(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.27%3.83B | 17.29%4.48B | -18.88%5.08B | -18.88%5.08B | -33.09%5.12B | -37.97%3.38B | -32.84%3.82B | -4.24%6.26B | -4.24%6.26B | 14.02%7.65B |
-Cash and cash equivalents | 10.32%3.73B | 14.68%4.38B | -18.88%5.08B | -18.88%5.08B | -33.09%5.12B | -37.97%3.38B | -31.64%3.82B | -2.75%6.26B | -2.75%6.26B | 15.75%7.65B |
-Short term investments | --100M | --100M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 9.07%10.99B | 1.03%10.3B | -7.69%9.23B | -7.69%9.23B | -1.66%7.64B | -4.01%10.08B | 9.67%10.2B | 11.59%10B | 11.59%10B | 3.51%7.76B |
-Accounts receivable | 9.07%10.99B | 1.03%10.3B | -7.69%9.23B | -7.69%9.23B | -1.66%7.64B | -4.01%10.08B | 9.67%10.2B | 11.59%10B | 11.59%10B | 3.51%7.76B |
-Gross accounts receivable | 9.07%10.99B | 1.03%10.3B | -7.69%9.23B | -7.69%9.23B | -1.66%7.64B | -4.01%10.08B | 9.67%10.2B | 11.59%10B | 11.59%10B | 3.51%7.76B |
Inventory | -23.02%5.66B | -13.55%6.72B | -3.02%6.45B | -3.02%6.45B | 15.43%7.38B | 66.21%7.36B | 51.06%7.77B | 40.16%6.65B | 40.16%6.65B | 24.03%6.39B |
Other current assets | 10.76%3.73B | -6.11%3.04B | -3.32%3.03B | -3.32%3.03B | 2.37%3.07B | 6.66%3.36B | 15.76%3.24B | 48.27%3.13B | 48.27%3.13B | 49.03%3B |
Total current assets | 0.13%24.22B | -1.94%24.55B | -8.66%23.78B | -8.66%23.78B | -6.47%23.2B | 2.76%24.18B | 9.15%25.03B | 16.50%26.04B | 16.50%26.04B | 16.04%24.81B |
Non current assets | ||||||||||
Net PPE | 5.67%16.97B | 5.27%17.04B | 6.97%16.38B | 6.97%16.38B | 6.90%16.49B | 3.69%16.06B | 3.17%16.19B | -3.14%15.31B | -3.14%15.31B | 3.03%15.42B |
-Gross PP&E | 2.56%50.25B | 3.39%50.56B | 3.91%49.65B | 3.91%49.65B | 4.09%49.65B | 3.10%48.99B | 3.08%48.9B | 0.94%47.79B | 0.94%47.79B | 2.61%47.7B |
-Accumulated depreciation | -1.05%-33.28B | -2.47%-33.52B | -2.46%-33.27B | -2.46%-33.27B | -2.75%-33.16B | -2.82%-32.93B | -3.02%-32.71B | -2.99%-32.47B | -2.99%-32.47B | -2.41%-32.27B |
Total investment | 35.55%14.09B | 52.34%13.28B | 26.84%10.61B | 26.84%10.61B | 60.69%11.49B | 36.63%10.4B | 10.23%8.72B | 18.23%8.36B | 18.23%8.36B | -1.30%7.15B |
-Financial asset investment | 35.55%14.09B | 52.34%13.28B | 26.84%10.61B | 26.84%10.61B | 60.69%11.49B | 36.63%10.4B | 10.23%8.72B | 18.23%8.36B | 18.23%8.36B | -1.30%7.15B |
-Including:Available-for-sale securities | 35.55%14.09B | 52.34%13.28B | 26.84%10.61B | 26.84%10.61B | 60.69%11.49B | 36.63%10.4B | 10.23%8.72B | 18.23%8.36B | 18.23%8.36B | -1.30%7.15B |
Goodwill and other intangible assets | -28.03%267M | -23.65%297M | -22.01%326M | -22.01%326M | -22.37%347M | -21.56%371M | -22.04%389M | -19.92%418M | -19.92%418M | -21.30%447M |
-Other intangible assets | -28.03%267M | -23.65%297M | -22.01%326M | -22.01%326M | -22.37%347M | -21.56%371M | -22.04%389M | -19.92%418M | -19.92%418M | -21.30%447M |
Deferred tax assets-non current | 128.57%64M | 139.13%55M | 96.55%57M | 96.55%57M | -88.69%19M | -81.46%28M | -80.00%23M | -71.29%29M | -71.29%29M | 69.70%168M |
Other non current assets | 26.97%193M | -4.67%143M | -9.94%145M | -9.94%145M | -11.83%149M | -15.56%152M | -22.28%150M | -10.06%161M | -10.06%161M | -9.14%169M |
Total non current assets | 16.96%31.59B | 21.00%30.81B | 13.31%27.51B | 13.31%27.51B | 21.98%28.49B | 12.99%27.01B | 4.35%25.47B | 2.53%24.28B | 2.53%24.28B | 1.26%23.36B |
Total assets | 9.00%55.81B | 9.63%55.36B | 1.94%51.3B | 1.94%51.3B | 7.33%51.69B | 7.92%51.2B | 6.68%50.5B | 9.31%50.32B | 9.31%50.32B | 8.38%48.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -3.43%450M | 0.86%468M | 0.86%468M | 0.86%468M | 0.65%466M | 0.65%466M | -1.49%464M | -1.49%464M | -1.49%464M | -1.28%463M |
-Current debt and capital lease obligation | -3.43%450M | 0.86%468M | 0.86%468M | 0.86%468M | 0.65%466M | 0.65%466M | -1.49%464M | -1.49%464M | -1.49%464M | -1.28%463M |
-Including:Current debt | -3.71%415M | 0.93%433M | 0.93%433M | 0.93%433M | 0.70%431M | 0.70%431M | -1.61%429M | -1.61%429M | -1.61%429M | -1.61%428M |
-Including:Current capital Lease obligation | 0.00%35M | 0.00%35M | 0.00%35M | 0.00%35M | 0.00%35M | 0.00%35M | 0.00%35M | 0.00%35M | 0.00%35M | 2.94%35M |
Payables | 3.15%7.74B | -1.02%8.75B | -16.43%7.41B | -16.43%7.41B | -17.61%6.75B | 2.17%7.5B | 12.50%8.84B | 18.45%8.86B | 18.45%8.86B | 40.43%8.19B |
-accounts payable | -0.81%5.99B | -7.51%6.33B | -12.98%5.9B | -12.98%5.9B | -23.71%4.93B | 10.03%6.04B | 22.15%6.84B | 36.35%6.79B | 36.35%6.79B | 49.93%6.46B |
-Total tax payable | 48.40%555M | -14.04%245M | -59.80%283M | -59.80%283M | -93.95%32M | -50.13%374M | -27.66%285M | 30.13%704M | 30.13%704M | 29.66%529M |
-Other payable | 9.59%1.19B | 27.12%2.18B | -11.22%1.22B | -11.22%1.22B | 48.71%1.79B | -1.45%1.08B | -8.06%1.71B | -30.14%1.37B | -30.14%1.37B | 7.70%1.2B |
Pension and other retirement benefit plans | 5.00%42M | -21.18%227M | 0.00%42M | 0.00%42M | 1.35%300M | 0.00%40M | 14.74%288M | -2.33%42M | -2.33%42M | 18.40%296M |
Other current liabilities | -10.04%663M | -5.27%449M | -2.97%588M | -2.97%588M | 2.97%624M | 5.74%737M | -3.85%474M | 0.83%606M | 0.83%606M | 5.76%606M |
Current liabilities | 1.69%8.89B | -1.71%9.89B | -14.74%8.5B | -14.74%8.5B | -14.83%8.14B | 2.36%8.74B | 10.94%10.07B | 16.02%9.97B | 16.02%9.97B | 34.12%9.56B |
Non current liabilities | ||||||||||
Non current financial liabilities | -13.67%600M | -12.57%668M | -12.42%677M | -12.42%677M | -12.16%686M | -12.03%695M | -11.06%764M | -10.94%773M | -10.94%773M | -10.64%781M |
-Long term debt and capital lease obligation | -13.67%600M | -12.57%668M | -12.42%677M | -12.42%677M | -12.16%686M | -12.03%695M | -11.06%764M | -10.94%773M | -10.94%773M | -10.64%781M |
-Including:Long term debt | -17.91%275M | -15.19%335M | -15.19%335M | -15.19%335M | -15.19%335M | -15.19%335M | -13.19%395M | -13.19%395M | -13.19%395M | -13.19%395M |
-Including:Long term capital lease obligation | -9.72%325M | -9.76%333M | -9.52%342M | -9.52%342M | -9.07%351M | -8.86%360M | -8.66%369M | -8.47%378M | -8.47%378M | -7.88%386M |
Long term pension and other post-retirement benefit plans | 0.08%3.66B | -0.27%3.63B | 1.08%3.73B | 1.08%3.73B | -1.02%3.69B | -1.38%3.66B | -1.38%3.64B | -2.04%3.69B | -2.04%3.69B | -0.53%3.73B |
Non current deferred liabilities | 68.81%2.97B | 123.69%2.65B | 58.18%1.79B | 58.18%1.79B | 201.82%2B | 91.10%1.76B | 24.32%1.19B | 62.03%1.13B | 62.03%1.13B | -1.78%661M |
Other non current liabilities | -0.45%2.68B | 0.82%2.7B | 0.07%2.7B | 0.07%2.7B | -0.22%2.69B | -0.99%2.69B | -1.00%2.68B | -1.17%2.7B | -1.17%2.7B | -10.88%2.7B |
Total non current liabilities | 12.58%9.91B | 16.72%9.66B | 7.28%8.9B | 7.28%8.9B | 15.20%9.06B | 8.19%8.8B | 0.72%8.27B | 2.84%8.29B | 2.84%8.29B | -5.46%7.86B |
Total liabilities | 7.15%18.8B | 6.60%19.55B | -4.74%17.4B | -4.74%17.4B | -1.28%17.2B | 5.20%17.55B | 6.09%18.34B | 9.64%18.27B | 9.64%18.27B | 12.81%17.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B |
-common stock | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B |
Additional paid-in capital | 1.83%1.45B | 1.57%1.42B | 1.57%1.42B | 1.57%1.42B | 1.57%1.42B | 1.57%1.42B | 1.90%1.4B | 1.90%1.4B | 1.90%1.4B | 1.90%1.4B |
Retained earnings | 5.19%27.03B | 4.10%26.43B | 3.62%26.44B | 3.62%26.44B | 2.61%25.78B | 3.46%25.69B | 6.00%25.39B | 6.79%25.51B | 6.79%25.51B | 7.39%25.13B |
Less: Treasury stock | 87.00%1.35B | 87.93%1.37B | 87.93%1.37B | 87.93%1.37B | -0.82%723M | -0.82%723M | -0.95%729M | -0.95%729M | -0.95%729M | -0.95%729M |
Other reserves | 52.19%7.66B | 83.76%7.1B | 43.25%5.19B | 43.25%5.19B | 116.80%5.79B | 68.96%5.04B | 21.53%3.87B | 41.28%3.62B | 41.28%3.62B | -0.15%2.67B |
Total stockholders'equity | 10.00%36.93B | 11.41%35.73B | 5.86%33.82B | 5.86%33.82B | 12.43%34.42B | 9.60%33.57B | 7.21%32.07B | 9.28%31.95B | 9.28%31.95B | 6.10%30.61B |
Noncontrolling interests | -5.06%75M | -9.89%82M | -26.85%79M | -26.85%79M | -41.41%75M | -40.60%79M | -34.06%91M | -23.94%108M | -23.94%108M | -10.49%128M |
Total equity | 9.97%37.01B | 11.35%35.81B | 5.75%33.9B | 5.75%33.9B | 12.21%34.49B | 9.39%33.65B | 7.02%32.16B | 9.12%32.06B | 9.12%32.06B | 6.01%30.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data