(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 214.76%5.89B | -65.95%1.87B | -10.95%5.49B | -7.87%6.17B | 0.74%6.69B | 15.61%6.65B | -35.29%5.75B | 24.22%8.88B | 32.87%7.15B | -24.62%5.38B |
Net profit before non-cash adjustment | -37.12%2.69B | 4.32%4.27B | 50.04%4.09B | -52.21%2.73B | -2.59%5.71B | 6.72%5.86B | -6.26%5.49B | 22.94%5.86B | 24.15%4.77B | 49.11%3.84B |
Total adjustment of non-cash items | -26.88%2.96B | 21.20%4.05B | 38.09%3.34B | -13.67%2.42B | 24.16%2.8B | -8.03%2.26B | 5.96%2.45B | 17.04%2.32B | 16.70%1.98B | -23.92%1.7B |
-Depreciation and amortization | -6.35%3.2B | -1.04%3.42B | 16.88%3.46B | 4.75%2.96B | 23.29%2.82B | 15.26%2.29B | -2.79%1.99B | 8.32%2.04B | 3.97%1.89B | -7.68%1.81B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --309M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -32.89%300M | 194.08%447M | 15.15%152M | 150.19%132M | -415.69%-263M | -24.39%-51M | -105.00%-41M | 42.86%-20M | 40.68%-35M | -210.53%-59M |
-Other non-cash items | -400.00%-543M | 167.54%181M | 60.00%-268M | -900.00%-670M | -472.22%-67M | -96.46%18M | 73.97%508M | 129.92%292M | 311.67%127M | -121.28%-60M |
Changes in working capital | 103.75%242M | -232.32%-6.45B | -290.01%-1.94B | 156.25%1.02B | -23.39%-1.82B | 33.01%-1.47B | -409.30%-2.2B | 74.02%710M | 370.20%408M | -106.46%-151M |
-Change in receivables | -36.38%-776M | 78.56%-569M | -248.93%-2.65B | 13.00%1.78B | 210.98%1.58B | 17.00%-1.42B | -121.19%-1.71B | -460.87%-774M | 60.46%-138M | -167.37%-349M |
-Change in inventory | 122.97%1.09B | -78.99%-4.74B | -5,412.50%-2.65B | 98.20%-48M | -740.25%-2.67B | 79.82%-318M | -307.92%-1.58B | 0.66%758M | 155.25%753M | -82.53%295M |
-Change in payables | 97.17%-34M | -136.93%-1.2B | 537.10%3.25B | 1.85%-744M | -459.24%-758M | -79.98%211M | 63.92%1.05B | 341.73%643M | -1,230.00%-266M | -109.66%-20M |
-Provision for loans, leases and other losses | -161.02%-36M | -45.37%59M | 248.39%108M | -18.42%31M | -33.33%38M | 50.00%57M | -54.22%38M | 40.68%83M | 176.62%59M | -1.32%-77M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -65.38%-86M | -52.94%-52M | 32.00%-34M | -11.11%-50M | -7.14%-45M | -27.27%-42M | 0.00%-33M | 29.79%-33M | 17.54%-47M | 31.33%-57M |
Interest received (cash flow from operating activities) | 22.88%290M | 10.80%236M | -0.93%213M | -5.70%215M | 1.79%228M | 22.40%224M | 19.61%183M | 6.99%153M | 0.00%143M | 12.60%143M |
Tax refund paid | 24.51%-1.11B | -77.26%-1.47B | 39.78%-831M | 19.35%-1.38B | 14.32%-1.71B | -5.27%-2B | -16.38%-1.9B | -8.38%-1.63B | -89.90%-1.5B | -4.35%-792M |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%1M | 200.00%1M | -1M | 0 | -50.00%1M | 2M | 0 | -125.00%-1M |
Operating cash flow | 756.80%4.98B | -88.00%581M | -2.26%4.84B | -4.10%4.95B | 6.94%5.17B | 20.69%4.83B | -45.74%4B | 28.42%7.38B | 22.84%5.74B | -27.28%4.68B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -32.82%-3.57B | -8.65%-2.69B | 49.08%-2.47B | 12.23%-4.86B | -60.03%-5.53B | -62.04%-3.46B | -43.32%-2.13B | 46.55%-1.49B | -25.89%-2.79B | -22.27%-2.21B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---2.75B | --0 | ---- | ---- |
Net investment product transactions | -77.78%24M | 224.14%108M | -151.48%-87M | -67.81%169M | 4,872.73%525M | -10.00%-11M | 92.48%-10M | -1,008.33%-133M | -125.00%-12M | 177.42%48M |
Net changes in other investments | -0.75%-404M | -62.35%-401M | -13.82%-247M | 55.62%-217M | -53.77%-489M | -221.21%-318M | 22.05%-99M | -53.01%-127M | 6.74%-83M | 61.64%-89M |
Investing cash flow | -32.52%-3.95B | -6.16%-2.98B | 42.77%-2.81B | 10.79%-4.91B | -45.18%-5.5B | 24.14%-3.79B | -185.42%-4.99B | 39.29%-1.75B | -27.82%-2.88B | -7.13%-2.25B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 55.81%2.6B | 214.31%1.67B | -141.96%-1.46B | 513.05%3.48B | -141.90%-843M | 2,160.67%2.01B | 111.80%89M | 30.06%-754M | -265.34%-1.08B | 137.73%652M |
Net common stock issuance | ---252M | --0 | --0 | --0 | -33,250.00%-667M | 75.00%-2M | 94.74%-8M | 18.28%-152M | 79.29%-186M | -89,700.00%-898M |
Cash dividends paid | 0.00%-832M | -0.24%-832M | 10.17%-830M | -15.79%-924M | -13.84%-798M | -15.11%-701M | -17.57%-609M | -21.31%-518M | 13.56%-427M | -66.89%-494M |
Cash dividends for minorities | -233.33%-30M | -12.50%-9M | -60.00%-8M | 0.00%-5M | 37.50%-5M | 0.00%-8M | 0.00%-8M | -60.00%-8M | 16.67%-5M | -50.00%-6M |
Net other fund-raising expenses | -775.00%-35M | 93.75%-4M | -88.24%-64M | -3.03%-34M | -6.45%-33M | ---31M | ---- | -125.00%-27M | -1,100.00%-12M | 50.00%-1M |
Financing cash flow | 76.12%1.45B | 134.91%825M | -193.81%-2.36B | 207.37%2.52B | -284.72%-2.35B | 336.94%1.27B | 63.26%-536M | 14.58%-1.46B | -128.65%-1.71B | 63.22%-747M |
Net cash flow | ||||||||||
Beginning cash position | -10.78%11.58B | -2.03%12.98B | 23.68%13.25B | -19.98%10.71B | 20.76%13.39B | -12.11%11.09B | 49.08%12.61B | 15.37%8.46B | 32.29%7.33B | 71.69%5.54B |
Current changes in cash | 257.69%2.48B | -378.42%-1.57B | -112.82%-329M | 195.82%2.57B | -215.82%-2.68B | 251.57%2.31B | -136.62%-1.53B | 261.09%4.17B | -31.06%1.15B | -27.03%1.67B |
Effect of exchange rate changes | -5.78%163M | 188.33%173M | 306.90%60M | -825.00%-29M | 136.36%4M | -450.00%-11M | 84.62%-2M | 48.00%-13M | -121.37%-25M | 457.14%117M |
Cash adjustments other than cash changes | 0.00%2M | --2M | ---- | ---1M | ---- | ---- | ---- | 50.00%-1M | -100.00%-2M | ---1M |
End cash Position | 22.85%14.23B | -10.78%11.58B | -2.03%12.98B | 23.68%13.25B | -19.98%10.71B | 20.76%13.39B | -12.11%11.09B | 49.08%12.61B | 15.37%8.46B | 32.29%7.33B |
Free cash flow | 164.62%1.36B | -188.94%-2.11B | 2,366.67%2.37B | 126.02%96M | -126.90%-369M | -26.55%1.37B | -68.26%1.87B | 99.05%5.89B | 20.11%2.96B | -46.70%2.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data