JP Stock MarketDetailed Quotes

4013 Kinjiro

Watchlist

400
-10-2.44%

20min DelayNoon Break Jul 4 10:54 JST

7.81BMarket Cap21.05P/E (Static)

Kinjiro Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

Operating cash flow (Indirect Method)

Cash from operating activities

266.34%1.68B

18.87%458.49M

-53.73%385.7M

17.96%833.59M

99.39%706.7M

354.43M

Net profit before non-cash adjustment

28.95%563.64M

79.01%437.11M

-52.25%244.19M

10.61%511.38M

42.74%462.31M

--323.88M

Total adjustment of non-cash items

119.07%689.09M

79.29%314.56M

-38.11%175.45M

4.84%283.48M

79.66%270.39M

--150.5M

-Depreciation and amortization

81.99%636.28M

87.31%349.63M

-3.93%186.66M

-22.73%194.3M

53.56%251.47M

--163.76M

-Disposal profit

----

---43K

----

---2.51M

--0

-Other non-cash items

250.60%52.81M

-214.03%-35.07M

-112.52%-11.17M

316.20%89.18M

261.56%21.43M

---13.26M

Changes in working capital

245.61%426.9M

-763.89%-293.18M

-187.62%-33.94M

248.98%38.73M

78.32%-26M

---119.95M

-Change in receivables

175.27%240.46M

-1,927.11%-319.45M

48.43%-15.76M

-21.14%-30.56M

85.56%-25.23M

---174.7M

-Change in inventory

126.23%7.02M

-242.77%-26.78M

-19.53%18.76M

215.44%23.31M

-125.79%-20.19M

---8.94M

-Change in payables

97.56%168.04M

379.61%85.06M

-249.87%-30.42M

2,643.48%20.3M

-101.70%-798K

--47.06M

-Provision for loans, leases and other losses

135.54%11.37M

-391.25%-32.01M

-125.36%-6.52M

27.06%25.69M

21.55%20.22M

--16.63M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

-953.26%-14.87M

-422.96%-1.41M

17.43%-270K

27.33%-327K

-40.19%-450K

-321K

Interest received (cash flow from operating activities)

1,378.72%1.39M

-23.58%94K

38.20%123K

-3.26%89K

-17.86%92K

112K

Tax refund paid

-326.23%-199.46M

77.33%-46.8M

-40.72%-206.42M

8.62%-146.69M

-2,236.24%-160.52M

7.51M

Other operating cash inflow (outflow)

-1K

Operating cash flow

257.40%1.47B

129.09%410.38M

-73.91%179.13M

25.80%686.67M

50.89%545.82M

--361.74M

Investing cash flow

Net PPE purchase and sale

92.73%-382.48M

-1,395.71%-5.26B

-253.80%-351.56M

12.89%-99.37M

-141.86%-114.08M

---47.17M

Net intangibles purchase and sale

-49.45%-687.91M

-118.56%-460.3M

-61.82%-210.61M

-3.48%-130.15M

41.18%-125.77M

---213.8M

Net investment product transactions

--0

-4,469.89%-76.91M

--1.76M

----

Net changes in other investments

-11.31%61.21M

354.86%69.02M

-120.29%-27.08M

395.30%133.46M

-9.99%-45.19M

---41.09M

Investing cash flow

82.38%-1.01B

-874.74%-5.73B

-511.61%-587.49M

66.30%-96.06M

5.63%-285.04M

---302.05M

Financing cash flow

Net issuance payments of debt

-111.81%-314.86M

58,144.25%2.67B

-2.25%-4.59M

94.87%-4.49M

-229.30%-87.5M

--67.67M

Net common stock issuance

116.94%41.76M

75.34%-246.57M

-112.56%-999.95M

--7.96B

----

Cash dividends paid

-0.09%-168.49M

19.22%-168.34M

-872.24%-208.4M

0.00%-21.44M

-50.00%-21.44M

---14.29M

Net other fund-raising expenses

----

---1K

----

Financing cash flow

-119.62%-441.59M

285.54%2.25B

-115.29%-1.21B

7,384.65%7.94B

-304.08%-108.93M

--53.38M

Net cash flow

Beginning cash position

-40.83%4.45B

-17.75%7.53B

1,361.13%9.15B

32.65%626.46M

31.72%472.26M

--358.53M

Current changes in cash

100.52%15.94M

-89.08%-3.07B

-119.02%-1.62B

5,514.55%8.53B

34.31%151.85M

--113.06M

Effect of exchange rate changes

84.80%-1.29M

-143.70%-8.47M

-435.85%-3.48M

-55.98%1.04M

253.53%2.35M

--665K

Cash adjustments other than cash changes

---1K

----

-200.00%-1K

--1K

----

End cash Position

0.33%4.47B

-40.83%4.45B

-17.75%7.53B

1,361.13%9.15B

32.65%626.46M

--472.26M

Free cash flow

107.47%396.31M

-1,285.83%-5.31B

-183.79%-383.03M

51.14%457.15M

200.14%302.47M

--100.78M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities	266.34%1.68B	18.87%458.49M	-53.73%385.7M	17.96%833.59M	99.39%706.7M	354.43M
Net profit before non-cash adjustment	28.95%563.64M	79.01%437.11M	-52.25%244.19M	10.61%511.38M	42.74%462.31M	--323.88M
Total adjustment of non-cash items	119.07%689.09M	79.29%314.56M	-38.11%175.45M	4.84%283.48M	79.66%270.39M	--150.5M
-Depreciation and amortization	81.99%636.28M	87.31%349.63M	-3.93%186.66M	-22.73%194.3M	53.56%251.47M	--163.76M
-Disposal profit	----	----	---43K	----	---2.51M	--0
-Other non-cash items	250.60%52.81M	-214.03%-35.07M	-112.52%-11.17M	316.20%89.18M	261.56%21.43M	---13.26M
Changes in working capital	245.61%426.9M	-763.89%-293.18M	-187.62%-33.94M	248.98%38.73M	78.32%-26M	---119.95M
-Change in receivables	175.27%240.46M	-1,927.11%-319.45M	48.43%-15.76M	-21.14%-30.56M	85.56%-25.23M	---174.7M
-Change in inventory	126.23%7.02M	-242.77%-26.78M	-19.53%18.76M	215.44%23.31M	-125.79%-20.19M	---8.94M
-Change in payables	97.56%168.04M	379.61%85.06M	-249.87%-30.42M	2,643.48%20.3M	-101.70%-798K	--47.06M
-Provision for loans, leases and other losses	135.54%11.37M	-391.25%-32.01M	-125.36%-6.52M	27.06%25.69M	21.55%20.22M	--16.63M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	-953.26%-14.87M	-422.96%-1.41M	17.43%-270K	27.33%-327K	-40.19%-450K	-321K
Interest received (cash flow from operating activities)	1,378.72%1.39M	-23.58%94K	38.20%123K	-3.26%89K	-17.86%92K	112K
Tax refund paid	-326.23%-199.46M	77.33%-46.8M	-40.72%-206.42M	8.62%-146.69M	-2,236.24%-160.52M	7.51M
Other operating cash inflow (outflow)	0	0	0	0	-1K	0
Operating cash flow	257.40%1.47B	129.09%410.38M	-73.91%179.13M	25.80%686.67M	50.89%545.82M	--361.74M
Investing cash flow
Net PPE purchase and sale	92.73%-382.48M	-1,395.71%-5.26B	-253.80%-351.56M	12.89%-99.37M	-141.86%-114.08M	---47.17M
Net intangibles purchase and sale	-49.45%-687.91M	-118.56%-460.3M	-61.82%-210.61M	-3.48%-130.15M	41.18%-125.77M	---213.8M
Net investment product transactions	--0	-4,469.89%-76.91M	--1.76M	----	----	----
Net changes in other investments	-11.31%61.21M	354.86%69.02M	-120.29%-27.08M	395.30%133.46M	-9.99%-45.19M	---41.09M
Investing cash flow	82.38%-1.01B	-874.74%-5.73B	-511.61%-587.49M	66.30%-96.06M	5.63%-285.04M	---302.05M
Financing cash flow
Net issuance payments of debt	-111.81%-314.86M	58,144.25%2.67B	-2.25%-4.59M	94.87%-4.49M	-229.30%-87.5M	--67.67M
Net common stock issuance	116.94%41.76M	75.34%-246.57M	-112.56%-999.95M	--7.96B	----	----
Cash dividends paid	-0.09%-168.49M	19.22%-168.34M	-872.24%-208.4M	0.00%-21.44M	-50.00%-21.44M	---14.29M
Net other fund-raising expenses	----	---1K	----	----	----	----
Financing cash flow	-119.62%-441.59M	285.54%2.25B	-115.29%-1.21B	7,384.65%7.94B	-304.08%-108.93M	--53.38M
Net cash flow
Beginning cash position	-40.83%4.45B	-17.75%7.53B	1,361.13%9.15B	32.65%626.46M	31.72%472.26M	--358.53M
Current changes in cash	100.52%15.94M	-89.08%-3.07B	-119.02%-1.62B	5,514.55%8.53B	34.31%151.85M	--113.06M
Effect of exchange rate changes	84.80%-1.29M	-143.70%-8.47M	-435.85%-3.48M	-55.98%1.04M	253.53%2.35M	--665K
Cash adjustments other than cash changes	---1K	----	-200.00%-1K	--1K	----	----
End cash Position	0.33%4.47B	-40.83%4.45B	-17.75%7.53B	1,361.13%9.15B	32.65%626.46M	--472.26M
Free cash flow	107.47%396.31M	-1,285.83%-5.31B	-183.79%-383.03M	51.14%457.15M	200.14%302.47M	--100.78M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall