(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -35.79%10.69B | 4.56%16.65B | 11.79%15.92B | 8.66%14.24B | 9.36%13.11B | 2.73%11.99B | -9.64%11.67B | 26.37%12.91B | -11.20%10.22B | 35.62%11.51B |
Net profit before non-cash adjustment | -11.89%21.34B | 38.74%24.22B | 86.66%17.46B | 16.49%9.35B | -5.91%8.03B | -0.93%8.53B | -18.04%8.61B | -44.68%10.51B | 45.31%18.99B | 59.47%13.07B |
Total adjustment of non-cash items | 872.53%1.41B | -103.83%-182M | -38.59%4.76B | -5.10%7.74B | 25.04%8.16B | 31.53%6.53B | 257.16%4.96B | 122.00%1.39B | -431.22%-6.31B | -70.58%1.91B |
-Depreciation and amortization | -13.57%7.87B | 5.82%9.11B | 11.97%8.61B | -1.63%7.69B | 8.51%7.81B | 6.43%7.2B | 2.04%6.77B | 2.39%6.63B | -2.91%6.48B | -0.66%6.67B |
-Reversal of impairment losses recognized in profit and loss | -3.51%908M | 535.81%941M | -91.50%148M | 8.27%1.74B | 2,266.18%1.61B | --68M | ---- | ---- | ---- | 15.33%1.52B |
-Share of associates | 19.41%-6.32B | -62.58%-7.84B | -159.86%-4.82B | -0.81%-1.86B | -184,200.00%-1.84B | 100.04%1M | 61.43%-2.24B | 50.50%-5.81B | -85.04%-11.73B | -134.31%-6.34B |
-Disposal profit | -296.59%-403M | -54.65%205M | 2.26%452M | -11.95%442M | 140.19%502M | -65.40%209M | 109.72%604M | 1,271.43%288M | -93.93%21M | 55.86%346M |
-Other non-cash items | 74.87%-652M | -799.46%-2.6B | 236.40%371M | -462.67%-272M | 107.86%75M | -461.18%-954M | -161.82%-170M | 125.42%275M | -270.55%-1.08B | -131.43%-292M |
Changes in working capital | -63.24%-12.06B | -17.45%-7.39B | -120.40%-6.29B | 7.37%-2.85B | -0.26%-3.08B | -61.09%-3.07B | -287.88%-1.91B | 141.23%1.02B | 29.05%-2.46B | 43.95%-3.47B |
-Change in receivables | -334.60%-5.32B | 133.36%2.27B | -464.48%-6.8B | -117.73%-1.21B | 253.43%6.8B | 25.55%-4.43B | -359.60%-5.95B | 152.70%2.29B | 1,293.42%907M | 96.79%-76M |
-Change in inventory | 34.67%-7.26B | -330.63%-11.11B | -102.91%-2.58B | 62.43%-1.27B | -3,517.17%-3.38B | -91.32%99M | 253.98%1.14B | -325.91%-741M | 134.06%328M | 62.56%-963M |
-Change in payables | 1,364.86%2.34B | -104.46%-185M | 450.13%4.15B | 80.05%-1.19B | -401.57%-5.94B | -50.84%1.97B | 1,418.09%4.01B | 89.60%-304M | -112.20%-2.92B | 6.20%-1.38B |
-Provision for loans, leases and other losses | -150.09%-1.34B | 583.15%2.67B | -143.40%-552M | 1,917.14%1.27B | 41.67%-70M | 81.10%-120M | -265.80%-635M | 9.12%383M | 461.86%351M | -122.40%-97M |
-Changes in other current assets | 53.40%-480M | -104.37%-1.03B | -8.62%-504M | 3.93%-464M | 18.27%-483M | -25.74%-591M | 23.58%-470M | 45.38%-615M | -17.66%-1.13B | -336.99%-957M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 7.02%-278M | -7.17%-299M | -8.56%-279M | -11.26%-257M | 7.60%-231M | 26.90%-250M | 15.76%-342M | 18.47%-406M | 11.55%-498M | 6.79%-563M |
Interest received (cash flow from operating activities) | -17.13%2.34B | 47.34%2.82B | 31.46%1.91B | 7.85%1.46B | -14.99%1.35B | -40.75%1.59B | -91.63%2.68B | 851.37%32B | 71.90%3.36B | -56.77%1.96B |
Tax refund paid | -96.14%-7.02B | -18.79%-3.58B | -85.81%-3.01B | 8.83%-1.62B | -7.89%-1.78B | 14.17%-1.65B | 41.32%-1.92B | -33.88%-3.27B | 26.16%-2.44B | -189.08%-3.31B |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 0 | 0 | 1M | 0 | -1M | 0 | 0.00%-1M |
Operating cash flow | -63.25%5.73B | 7.18%15.59B | 5.24%14.55B | 11.02%13.82B | 6.61%12.45B | -3.38%11.68B | -70.69%12.09B | 287.59%41.24B | 10.96%10.64B | -14.85%9.59B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 9.08%-10.91B | -3.14%-12B | 4.52%-11.64B | -16.84%-12.19B | -22.95%-10.43B | -6.32%-8.48B | -4.55%-7.98B | -11.11%-7.63B | -19.40%-6.87B | 29.35%-5.75B |
Net intangibles purchase and sale | -137.50%-494M | 40.40%-208M | 55.77%-349M | -95.30%-789M | 31.29%-404M | -55.56%-588M | -173.91%-378M | 61.56%-138M | 3.49%-359M | -9.09%-372M |
Net business purchase and sale | -100.15%-10M | 1,155.28%6.65B | --530M | --0 | ---- | -9,814.75%-6.05B | 78.97%-61M | 89.98%-290M | ---2.9B | ---- |
Net investment product transactions | 200.47%1.94B | 320.55%644M | 60.11%-292M | -263.76%-732M | 658.75%447M | -170.80%-80M | -23.13%113M | -83.72%147M | -55.03%903M | 158.27%2.01B |
Advance cash and loans provided to other parties | 50.00%-1M | 97.22%-2M | 73.91%-72M | -1,523.53%-276M | 87.31%-17M | -509.09%-134M | 68.12%-22M | 33.01%-69M | -13.19%-103M | 14.95%-91M |
Repayment of advance payments to other parties and cash income from loans | -98.04%4M | 25.93%204M | -22.12%162M | 307.84%208M | 104.00%51M | -40.48%25M | -59.22%42M | -23.70%103M | -16.67%135M | -60.10%162M |
Net changes in other investments | 23.68%-116M | -500.00%-152M | 442.86%38M | 115.56%7M | -255.17%-45M | 170.73%29M | -286.36%-41M | 109.36%22M | 57.50%-235M | -284.03%-553M |
Investing cash flow | -97.29%-9.59B | 58.15%-4.86B | 15.61%-11.62B | -32.42%-13.77B | 31.94%-10.4B | -83.50%-15.28B | -5.97%-8.33B | 16.62%-7.86B | -104.87%-9.42B | 61.03%-4.6B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 545.80%16.58B | -404.26%-3.72B | -87.42%1.22B | 410.61%9.72B | 133.77%1.9B | 26.15%-5.64B | 25.74%-7.63B | -1,052.55%-10.28B | 209.43%1.08B | -134.20%-986M |
Net common stock issuance | -66,800.00%-2.01B | 99.86%-3M | 55.82%-2.14B | -415.32%-4.84B | -5,122.22%-940M | -260.00%-18M | 99.78%-5M | -11,065.00%-2.23B | ---20M | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.81%-433M |
Cash dividends paid | -25.52%-7.51B | -70.63%-5.98B | -32.93%-3.5B | -45.64%-2.64B | -0.06%-1.81B | 0.06%-1.81B | 9.14%-1.81B | 13.01%-1.99B | -88.94%-2.29B | -33.33%-1.21B |
Cash dividends for minorities | -39.78%-130M | -138.46%-93M | 80.30%-39M | -330.43%-198M | 25.81%-46M | ---62M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 63.12%-239M | -90.03%-648M | -7.57%-341M | -18.28%-317M | -2,877.78%-268M | 76.32%-9M | 67.52%-38M | -27.17%-117M | 36.55%-92M | -195.92%-145M |
Financing cash flow | 164.11%6.69B | -117.43%-10.44B | -378.86%-4.8B | 248.32%1.72B | 84.59%-1.16B | 20.57%-7.53B | 35.12%-9.49B | -1,005.06%-14.62B | 52.34%-1.32B | -47.03%-2.78B |
Net cash flow | ||||||||||
Beginning cash position | 3.27%18.48B | -7.04%17.9B | 11.94%19.25B | 4.02%17.2B | -40.05%16.54B | -16.78%27.59B | 128.69%33.15B | -2.42%14.49B | 19.76%14.85B | -13.55%12.4B |
Current changes in cash | 889.16%2.83B | 115.24%286M | -205.87%-1.88B | 99.44%1.77B | 107.98%889M | -94.46%-11.14B | -130.53%-5.73B | 17,468.52%18.76B | -104.88%-108M | 190.92%2.21B |
Effect of exchange rate changes | 190.03%873M | -42.45%301M | 88.13%523M | 223.56%278M | -352.81%-225M | -46.06%89M | 255.66%165M | 57.77%-106M | -205.46%-251M | -51.33%238M |
Cash adjustments other than cash changes | 200.00%1M | 0.00%-1M | -150.00%-1M | --2M | ---- | -200.00%-1M | --1M | ---- | ---- | --1M |
End cash Position | 20.03%22.19B | 3.27%18.48B | -7.04%17.9B | 11.94%19.25B | 4.02%17.2B | -40.05%16.54B | -16.78%27.59B | 128.69%33.15B | -2.42%14.49B | 19.76%14.85B |
Free cash flow | -289.64%-5.69B | 17.36%3B | 214.51%2.56B | -41.00%813M | -43.50%1.38B | -32.81%2.44B | -89.15%3.63B | 914.19%33.46B | -1.96%3.3B | 21.70%3.37B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data