JP Stock MarketDetailed Quotes

4015 Paycloud Holdings

Watchlist
  • 483
  • 00.00%
20min DelayMarket to Open Nov 7 15:30 JST
7.61BMarket Cap46.09P/E (Static)

Paycloud Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2023
(FY)Aug 31, 2022
(FY)Aug 31, 2021
(FY)Aug 31, 2020
(FY)Aug 31, 2019
(FY)Aug 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
469.46%622.73M
-399.04%-168.55M
-87.10%56.36M
197.78%437.03M
71.99%146.77M
85.33M
Net profit before non-cash adjustment
107.54%135.73M
-744.50%-1.8B
97.04%279.47M
42.21%141.83M
188.41%99.74M
---112.81M
Total adjustment of non-cash items
-78.49%359.78M
805.18%1.67B
-177.01%-237.24M
361.03%308.07M
-69.08%66.82M
--216.13M
-Depreciation and amortization
793.27%334.03M
13.56%37.39M
17.65%32.93M
-14.34%27.99M
-65.04%32.68M
--93.47M
-Reversal of impairment losses recognized in profit and loss
--0
--225.58M
----
----
-82.06%13.21M
--73.66M
-Share of associates
-100.40%-5.33M
--1.32B
----
----
----
---199K
-Disposal profit
--7.67M
--0
92.16%588K
--306K
----
--52.53M
-Net exchange gains and losses
---3.39M
--0
----
----
----
----
-Remuneration paid in stock
38.94%3.91M
--2.82M
----
----
----
----
-Other non-cash items
-72.26%22.88M
130.46%82.48M
-196.78%-270.76M
1,236.45%279.77M
728.27%20.93M
---3.33M
Changes in working capital
414.98%127.22M
-385.61%-40.39M
209.89%14.14M
34.99%-12.87M
-10.06%-19.79M
---17.98M
-Change in receivables
-2,479.38%-255.93M
-936.78%-9.92M
94.19%-957K
40.45%-16.47M
-202.76%-27.65M
--26.91M
-Change in inventory
307,885.00%61.6M
-97.05%20K
-82.51%678K
189.48%3.88M
-86,560.00%-4.33M
---5K
-Change in payables
826.65%230.38M
-203.97%-31.71M
2,406.73%30.5M
-104.40%-1.32M
184.17%30.08M
---35.73M
-Change in accrued expense
1,671.45%55.6M
---3.54M
----
----
----
----
-Provision for loans, leases and other losses
-3,587.50%-885K
99.14%-24K
52.10%-2.79M
1.09%-5.83M
25.98%-5.89M
---7.96M
-Changes in other current assets
662.33%36.45M
135.99%4.78M
-293.24%-13.28M
157.33%6.87M
-900.00%-11.99M
---1.2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-25.03%-24M
-1,371.03%-19.2M
-69.92%-1.31M
-22.29%-768K
42.65%-628K
-1.1M
Interest received (cash flow from operating activities)
24,025.00%965K
-82.61%4K
-67.61%23K
-45.80%71K
-69.75%131K
433K
Tax refund paid
-70.59%-51.99M
-104.10%-30.48M
23.68%-14.93M
-3,591.70%-19.57M
-463.83%-530K
-94K
Other operating cash inflow (outflow)
14.16M
0
6.45M
0
-95.67%235K
5.42M
Operating cash flow
357.47%561.86M
-568.34%-218.22M
-88.82%46.6M
185.51%416.77M
62.19%145.97M
--90M
Investing cash flow
Net PPE purchase and sale
-127.14%-19.86M
3.22%-8.74M
-119.51%-9.03M
-88.85%-4.12M
69.20%-2.18M
---7.08M
Net intangibles purchase and sale
38.50%-111.07M
-6.12%-180.6M
-283.78%-170.2M
16.78%-44.35M
-13.73%-53.29M
---46.86M
Net business purchase and sale
--4.9M
--0
---2.33B
----
----
----
Net investment product transactions
----
----
----
--1.62M
----
---2.91M
Repayment of advance payments to other parties and cash income from loans
----
----
-43.33%3.4M
-2.26%6M
-9.72%6.14M
--6.8M
Net changes in other investments
908.53%38.39M
-180.45%-4.75M
13.80%-1.69M
85.85%-1.96M
-1,387,800.00%-13.88M
---1K
Investing cash flow
54.85%-87.64M
92.27%-194.09M
-5,764.99%-2.51B
32.28%-42.81M
-26.31%-63.21M
---50.04M
Financing cash flow
Net issuance payments of debt
-360.68%-691.02M
-108.91%-150M
2,166.58%1.68B
272.79%74.25M
-16.57%-42.97M
---36.86M
Net common stock issuance
1,042.67%613.2M
-91.87%53.66M
--660.33M
----
----
----
Increase or decrease of lease financing
-980.73%-4.15M
---384K
----
----
----
----
Issuance fees
----
----
---18.84M
----
----
----
Net other fund-raising expenses
124,000.00%1.24M
98.04%-1K
---51K
----
----
----
Financing cash flow
16.54%-80.73M
-104.16%-96.72M
3,030.43%2.32B
272.79%74.25M
-16.57%-42.97M
---36.86M
Net cash flow
Beginning cash position
95.17%1.09B
-19.94%560.69M
177.77%700.35M
18.74%252.13M
1.48%212.34M
--209.25M
Current changes in cash
177.30%393.5M
-264.50%-509.04M
-131.16%-139.66M
1,026.48%448.22M
1,186.42%39.79M
--3.09M
Effect of exchange rate changes
--3.11M
--0
----
----
----
----
Cash adjustments other than cash changes
-100.00%1K
104,267,400.00%1.04B
--1K
----
----
----
End cash Position
36.24%1.49B
95.17%1.09B
-19.94%560.69M
177.77%700.35M
18.74%252.13M
--212.34M
Free cash flow
205.73%430.94M
-207.29%-407.57M
-136.01%-132.63M
306.96%368.31M
150.92%90.5M
--36.07M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Aug 31, 2023(FY)Aug 31, 2022(FY)Aug 31, 2021(FY)Aug 31, 2020(FY)Aug 31, 2019(FY)Aug 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities 469.46%622.73M-399.04%-168.55M-87.10%56.36M197.78%437.03M71.99%146.77M85.33M
Net profit before non-cash adjustment 107.54%135.73M-744.50%-1.8B97.04%279.47M42.21%141.83M188.41%99.74M---112.81M
Total adjustment of non-cash items -78.49%359.78M805.18%1.67B-177.01%-237.24M361.03%308.07M-69.08%66.82M--216.13M
-Depreciation and amortization 793.27%334.03M13.56%37.39M17.65%32.93M-14.34%27.99M-65.04%32.68M--93.47M
-Reversal of impairment losses recognized in profit and loss --0--225.58M---------82.06%13.21M--73.66M
-Share of associates -100.40%-5.33M--1.32B---------------199K
-Disposal profit --7.67M--092.16%588K--306K------52.53M
-Net exchange gains and losses ---3.39M--0----------------
-Remuneration paid in stock 38.94%3.91M--2.82M----------------
-Other non-cash items -72.26%22.88M130.46%82.48M-196.78%-270.76M1,236.45%279.77M728.27%20.93M---3.33M
Changes in working capital 414.98%127.22M-385.61%-40.39M209.89%14.14M34.99%-12.87M-10.06%-19.79M---17.98M
-Change in receivables -2,479.38%-255.93M-936.78%-9.92M94.19%-957K40.45%-16.47M-202.76%-27.65M--26.91M
-Change in inventory 307,885.00%61.6M-97.05%20K-82.51%678K189.48%3.88M-86,560.00%-4.33M---5K
-Change in payables 826.65%230.38M-203.97%-31.71M2,406.73%30.5M-104.40%-1.32M184.17%30.08M---35.73M
-Change in accrued expense 1,671.45%55.6M---3.54M----------------
-Provision for loans, leases and other losses -3,587.50%-885K99.14%-24K52.10%-2.79M1.09%-5.83M25.98%-5.89M---7.96M
-Changes in other current assets 662.33%36.45M135.99%4.78M-293.24%-13.28M157.33%6.87M-900.00%-11.99M---1.2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -25.03%-24M-1,371.03%-19.2M-69.92%-1.31M-22.29%-768K42.65%-628K-1.1M
Interest received (cash flow from operating activities) 24,025.00%965K-82.61%4K-67.61%23K-45.80%71K-69.75%131K433K
Tax refund paid -70.59%-51.99M-104.10%-30.48M23.68%-14.93M-3,591.70%-19.57M-463.83%-530K-94K
Other operating cash inflow (outflow) 14.16M06.45M0-95.67%235K5.42M
Operating cash flow 357.47%561.86M-568.34%-218.22M-88.82%46.6M185.51%416.77M62.19%145.97M--90M
Investing cash flow
Net PPE purchase and sale -127.14%-19.86M3.22%-8.74M-119.51%-9.03M-88.85%-4.12M69.20%-2.18M---7.08M
Net intangibles purchase and sale 38.50%-111.07M-6.12%-180.6M-283.78%-170.2M16.78%-44.35M-13.73%-53.29M---46.86M
Net business purchase and sale --4.9M--0---2.33B------------
Net investment product transactions --------------1.62M-------2.91M
Repayment of advance payments to other parties and cash income from loans ---------43.33%3.4M-2.26%6M-9.72%6.14M--6.8M
Net changes in other investments 908.53%38.39M-180.45%-4.75M13.80%-1.69M85.85%-1.96M-1,387,800.00%-13.88M---1K
Investing cash flow 54.85%-87.64M92.27%-194.09M-5,764.99%-2.51B32.28%-42.81M-26.31%-63.21M---50.04M
Financing cash flow
Net issuance payments of debt -360.68%-691.02M-108.91%-150M2,166.58%1.68B272.79%74.25M-16.57%-42.97M---36.86M
Net common stock issuance 1,042.67%613.2M-91.87%53.66M--660.33M------------
Increase or decrease of lease financing -980.73%-4.15M---384K----------------
Issuance fees -----------18.84M------------
Net other fund-raising expenses 124,000.00%1.24M98.04%-1K---51K------------
Financing cash flow 16.54%-80.73M-104.16%-96.72M3,030.43%2.32B272.79%74.25M-16.57%-42.97M---36.86M
Net cash flow
Beginning cash position 95.17%1.09B-19.94%560.69M177.77%700.35M18.74%252.13M1.48%212.34M--209.25M
Current changes in cash 177.30%393.5M-264.50%-509.04M-131.16%-139.66M1,026.48%448.22M1,186.42%39.79M--3.09M
Effect of exchange rate changes --3.11M--0----------------
Cash adjustments other than cash changes -100.00%1K104,267,400.00%1.04B--1K------------
End cash Position 36.24%1.49B95.17%1.09B-19.94%560.69M177.77%700.35M18.74%252.13M--212.34M
Free cash flow 205.73%430.94M-207.29%-407.57M-136.01%-132.63M306.96%368.31M150.92%90.5M--36.07M
Currency Unit JPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data