JP Stock MarketDetailed Quotes

3994 Money Forward

Watchlist
  • 5622.0
  • +346.0+6.56%
20min DelayMarket Closed Jul 12 15:00 JST
307.23BMarket Cap-48059P/E (Static)

Money Forward Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)May 31, 2024
(Q1)Feb 29, 2024
(FY)Nov 30, 2023
(Q4)Nov 30, 2023
(Q3)Aug 31, 2023
(Q2)May 31, 2023
(Q1)Feb 28, 2023
(FY)Nov 30, 2022
(Q4)Nov 30, 2022
(Q3)Aug 31, 2022
Total revenue
41.45%10.32B
40.53%9.54B
41.46%30.38B
42.31%8.8B
37.42%7.5B
43.48%7.3B
42.81%6.79B
37.39%21.48B
42.45%6.18B
42.32%5.46B
Cost of revenue
26.97%3.47B
19.24%3B
39.84%11.3B
34.35%3.31B
28.11%2.74B
46.33%2.73B
56.26%2.52B
67.83%8.08B
55.77%2.46B
84.96%2.14B
Gross profit
50.12%6.85B
53.08%6.54B
42.43%19.08B
47.59%5.49B
43.42%4.76B
41.82%4.56B
35.91%4.27B
23.84%13.4B
34.80%3.72B
23.92%3.32B
Operating expense
25.05%7.69B
27.73%7.53B
16.21%25.41B
23.33%7.25B
4.92%6.12B
14.35%6.15B
23.32%5.9B
84.05%21.87B
71.99%5.88B
86.63%5.83B
Operating profit
47.24%-835.02M
38.93%-992.56M
25.26%-6.33B
18.37%-1.77B
45.97%-1.36B
26.63%-1.58B
0.83%-1.63B
-697.29%-8.47B
-227.10%-2.16B
-463.55%-2.51B
Net non-operating interest income (expenses)
5.24%-34.61M
-25.38%-34.15M
-180.79%-243.25M
-35.81%-37.57M
-450.64%-141.92M
-93.43%-36.52M
-90.30%-27.24M
76.08%-86.63M
-110.14%-27.67M
92.11%-25.77M
Non-operating interest income
1,246.25%1.08M
522.09%1.07M
134.43%1.29M
336.11%785K
46.20%250K
185.71%80K
1.18%172K
603.85%549K
3,500.00%180K
418.18%171K
Non-operating interest expense
-2.50%35.68M
28.50%35.22M
58.31%131.48M
29.22%30.65M
41.92%36.82M
93.57%36.6M
89.26%27.41M
71.87%83.05M
80.10%23.72M
100.53%25.94M
Total other finance cost
----
----
2,640.04%113.05M
--7.71M
----
----
----
-98.69%4.13M
----
----
Net investment income
-147.70%-37.24M
-201.50%-24.23M
33.80%-59.07M
-255.24%-17.28M
13.82%-50.62M
33.31%-15.04M
877.24%23.87M
-89.22M
-4.86M
-18,547.62%-58.74M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-119.51%-40.66M
0
-77.70%-39.18M
-1,027.71%-10.09M
111.02%233K
7.24%-18.52M
-1,260.75%-10.8M
-786.18%-22.05M
-112.72%-895K
-96.74%-2.12M
Income from associates and other participating interests
-63.79%-59.67M
-151.22%-86.85M
92.31%-70.91M
190.19%32.84M
96.30%-32.74M
-18,298.99%-36.43M
-18,192.59%-34.57M
-922.06M
-36.41M
-885.27M
Special income (charges)
-58.68%-10M
123.74%208K
-94.72%-66.36M
-71.09%-59.95M
774K
-2,746.64%-6.3M
-220.33%-876K
-1,484.12%-34.08M
-13,842.35%-35.04M
0
Less:Other special charges
58.68%10M
-123.74%-208K
94.72%66.36M
71.09%59.95M
---774K
2,746.64%6.3M
220.33%876K
1,484.12%34.08M
13,842.35%35.04M
--0
Other non-operating income (expenses)
80.40%-2.97M
-31.81%2.54M
-58.40%3.21M
-80.83%1.43M
1,075.13%13.19M
-1,182.71%-15.14M
1,126.32%3.73M
168.25%7.71M
137.93%7.47M
116.57%1.12M
Income before tax
40.37%-1.02B
32.08%-1.14B
29.23%-6.81B
17.88%-1.86B
54.97%-1.57B
22.93%-1.71B
-1.00%-1.67B
-572.39%-9.62B
-232.20%-2.26B
-346.62%-3.48B
Income tax
-89.06%4.5M
20.84%111.83M
-36.78%54.47M
-44.88%-104.78M
-20.68%25.56M
-26.88%41.14M
32.23%92.54M
-43.49%86.16M
-177.21%-72.32M
37.61%32.23M
Net income
41.51%-1.02B
29.30%-1.25B
29.29%-6.86B
19.96%-1.75B
54.66%-1.59B
23.03%-1.75B
-2.27%-1.76B
-513.05%-9.7B
-182.65%-2.19B
-337.61%-3.51B
Net income continuous operations
41.51%-1.02B
29.30%-1.25B
29.29%-6.86B
19.96%-1.75B
54.66%-1.59B
23.03%-1.75B
-2.27%-1.76B
-513.05%-9.7B
-182.65%-2.19B
-337.61%-3.51B
Noncontrolling interests
432.43%253.79M
224.77%72M
-116.19%-544.77M
-344.70%-371.85M
30.14%-38.87M
-33.78%-76.35M
-3.67%-57.7M
-151.26%-251.98M
-66.24%-83.62M
-132.58%-55.64M
Net income attributable to the company
23.70%-1.28B
22.69%-1.32B
33.17%-6.32B
34.45%-1.38B
55.05%-1.55B
24.49%-1.68B
-2.23%-1.71B
-537.53%-9.45B
-190.74%-2.1B
-343.90%-3.46B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
23.70%-1.28B
22.69%-1.32B
33.17%-6.32B
34.45%-1.38B
55.05%-1.55B
24.49%-1.68B
-2.23%-1.71B
-537.53%-9.45B
-190.74%-2.1B
-343.90%-3.46B
Gross dividend payment
Basic earnings per share
24.32%-23.5
23.32%-24.33
33.70%-116.98
34.89%-25.47
55.48%-28.73
25.18%-31.05
-1.44%-31.73
-488.72%-176.44
-174.91%-39.12
-299.13%-64.54
Diluted earnings per share
24.32%-23.5
23.32%-24.33
33.70%-116.98
34.88%-25.4838
55.48%-28.73
25.18%-31.05
-1.44%-31.73
-488.72%-176.44
-174.99%-39.1314
-299.13%-64.54
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)May 31, 2024(Q1)Feb 29, 2024(FY)Nov 30, 2023(Q4)Nov 30, 2023(Q3)Aug 31, 2023(Q2)May 31, 2023(Q1)Feb 28, 2023(FY)Nov 30, 2022(Q4)Nov 30, 2022(Q3)Aug 31, 2022
Total revenue 41.45%10.32B40.53%9.54B41.46%30.38B42.31%8.8B37.42%7.5B43.48%7.3B42.81%6.79B37.39%21.48B42.45%6.18B42.32%5.46B
Cost of revenue 26.97%3.47B19.24%3B39.84%11.3B34.35%3.31B28.11%2.74B46.33%2.73B56.26%2.52B67.83%8.08B55.77%2.46B84.96%2.14B
Gross profit 50.12%6.85B53.08%6.54B42.43%19.08B47.59%5.49B43.42%4.76B41.82%4.56B35.91%4.27B23.84%13.4B34.80%3.72B23.92%3.32B
Operating expense 25.05%7.69B27.73%7.53B16.21%25.41B23.33%7.25B4.92%6.12B14.35%6.15B23.32%5.9B84.05%21.87B71.99%5.88B86.63%5.83B
Operating profit 47.24%-835.02M38.93%-992.56M25.26%-6.33B18.37%-1.77B45.97%-1.36B26.63%-1.58B0.83%-1.63B-697.29%-8.47B-227.10%-2.16B-463.55%-2.51B
Net non-operating interest income (expenses) 5.24%-34.61M-25.38%-34.15M-180.79%-243.25M-35.81%-37.57M-450.64%-141.92M-93.43%-36.52M-90.30%-27.24M76.08%-86.63M-110.14%-27.67M92.11%-25.77M
Non-operating interest income 1,246.25%1.08M522.09%1.07M134.43%1.29M336.11%785K46.20%250K185.71%80K1.18%172K603.85%549K3,500.00%180K418.18%171K
Non-operating interest expense -2.50%35.68M28.50%35.22M58.31%131.48M29.22%30.65M41.92%36.82M93.57%36.6M89.26%27.41M71.87%83.05M80.10%23.72M100.53%25.94M
Total other finance cost --------2,640.04%113.05M--7.71M-------------98.69%4.13M--------
Net investment income -147.70%-37.24M-201.50%-24.23M33.80%-59.07M-255.24%-17.28M13.82%-50.62M33.31%-15.04M877.24%23.87M-89.22M-4.86M-18,547.62%-58.74M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -119.51%-40.66M0-77.70%-39.18M-1,027.71%-10.09M111.02%233K7.24%-18.52M-1,260.75%-10.8M-786.18%-22.05M-112.72%-895K-96.74%-2.12M
Income from associates and other participating interests -63.79%-59.67M-151.22%-86.85M92.31%-70.91M190.19%32.84M96.30%-32.74M-18,298.99%-36.43M-18,192.59%-34.57M-922.06M-36.41M-885.27M
Special income (charges) -58.68%-10M123.74%208K-94.72%-66.36M-71.09%-59.95M774K-2,746.64%-6.3M-220.33%-876K-1,484.12%-34.08M-13,842.35%-35.04M0
Less:Other special charges 58.68%10M-123.74%-208K94.72%66.36M71.09%59.95M---774K2,746.64%6.3M220.33%876K1,484.12%34.08M13,842.35%35.04M--0
Other non-operating income (expenses) 80.40%-2.97M-31.81%2.54M-58.40%3.21M-80.83%1.43M1,075.13%13.19M-1,182.71%-15.14M1,126.32%3.73M168.25%7.71M137.93%7.47M116.57%1.12M
Income before tax 40.37%-1.02B32.08%-1.14B29.23%-6.81B17.88%-1.86B54.97%-1.57B22.93%-1.71B-1.00%-1.67B-572.39%-9.62B-232.20%-2.26B-346.62%-3.48B
Income tax -89.06%4.5M20.84%111.83M-36.78%54.47M-44.88%-104.78M-20.68%25.56M-26.88%41.14M32.23%92.54M-43.49%86.16M-177.21%-72.32M37.61%32.23M
Net income 41.51%-1.02B29.30%-1.25B29.29%-6.86B19.96%-1.75B54.66%-1.59B23.03%-1.75B-2.27%-1.76B-513.05%-9.7B-182.65%-2.19B-337.61%-3.51B
Net income continuous operations 41.51%-1.02B29.30%-1.25B29.29%-6.86B19.96%-1.75B54.66%-1.59B23.03%-1.75B-2.27%-1.76B-513.05%-9.7B-182.65%-2.19B-337.61%-3.51B
Noncontrolling interests 432.43%253.79M224.77%72M-116.19%-544.77M-344.70%-371.85M30.14%-38.87M-33.78%-76.35M-3.67%-57.7M-151.26%-251.98M-66.24%-83.62M-132.58%-55.64M
Net income attributable to the company 23.70%-1.28B22.69%-1.32B33.17%-6.32B34.45%-1.38B55.05%-1.55B24.49%-1.68B-2.23%-1.71B-537.53%-9.45B-190.74%-2.1B-343.90%-3.46B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 23.70%-1.28B22.69%-1.32B33.17%-6.32B34.45%-1.38B55.05%-1.55B24.49%-1.68B-2.23%-1.71B-537.53%-9.45B-190.74%-2.1B-343.90%-3.46B
Gross dividend payment
Basic earnings per share 24.32%-23.523.32%-24.3333.70%-116.9834.89%-25.4755.48%-28.7325.18%-31.05-1.44%-31.73-488.72%-176.44-174.91%-39.12-299.13%-64.54
Diluted earnings per share 24.32%-23.523.32%-24.3333.70%-116.9834.88%-25.483855.48%-28.7325.18%-31.05-1.44%-31.73-488.72%-176.44-174.99%-39.1314-299.13%-64.54
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg