(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -1.76%47.88B | 98.45%-44M | 575.81%4.39B | -20.61%24.42B | -5.23%19.12B | -8.53%48.73B | -143.07%-2.84B | -89.88%649M | 40.87%30.75B | 9.41%20.17B |
Net profit before non-cash adjustment | -8.52%51.79B | 5.69%16.13B | -5.38%8.85B | -21.92%9.76B | -12.55%17.05B | 4.51%56.61B | -15.92%15.26B | -31.80%9.36B | 25.39%12.49B | 58.18%19.49B |
Total adjustment of non-cash items | 108.34%13.86B | 141.74%4.39B | 50.66%-936M | 168.86%4.78B | 13.50%5.62B | -21.97%6.65B | -36.79%1.82B | -1,348.09%-1.9B | -47.21%1.78B | 105.26%4.96B |
-Depreciation and amortization | 25.70%13.8B | 44.00%4.31B | 26.07%3.61B | 16.79%3.09B | 12.68%2.79B | 7.41%10.98B | 2.25%2.99B | 9.27%2.87B | 10.21%2.65B | 8.93%2.48B |
-Reversal of impairment losses recognized in profit and loss | --823M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Disposal profit | -833.33%-44M | 81.49%-107M | -37.50%165M | -259.07%-377M | 231.33%275M | 100.38%6M | -236.00%-578M | 369.39%264M | 111.73%237M | -25.89%83M |
-Other non-cash items | 83.40%-719M | -6.18%-636M | 6.23%-4.71B | 287.76%2.07B | 6.80%2.56B | -3,666.96%-4.33B | -25.05%-599M | -89.30%-5.03B | -136.89%-1.1B | 8,162.07%2.4B |
Changes in working capital | -22.35%-17.77B | -3.23%-20.56B | 48.11%-3.53B | -40.04%9.88B | 16.86%-3.56B | -54.34%-14.53B | -38.02%-19.92B | 5.08%-6.81B | 93.96%16.48B | -215.69%-4.28B |
-Change in receivables | -108.09%-4.91B | -14.00%-24.38B | 1,399.37%4.15B | -50.05%9.54B | 2,152.53%5.79B | 58.63%-2.36B | -12.09%-21.39B | 93.18%-319M | 81.53%19.09B | -96.59%257M |
-Change in inventory | -0.34%-12.42B | 29.46%7.02B | 0.01%-11.27B | 34.46%-2.06B | -80.60%-6.11B | -98.75%-12.38B | 0.43%5.42B | -87.10%-11.27B | -30.83%-3.15B | -5.79%-3.38B |
-Change in payables | -301.38%-437M | 19.04%-3.2B | -24.87%3.6B | 346.11%2.41B | -180.92%-3.24B | -91.40%217M | -425.93%-3.96B | 35.51%4.79B | 39.18%540M | -79.04%-1.15B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -109.16%-525M | -70.79%-152M | -73.91%-120M | -140.00%-132M | -218.42%-121M | -243.84%-251M | -394.44%-89M | -762.50%-69M | -205.56%-55M | -31.03%-38M |
Interest received (cash flow from operating activities) | 4.13%2.24B | 22.89%655M | 34.69%660M | 12.55%2.15B | 24.53%533M | -4.67%490M | ||||
Tax refund paid | -3.13%-15.89B | 3.55%-407M | -6.19%-6.92B | -25.89%-1.21B | 2.04%-7.36B | -17.01%-15.41B | -14.36%-422M | -20.54%-6.51B | -194.77%-958M | -6.28%-7.52B |
Other operating cash inflow (outflow) | 0 | 150.00%1M | 0 | 0 | 0.00%-1M | -2M | -300.00%-2M | 1M | 0 | 0.00%-1M |
Operating cash flow | -4.33%33.7B | 100.91%23M | 58.18%-2.35B | -21.61%23.73B | -6.21%12.29B | -16.03%35.23B | -136.61%-2.54B | -551.65%-5.61B | 38.14%30.27B | 10.62%13.11B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -2.42%-19.41B | 9.64%-6.05B | 29.32%-2.51B | 19.04%-4.19B | -88.78%-6.66B | -61.72%-18.95B | -29.55%-6.69B | -233.40%-3.55B | -99.04%-5.18B | -22.25%-3.53B |
Net intangibles purchase and sale | -29.98%-1.59B | -60.77%-336M | -53.46%-643M | -40.38%-372M | 28.05%-236M | -7.77%-1.22B | 11.44%-209M | -255.08%-419M | 19.45%-265M | 27.11%-328M |
Net business purchase and sale | 432.00%83M | --0 | --0 | ---10M | 472.00%93M | -13.64%-25M | --0 | --0 | --0 | ---25M |
Net investment product transactions | -18.87%1.62B | -53.50%929M | -106.90%-33M | 1,840.48%731M | 97.73%-10M | -50.89%1.99B | 15,269.23%2B | -29.39%478M | -101.22%-42M | -465.38%-441M |
Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net changes in other investments | 138.73%557M | -7.63%-1.37B | 28.07%-246M | 120.20%436M | 7,643.48%1.74B | -459.53%-1.44B | -469.96%-1.27B | -86.89%-342M | 661.54%198M | -118.70%-23M |
Investing cash flow | 4.59%-18.74B | -10.50%-6.82B | 10.50%-3.43B | 35.55%-3.41B | -16.87%-5.08B | -58.48%-19.64B | -9.96%-6.17B | -456.09%-3.84B | -88.86%-5.29B | -32.03%-4.35B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 161.04%10.88B | -76.94%3.8B | 1,478.38%25.11B | -129.29%-25.66B | 382.04%7.63B | 1,301.15%4.17B | 30.38%16.48B | -50.05%1.59B | -44.63%-11.19B | 67.90%-2.71B |
Net common stock issuance | -11.15%-10.01B | 99.98%-1M | -500,000.00%-5B | -200.00%-3M | -0.02%-5B | 25.00%-9B | 20.00%-4B | 50.00%-1M | 0.00%-1M | 28.57%-5B |
Cash dividends paid | -14.38%-22.97B | --0 | 1.03%-9.77B | --0 | -29.30%-13.2B | -29.84%-20.08B | --0 | -38.57%-9.88B | --0 | -22.38%-10.21B |
Cash dividends for minorities | --0 | --0 | --0 | --0 | --0 | -118.75%-105M | --0 | --0 | --0 | -118.75%-105M |
Net other fund-raising expenses | 71.43%-2M | ---1M | -100.00%-4M | ---- | ---- | -250.00%-7M | --0 | -100.00%-2M | -200.00%-1M | -100.00%-4M |
Financing cash flow | 11.70%-22.1B | -69.56%3.8B | 224.67%10.33B | -129.25%-25.66B | 41.36%-10.57B | 10.18%-25.03B | 63.36%12.48B | -110.09%-8.29B | -44.66%-11.2B | 24.34%-18.02B |
Net cash flow | ||||||||||
Beginning cash position | -14.46%29.65B | -0.94%25.68B | -51.78%21.17B | -9.93%26.45B | -14.46%29.65B | 7.04%34.66B | 3.07%25.93B | 54.77%43.91B | 71.52%29.37B | 7.04%34.66B |
Current changes in cash | 24.41%-7.14B | -179.74%-3B | 125.66%4.55B | -138.71%-5.34B | 63.79%-3.35B | -660.32%-9.45B | -58.03%3.76B | -422.97%-17.74B | 21.22%13.79B | 39.32%-9.26B |
Effect of exchange rate changes | -82.50%231M | 225.00%55M | 83.82%-39M | -91.90%61M | -81.92%154M | 123.35%1.32B | -108.16%-44M | -239.31%-241M | 702.40%753M | 21,200.00%852M |
Cash adjustments other than cash changes | -99.97%1M | --0 | --0 | --0 | -99.97%1M | 311,500.00%3.12B | --1M | -133.33%-1M | ---1M | --3.12B |
End cash Position | -23.30%22.74B | -23.30%22.74B | -0.94%25.68B | -51.78%21.17B | -9.93%26.45B | -14.46%29.65B | -14.46%29.65B | 3.07%25.93B | 54.77%43.91B | 71.52%29.37B |
Free cash flow | -15.61%12.7B | 32.64%-6.36B | 42.60%-5.5B | -22.80%19.17B | -41.66%5.4B | -48.27%15.05B | -713.05%-9.44B | -16,349.15%-9.59B | 30.79%24.83B | 8.67%9.25B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data