(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.12%1.26B | 11.85%1.27B | -13.39%1.15B | -13.39%1.15B | -11.49%1.18B | -13.04%1.3B | -15.32%1.13B | 7.13%1.33B | 7.13%1.33B | 20.52%1.34B |
-Cash and cash equivalents | -3.12%1.26B | 11.85%1.27B | -13.39%1.15B | -13.39%1.15B | -11.49%1.18B | -13.04%1.3B | -15.32%1.13B | 7.13%1.33B | 7.13%1.33B | 20.52%1.34B |
Receivables | -2.29%238.37M | -25.95%182.7M | 9.52%401.42M | 9.52%401.42M | 8.08%360.72M | -3.85%243.96M | -9.38%246.72M | 11.35%366.53M | 11.35%366.53M | 15.34%333.75M |
-Accounts receivable | -2.29%238.37M | -25.95%182.7M | 9.52%401.42M | 9.52%401.42M | 8.08%360.72M | -3.85%243.96M | -9.38%246.72M | 11.35%366.53M | 11.35%366.53M | 15.34%333.75M |
-Gross accounts receivable | -2.29%238.37M | -25.95%182.7M | 9.52%401.42M | 9.52%401.42M | 8.08%360.72M | -3.85%243.96M | -9.38%246.72M | 11.35%366.53M | 11.35%366.53M | 15.34%333.75M |
Inventory | -88.23%924K | -63.02%5.23M | 197.04%5.43M | 197.04%5.43M | 835.17%4.76M | 134.30%7.85M | 36.52%14.13M | --1.83M | --1.83M | --509K |
Prepaid assets | 16.65%27.44M | -11.62%38.19M | -21.10%31.43M | -21.10%31.43M | -28.54%16.53M | -17.69%23.52M | 21.42%43.21M | 2.65%39.84M | 2.65%39.84M | -16.36%23.13M |
Other current assets | 231.30%3.83M | 121.99%656K | 44.43%-1.89M | 44.43%-1.89M | 12.79%-4.88M | -415.37%-2.92M | -467.11%-2.98M | 8.88%-3.41M | 8.88%-3.41M | 24.82%-5.59M |
Total current assets | -2.70%1.53B | 4.18%1.49B | -8.45%1.59B | -8.45%1.59B | -7.59%1.56B | -11.66%1.57B | -13.38%1.43B | 8.04%1.74B | 8.04%1.74B | 19.02%1.69B |
Non current assets | ||||||||||
Net PPE | -11.16%25.61M | -11.24%26.36M | -10.80%27.27M | -10.80%27.27M | -10.87%28.18M | -11.37%28.83M | 371.97%29.7M | 390.38%30.58M | 390.38%30.58M | 391.66%31.61M |
-Gross PP&E | -29.49%25.61M | -27.41%26.36M | 0.67%36.56M | 0.67%36.56M | 0.67%36.56M | 0.21%36.32M | 198.86%36.32M | 278.50%36.32M | 278.50%36.32M | 278.50%36.32M |
-Accumulated depreciation | ---- | ---- | -61.80%-9.29M | -61.80%-9.29M | -78.29%-8.39M | -101.67%-7.49M | -12.92%-6.62M | -70.91%-5.74M | -70.91%-5.74M | -48.59%-4.7M |
Prepaid assets-non current | -2.50%55.02M | 0.99%55.64M | 0.99%55.87M | 0.99%55.87M | 0.81%56.2M | -14.17%56.43M | -19.24%55.09M | 294.90%55.32M | 294.90%55.32M | 292.23%55.75M |
Long-term accounts receivable and other receivables | -6.85%1.71M | -3.42%1.78M | -3.42%1.78M | -3.42%1.78M | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M |
Goodwill and other intangible assets | 10.77%973.65M | 17.62%1.03B | 19.42%974.57M | 19.42%974.57M | 20.75%912.23M | 22.12%878.96M | 29.40%873.1M | 69.79%816.07M | 69.79%816.07M | 61.70%755.46M |
-Goodwill | --0 | -25.00%83.31M | -23.53%90.25M | -23.53%90.25M | -22.22%97.2M | -21.05%104.14M | -20.00%111.08M | --118.02M | --118.02M | --124.97M |
-Other intangible assets | 25.66%973.65M | 23.84%943.66M | 26.68%884.32M | 26.68%884.32M | 29.27%815.04M | 31.81%774.83M | 42.19%762.02M | 45.24%698.05M | 45.24%698.05M | 34.95%630.49M |
Deferred tax assets-non current | 71.59%63.33M | 114.71%60.99M | 87.67%51.11M | 87.67%51.11M | 83.74%29.96M | 57.67%36.91M | 24.23%28.41M | 47.30%27.24M | 47.30%27.24M | 19.50%16.31M |
Other non current assets | 303.15%5.88M | 218.99%4.65M | 1,439.33%6.93M | 1,439.33%6.93M | 211.54%1.46M | 185.98%1.46M | 179.29%1.46M | 125.03%450K | 125.03%450K | 26.89%-1.31M |
Total non current assets | 12.02%1.13B | 18.88%1.18B | 19.97%1.12B | 19.97%1.12B | 19.80%1.03B | 19.35%1B | 28.17%989.6M | 79.34%931.49M | 79.34%931.49M | 71.41%859.66M |
Total assets | 3.04%2.66B | 10.18%2.67B | 1.47%2.71B | 1.47%2.71B | 1.65%2.59B | -1.71%2.58B | -0.17%2.42B | 25.44%2.67B | 25.44%2.67B | 32.70%2.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --0 | --0 | -75.00%1.5M | -75.00%1.5M | -50.00%3M | -25.00%4.5M | 0.00%6M | --6M | --6M | --6M |
-Current debt and capital lease obligation | --0 | --0 | -75.00%1.5M | -75.00%1.5M | -50.00%3M | -25.00%4.5M | 0.00%6M | --6M | --6M | --6M |
-Including:Current debt | --0 | --0 | -75.00%1.5M | -75.00%1.5M | -50.00%3M | -25.00%4.5M | 0.00%6M | --6M | --6M | --6M |
Payables | -10.08%199.06M | -17.46%187.48M | -24.34%222.63M | -24.34%222.63M | -23.83%176.18M | -28.04%221.37M | -14.61%227.12M | 27.31%294.25M | 27.31%294.25M | 85.72%231.31M |
-Total tax payable | -16.87%76.72M | -9.15%66.37M | -26.56%72.31M | -26.56%72.31M | -43.25%50.94M | -26.63%92.29M | -33.77%73.06M | 24.84%98.46M | 24.84%98.46M | 59.53%89.76M |
-Other payable | -5.23%122.34M | -21.39%121.1M | -23.23%150.32M | -23.23%150.32M | -11.52%125.24M | -29.02%129.09M | -1.04%154.06M | 28.59%195.8M | 28.59%195.8M | 107.29%141.54M |
Pension and other retirement benefit plans | 9.75%43.21M | -5.29%43.99M | -15.07%23.1M | -15.07%23.1M | 10.66%20.8M | 18.79%39.38M | 25.55%46.45M | 22.44%27.2M | 22.44%27.2M | 27.09%18.79M |
Accrued and deferred income | -11.82%196.23M | 53.50%103.79M | 24.68%181.69M | 24.68%181.69M | 36.88%212.64M | 17.26%222.54M | -4.21%67.61M | -1.15%145.72M | -1.15%145.72M | 2.00%155.35M |
Other current liabilities | 61.90%11.02M | -43.56%11.45M | -35.81%16.73M | -35.81%16.73M | -9.42%10.44M | -37.49%6.81M | 29.73%20.29M | 81.45%26.06M | 81.45%26.06M | 48.24%11.53M |
Current liabilities | -9.11%449.53M | -5.65%346.71M | -10.73%445.65M | -10.73%445.65M | 0.02%423.06M | -9.66%494.59M | -7.02%367.47M | 20.26%499.23M | 20.26%499.23M | 41.27%422.98M |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --101.5M | --101.5M | --103M |
-Long term debt and capital lease obligation | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --101.5M | --101.5M | --103M |
-Including:Long term debt | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --101.5M | --101.5M | --103M |
Long term pension and other post-retirement benefit plans | --11.4M | --11.4M | --11.4M | --11.4M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | -50.00%1K | -50.00%1K | 0.00%1K | 0.00%1K | 100.00%2K | 100.00%2K | 100.00%2K | --1K | --1K | --1K |
Total non current liabilities | 569,950.00%11.4M | 569,950.00%11.4M | -88.77%11.4M | -88.77%11.4M | -100.00%2K | -100.00%2K | -100.00%2K | --101.5M | --101.5M | 10,300,000.00%103M |
Total liabilities | -6.81%460.93M | -2.55%358.11M | -23.92%457.05M | -23.92%457.05M | -19.57%423.06M | -24.14%494.59M | -26.68%367.48M | 44.71%600.73M | 44.71%600.73M | 75.67%525.98M |
Shareholders'equity | ||||||||||
Share capital | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M |
-common stock | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M | 0.00%298.37M |
Additional paid-in capital | 0.00%256.87M | 0.00%256.87M | 0.00%256.87M | 0.00%256.87M | -1.73%256.87M | -13.04%256.87M | -13.04%256.87M | -13.04%256.87M | -13.04%256.87M | -11.51%261.38M |
Retained earnings | 7.93%1.74B | 14.98%1.81B | 18.34%1.75B | 18.34%1.75B | 19.66%1.7B | 21.44%1.61B | 22.32%1.57B | 31.72%1.48B | 31.72%1.48B | 38.00%1.42B |
Less: Treasury stock | 14.07%131.8M | -29.17%81.83M | 7,891.50%81.83M | 7,891.50%81.83M | 11,182.91%115.54M | 11,182.91%115.54M | 11,182.91%115.54M | 0.00%1.02M | 0.00%1.02M | 0.00%1.02M |
Total stockholders'equity | 5.43%2.16B | 13.38%2.28B | 9.35%2.22B | 9.35%2.22B | 8.09%2.14B | 6.85%2.05B | 7.14%2.01B | 18.50%2.03B | 18.50%2.03B | 22.01%1.98B |
Noncontrolling interests | 1.72%32.74M | -31.38%29.1M | -18.06%31.86M | -18.06%31.86M | -33.63%29.68M | -37.06%32.19M | -9.50%42.4M | --38.89M | --38.89M | --44.71M |
Total equity | 5.38%2.2B | 12.46%2.31B | 8.84%2.25B | 8.84%2.25B | 7.16%2.17B | 5.71%2.08B | 6.73%2.06B | 20.77%2.07B | 20.77%2.07B | 24.77%2.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data