
25.59%-1.01B
47.24%-835.02M
38.93%-992.56M
25.26%-6.33B
18.37%-1.77B
45.97%-1.36B
26.63%-1.58B
0.83%-1.63B
-697.29%-8.47B
-227.10%-2.16B
Net non-operating interest income (expenses)
72.35%-39.24M
5.24%-34.61M
-25.38%-34.15M
-180.79%-243.25M
-35.81%-37.57M
-450.64%-141.92M
-93.43%-36.52M
-90.30%-27.24M
76.08%-86.63M
-110.14%-27.67M
Non-operating interest income
1,207.60%3.27M
1,246.25%1.08M
522.09%1.07M
134.43%1.29M
336.11%785K
46.20%250K
185.71%80K
1.18%172K
603.85%549K
3,500.00%180K
Non-operating interest expense
15.46%42.51M
-2.50%35.68M
28.50%35.22M
58.31%131.48M
29.22%30.65M
41.92%36.82M
93.57%36.6M
89.26%27.41M
71.87%83.05M
80.10%23.72M
Total other finance cost
----
----
----
2,640.04%113.05M
--7.71M
----
----
----
-98.69%4.13M
----
Net investment income
180.43%40.72M
-147.70%-37.24M
-201.50%-24.23M
33.80%-59.07M
-255.24%-17.28M
13.82%-50.62M
33.31%-15.04M
877.24%23.87M
-89.22M
-4.86M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-19,083.69%-44.23M
-119.51%-40.66M
0
-77.70%-39.18M
-1,027.71%-10.09M
111.02%233K
7.24%-18.52M
-1,260.75%-10.8M
-786.18%-22.05M
-112.72%-895K
Income from associates and other participating interests
-181.46%-92.15M
-63.79%-59.67M
-151.22%-86.85M
92.31%-70.91M
190.19%32.84M
96.30%-32.74M
-18,298.99%-36.43M
-18,192.59%-34.57M
-922.06M
-36.41M
Special income (charges)
-193.41%-723K
-58.68%-10M
123.74%208K
-94.72%-66.36M
-71.09%-59.95M
774K
-2,746.64%-6.3M
-220.33%-876K
-1,484.12%-34.08M
-13,842.35%-35.04M
Less:Other special charges
193.41%723K
58.68%10M
-123.74%-208K
94.72%66.36M
71.09%59.95M
---774K
2,746.64%6.3M
220.33%876K
1,484.12%34.08M
13,842.35%35.04M
Other non-operating income (expenses)
-83.80%2.14M
80.40%-2.97M
-31.81%2.54M
-58.40%3.21M
-80.83%1.43M
1,075.13%13.19M
-1,182.71%-15.14M
1,126.32%3.73M
168.25%7.71M
137.93%7.47M
Income before tax
27.09%-1.14B
40.37%-1.02B
32.08%-1.14B
29.23%-6.81B
17.88%-1.86B
54.97%-1.57B
22.93%-1.71B
-1.00%-1.67B
-572.39%-9.62B
-232.20%-2.26B
Income tax
168.46%68.63M
-89.06%4.5M
20.84%111.83M
-36.78%54.47M
-44.88%-104.78M
-20.68%25.56M
-26.88%41.14M
32.23%92.54M
-43.49%86.16M
-177.21%-72.32M
Net income
23.95%-1.21B
41.51%-1.02B
29.30%-1.25B
29.29%-6.86B
19.96%-1.75B
54.66%-1.59B
23.03%-1.75B
-2.27%-1.76B
-513.05%-9.7B
-182.65%-2.19B
Net income continuous operations
23.95%-1.21B
41.51%-1.02B
29.30%-1.25B
29.29%-6.86B
19.96%-1.75B
54.66%-1.59B
23.03%-1.75B
-2.27%-1.76B
-513.05%-9.7B
-182.65%-2.19B
Noncontrolling interests
-148.73%-96.69M
432.43%253.79M
224.77%72M
-116.19%-544.77M
-344.70%-371.85M
30.14%-38.87M
-33.78%-76.35M
-3.67%-57.7M
-151.26%-251.98M
-66.24%-83.62M
Net income attributable to the company
28.27%-1.11B
23.70%-1.28B
22.69%-1.32B
33.17%-6.32B
34.45%-1.38B
55.05%-1.55B
24.49%-1.68B
-2.23%-1.71B
-537.53%-9.45B
-190.74%-2.1B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
28.27%-1.11B
23.70%-1.28B
22.69%-1.32B
33.17%-6.32B
34.45%-1.38B
55.05%-1.55B
24.49%-1.68B
-2.23%-1.71B
-537.53%-9.45B
-190.74%-2.1B
Gross dividend payment
Basic earnings per share
28.82%-20.45
24.32%-23.5
23.32%-24.33
33.70%-116.98
34.89%-25.47
55.48%-28.73
25.18%-31.05
-1.44%-31.73
-488.72%-176.44
-174.91%-39.12
Diluted earnings per share
28.82%-20.45
24.32%-23.5
23.32%-24.33
33.70%-116.98
34.88%-25.4838
55.48%-28.73
25.18%-31.05
-1.44%-31.73
-488.72%-176.44
-174.99%-39.1314
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Aug 31, 2024(Q2)May 31, 2024(Q1)Feb 29, 2024(FY)Nov 30, 2023(Q4)Nov 30, 2023(Q3)Aug 31, 2023(Q2)May 31, 2023(Q1)Feb 28, 2023(FY)Nov 30, 2022(Q4)Nov 30, 2022
Total revenue 30.85%9.81B41.45%10.32B40.53%9.54B41.46%30.38B42.31%8.8B37.42%7.5B43.48%7.3B42.81%6.79B37.39%21.48B42.45%6.18B
Cost of revenue 19.63%3.27B26.97%3.47B19.24%3B39.84%11.3B34.35%3.31B28.11%2.74B46.33%2.73B56.26%2.52B67.83%8.08B55.77%2.46B
Gross profit 37.30%6.53B50.12%6.85B53.08%6.54B42.43%19.08B47.59%5.49B43.42%4.76B41.82%4.56B35.91%4.27B23.84%13.4B34.80%3.72B
Operating expense 23.35%7.54B25.05%7.69B27.73%7.53B16.21%25.41B23.33%7.25B4.92%6.12B14.35%6.15B23.32%5.9B84.05%21.87B71.99%5.88B
Operating profit 25.59%-1.01B47.24%-835.02M38.93%-992.56M25.26%-6.33B18.37%-1.77B45.97%-1.36B26.63%-1.58B0.83%-1.63B-697.29%-8.47B-227.10%-2.16B
Net non-operating interest income (expenses) 72.35%-39.24M5.24%-34.61M-25.38%-34.15M-180.79%-243.25M-35.81%-37.57M-450.64%-141.92M-93.43%-36.52M-90.30%-27.24M76.08%-86.63M-110.14%-27.67M
Non-operating interest income 1,207.60%3.27M1,246.25%1.08M522.09%1.07M134.43%1.29M336.11%785K46.20%250K185.71%80K1.18%172K603.85%549K3,500.00%180K
Non-operating interest expense 15.46%42.51M-2.50%35.68M28.50%35.22M58.31%131.48M29.22%30.65M41.92%36.82M93.57%36.6M89.26%27.41M71.87%83.05M80.10%23.72M
Total other finance cost ------------2,640.04%113.05M--7.71M-------------98.69%4.13M----
Net investment income 180.43%40.72M-147.70%-37.24M-201.50%-24.23M33.80%-59.07M-255.24%-17.28M13.82%-50.62M33.31%-15.04M877.24%23.87M-89.22M-4.86M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -19,083.69%-44.23M-119.51%-40.66M0-77.70%-39.18M-1,027.71%-10.09M111.02%233K7.24%-18.52M-1,260.75%-10.8M-786.18%-22.05M-112.72%-895K
Income from associates and other participating interests -181.46%-92.15M-63.79%-59.67M-151.22%-86.85M92.31%-70.91M190.19%32.84M96.30%-32.74M-18,298.99%-36.43M-18,192.59%-34.57M-922.06M-36.41M
Special income (charges) -193.41%-723K-58.68%-10M123.74%208K-94.72%-66.36M-71.09%-59.95M774K-2,746.64%-6.3M-220.33%-876K-1,484.12%-34.08M-13,842.35%-35.04M
Less:Other special charges 193.41%723K58.68%10M-123.74%-208K94.72%66.36M71.09%59.95M---774K2,746.64%6.3M220.33%876K1,484.12%34.08M13,842.35%35.04M
Other non-operating income (expenses) -83.80%2.14M80.40%-2.97M-31.81%2.54M-58.40%3.21M-80.83%1.43M1,075.13%13.19M-1,182.71%-15.14M1,126.32%3.73M168.25%7.71M137.93%7.47M
Income before tax 27.09%-1.14B40.37%-1.02B32.08%-1.14B29.23%-6.81B17.88%-1.86B54.97%-1.57B22.93%-1.71B-1.00%-1.67B-572.39%-9.62B-232.20%-2.26B
Income tax 168.46%68.63M-89.06%4.5M20.84%111.83M-36.78%54.47M-44.88%-104.78M-20.68%25.56M-26.88%41.14M32.23%92.54M-43.49%86.16M-177.21%-72.32M
Net income 23.95%-1.21B41.51%-1.02B29.30%-1.25B29.29%-6.86B19.96%-1.75B54.66%-1.59B23.03%-1.75B-2.27%-1.76B-513.05%-9.7B-182.65%-2.19B
Net income continuous operations 23.95%-1.21B41.51%-1.02B29.30%-1.25B29.29%-6.86B19.96%-1.75B54.66%-1.59B23.03%-1.75B-2.27%-1.76B-513.05%-9.7B-182.65%-2.19B
Noncontrolling interests -148.73%-96.69M432.43%253.79M224.77%72M-116.19%-544.77M-344.70%-371.85M30.14%-38.87M-33.78%-76.35M-3.67%-57.7M-151.26%-251.98M-66.24%-83.62M
Net income attributable to the company 28.27%-1.11B23.70%-1.28B22.69%-1.32B33.17%-6.32B34.45%-1.38B55.05%-1.55B24.49%-1.68B-2.23%-1.71B-537.53%-9.45B-190.74%-2.1B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 28.27%-1.11B23.70%-1.28B22.69%-1.32B33.17%-6.32B34.45%-1.38B55.05%-1.55B24.49%-1.68B-2.23%-1.71B-537.53%-9.45B-190.74%-2.1B
Gross dividend payment
Basic earnings per share 28.82%-20.4524.32%-23.523.32%-24.3333.70%-116.9834.89%-25.4755.48%-28.7325.18%-31.05-1.44%-31.73-488.72%-176.44-174.91%-39.12
Diluted earnings per share 28.82%-20.4524.32%-23.523.32%-24.3333.70%-116.9834.88%-25.483855.48%-28.7325.18%-31.05-1.44%-31.73-488.72%-176.44-174.99%-39.1314
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data