JP Stock MarketDetailed Quotes

4015 Paycloud Holdings

Watchlist
  • 500
  • +1+0.20%
20min DelayTrading Dec 20 14:05 JST
7.94BMarket Cap94.88P/E (Static)

Paycloud Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2024
(FY)Aug 31, 2023
(FY)Aug 31, 2022
(FY)Aug 31, 2021
(FY)Aug 31, 2020
(FY)Aug 31, 2019
(FY)Aug 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
110.81%1.31B
469.46%622.73M
-399.04%-168.55M
-87.10%56.36M
197.78%437.03M
71.99%146.77M
85.33M
Net profit before non-cash adjustment
137.46%322.32M
107.54%135.73M
-744.50%-1.8B
97.04%279.47M
42.21%141.83M
188.41%99.74M
---112.81M
Total adjustment of non-cash items
10.03%401.69M
-78.18%365.07M
805.18%1.67B
-177.01%-237.24M
361.03%308.07M
-69.08%66.82M
--216.13M
-Depreciation and amortization
7.27%358.32M
793.27%334.03M
13.56%37.39M
17.65%32.93M
-14.34%27.99M
-65.04%32.68M
--93.47M
-Reversal of impairment losses recognized in profit and loss
----
----
--225.58M
----
----
-82.06%13.21M
--73.66M
-Share of associates
--0
-100.40%-5.33M
--1.32B
----
----
----
---199K
-Disposal profit
-124.04%-1.85M
--7.67M
--0
92.16%588K
--306K
----
--52.53M
-Net exchange gains and losses
50.96%-1.66M
---3.39M
--0
----
----
----
----
-Remuneration paid in stock
542.00%25.13M
38.94%3.91M
--2.82M
----
----
----
----
-Other non-cash items
-22.79%21.75M
-65.85%28.17M
130.46%82.48M
-196.78%-270.76M
1,236.45%279.77M
728.27%20.93M
---3.33M
Changes in working capital
382.89%588.77M
401.89%121.93M
-385.61%-40.39M
209.89%14.14M
34.99%-12.87M
-10.06%-19.79M
---17.98M
-Change in receivables
172.68%186M
-2,479.38%-255.93M
-936.78%-9.92M
94.19%-957K
40.45%-16.47M
-202.76%-27.65M
--26.91M
-Change in inventory
-94.40%3.45M
307,885.00%61.6M
-97.05%20K
-82.51%678K
189.48%3.88M
-86,560.00%-4.33M
---5K
-Change in prepaid assets
11,986.39%628.67M
---5.29M
----
----
----
----
----
-Change in payables
-219.68%-275.73M
826.65%230.38M
-203.97%-31.71M
2,406.73%30.5M
-104.40%-1.32M
184.17%30.08M
---35.73M
-Change in accrued expense
-141.07%-22.84M
1,671.45%55.6M
---3.54M
----
----
----
----
-Provision for loans, leases and other losses
37.06%-557K
-3,587.50%-885K
99.14%-24K
52.10%-2.79M
1.09%-5.83M
25.98%-5.89M
---7.96M
-Changes in other current assets
91.46%69.78M
662.33%36.45M
135.99%4.78M
-293.24%-13.28M
157.33%6.87M
-900.00%-11.99M
---1.2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
5.10%-22.78M
-25.03%-24M
-1,371.03%-19.2M
-69.92%-1.31M
-22.29%-768K
42.65%-628K
-1.1M
Interest received (cash flow from operating activities)
189.12%2.79M
24,025.00%965K
-82.61%4K
-67.61%23K
-45.80%71K
-69.75%131K
433K
Tax refund paid
-147.71%-128.78M
-70.59%-51.99M
-104.10%-30.48M
23.68%-14.93M
-3,591.70%-19.57M
-463.83%-530K
-94K
Other operating cash inflow (outflow)
-100.01%-1K
14.16M
0
6.45M
0
-95.67%235K
5.42M
Operating cash flow
107.17%1.16B
357.47%561.86M
-568.34%-218.22M
-88.82%46.6M
185.51%416.77M
62.19%145.97M
--90M
Investing cash flow
Net PPE purchase and sale
60.54%-7.84M
-127.14%-19.86M
3.22%-8.74M
-119.51%-9.03M
-88.85%-4.12M
69.20%-2.18M
---7.08M
Net intangibles purchase and sale
-49.67%-166.24M
38.50%-111.07M
-6.12%-180.6M
-283.78%-170.2M
16.78%-44.35M
-13.73%-53.29M
---46.86M
Net business purchase and sale
--0
--4.9M
--0
---2.33B
----
----
----
Net investment product transactions
--158.01M
--0
----
----
--1.62M
----
---2.91M
Repayment of advance payments to other parties and cash income from loans
----
----
----
-43.33%3.4M
-2.26%6M
-9.72%6.14M
--6.8M
Net changes in other investments
-109.65%-3.7M
908.53%38.39M
-180.45%-4.75M
13.80%-1.69M
85.85%-1.96M
-1,387,800.00%-13.88M
---1K
Investing cash flow
77.45%-19.77M
54.85%-87.64M
92.27%-194.09M
-5,764.99%-2.51B
32.28%-42.81M
-26.31%-63.21M
---50.04M
Financing cash flow
Net issuance payments of debt
113.26%91.64M
-360.68%-691.02M
-108.91%-150M
2,166.58%1.68B
272.79%74.25M
-16.57%-42.97M
---36.86M
Net common stock issuance
-94.03%36.6M
1,042.67%613.2M
-91.87%53.66M
--660.33M
----
----
----
Increase or decrease of lease financing
-72.72%-7.17M
-980.73%-4.15M
---384K
----
----
----
----
Issuance fees
----
----
----
---18.84M
----
----
----
Net other fund-raising expenses
-100.16%-2K
124,000.00%1.24M
98.04%-1K
---51K
----
----
----
Financing cash flow
249.97%121.07M
16.54%-80.73M
-104.16%-96.72M
3,030.43%2.32B
272.79%74.25M
-16.57%-42.97M
---36.86M
Net cash flow
Beginning cash position
36.24%1.49B
95.17%1.09B
-19.94%560.69M
177.77%700.35M
18.74%252.13M
1.48%212.34M
--209.25M
Current changes in cash
221.55%1.27B
177.30%393.5M
-264.50%-509.04M
-131.16%-139.66M
1,026.48%448.22M
1,186.42%39.79M
--3.09M
Effect of exchange rate changes
-147.94%-1.49M
--3.11M
--0
----
----
----
----
Cash adjustments other than cash changes
47,350,500.00%473.51M
-100.00%1K
104,267,400.00%1.04B
--1K
----
----
----
End cash Position
116.52%3.23B
36.24%1.49B
95.17%1.09B
-19.94%560.69M
177.77%700.35M
18.74%252.13M
--212.34M
Free cash flow
129.72%989.93M
205.73%430.94M
-207.29%-407.57M
-136.01%-132.63M
306.96%368.31M
150.92%90.5M
--36.07M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Aug 31, 2024(FY)Aug 31, 2023(FY)Aug 31, 2022(FY)Aug 31, 2021(FY)Aug 31, 2020(FY)Aug 31, 2019(FY)Aug 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities 110.81%1.31B469.46%622.73M-399.04%-168.55M-87.10%56.36M197.78%437.03M71.99%146.77M85.33M
Net profit before non-cash adjustment 137.46%322.32M107.54%135.73M-744.50%-1.8B97.04%279.47M42.21%141.83M188.41%99.74M---112.81M
Total adjustment of non-cash items 10.03%401.69M-78.18%365.07M805.18%1.67B-177.01%-237.24M361.03%308.07M-69.08%66.82M--216.13M
-Depreciation and amortization 7.27%358.32M793.27%334.03M13.56%37.39M17.65%32.93M-14.34%27.99M-65.04%32.68M--93.47M
-Reversal of impairment losses recognized in profit and loss ----------225.58M---------82.06%13.21M--73.66M
-Share of associates --0-100.40%-5.33M--1.32B---------------199K
-Disposal profit -124.04%-1.85M--7.67M--092.16%588K--306K------52.53M
-Net exchange gains and losses 50.96%-1.66M---3.39M--0----------------
-Remuneration paid in stock 542.00%25.13M38.94%3.91M--2.82M----------------
-Other non-cash items -22.79%21.75M-65.85%28.17M130.46%82.48M-196.78%-270.76M1,236.45%279.77M728.27%20.93M---3.33M
Changes in working capital 382.89%588.77M401.89%121.93M-385.61%-40.39M209.89%14.14M34.99%-12.87M-10.06%-19.79M---17.98M
-Change in receivables 172.68%186M-2,479.38%-255.93M-936.78%-9.92M94.19%-957K40.45%-16.47M-202.76%-27.65M--26.91M
-Change in inventory -94.40%3.45M307,885.00%61.6M-97.05%20K-82.51%678K189.48%3.88M-86,560.00%-4.33M---5K
-Change in prepaid assets 11,986.39%628.67M---5.29M--------------------
-Change in payables -219.68%-275.73M826.65%230.38M-203.97%-31.71M2,406.73%30.5M-104.40%-1.32M184.17%30.08M---35.73M
-Change in accrued expense -141.07%-22.84M1,671.45%55.6M---3.54M----------------
-Provision for loans, leases and other losses 37.06%-557K-3,587.50%-885K99.14%-24K52.10%-2.79M1.09%-5.83M25.98%-5.89M---7.96M
-Changes in other current assets 91.46%69.78M662.33%36.45M135.99%4.78M-293.24%-13.28M157.33%6.87M-900.00%-11.99M---1.2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 5.10%-22.78M-25.03%-24M-1,371.03%-19.2M-69.92%-1.31M-22.29%-768K42.65%-628K-1.1M
Interest received (cash flow from operating activities) 189.12%2.79M24,025.00%965K-82.61%4K-67.61%23K-45.80%71K-69.75%131K433K
Tax refund paid -147.71%-128.78M-70.59%-51.99M-104.10%-30.48M23.68%-14.93M-3,591.70%-19.57M-463.83%-530K-94K
Other operating cash inflow (outflow) -100.01%-1K14.16M06.45M0-95.67%235K5.42M
Operating cash flow 107.17%1.16B357.47%561.86M-568.34%-218.22M-88.82%46.6M185.51%416.77M62.19%145.97M--90M
Investing cash flow
Net PPE purchase and sale 60.54%-7.84M-127.14%-19.86M3.22%-8.74M-119.51%-9.03M-88.85%-4.12M69.20%-2.18M---7.08M
Net intangibles purchase and sale -49.67%-166.24M38.50%-111.07M-6.12%-180.6M-283.78%-170.2M16.78%-44.35M-13.73%-53.29M---46.86M
Net business purchase and sale --0--4.9M--0---2.33B------------
Net investment product transactions --158.01M--0----------1.62M-------2.91M
Repayment of advance payments to other parties and cash income from loans -------------43.33%3.4M-2.26%6M-9.72%6.14M--6.8M
Net changes in other investments -109.65%-3.7M908.53%38.39M-180.45%-4.75M13.80%-1.69M85.85%-1.96M-1,387,800.00%-13.88M---1K
Investing cash flow 77.45%-19.77M54.85%-87.64M92.27%-194.09M-5,764.99%-2.51B32.28%-42.81M-26.31%-63.21M---50.04M
Financing cash flow
Net issuance payments of debt 113.26%91.64M-360.68%-691.02M-108.91%-150M2,166.58%1.68B272.79%74.25M-16.57%-42.97M---36.86M
Net common stock issuance -94.03%36.6M1,042.67%613.2M-91.87%53.66M--660.33M------------
Increase or decrease of lease financing -72.72%-7.17M-980.73%-4.15M---384K----------------
Issuance fees ---------------18.84M------------
Net other fund-raising expenses -100.16%-2K124,000.00%1.24M98.04%-1K---51K------------
Financing cash flow 249.97%121.07M16.54%-80.73M-104.16%-96.72M3,030.43%2.32B272.79%74.25M-16.57%-42.97M---36.86M
Net cash flow
Beginning cash position 36.24%1.49B95.17%1.09B-19.94%560.69M177.77%700.35M18.74%252.13M1.48%212.34M--209.25M
Current changes in cash 221.55%1.27B177.30%393.5M-264.50%-509.04M-131.16%-139.66M1,026.48%448.22M1,186.42%39.79M--3.09M
Effect of exchange rate changes -147.94%-1.49M--3.11M--0----------------
Cash adjustments other than cash changes 47,350,500.00%473.51M-100.00%1K104,267,400.00%1.04B--1K------------
End cash Position 116.52%3.23B36.24%1.49B95.17%1.09B-19.94%560.69M177.77%700.35M18.74%252.13M--212.34M
Free cash flow 129.72%989.93M205.73%430.94M-207.29%-407.57M-136.01%-132.63M306.96%368.31M150.92%90.5M--36.07M
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP