(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.03%24.33B | 17.69%21B | 17.69%21B | -8.32%26.14B | -2.08%23.39B | -31.95%18.5B | -36.76%17.84B | -36.76%17.84B | 19.55%28.51B | -17.16%23.89B |
-Cash and cash equivalents | 4.03%24.33B | 17.69%21B | 17.69%21B | -8.32%26.14B | -2.08%23.39B | -31.95%18.5B | -36.76%17.84B | -36.76%17.84B | 19.55%28.51B | -17.16%23.89B |
Receivables | -13.22%34.15B | -0.75%42.66B | -0.75%42.66B | -14.50%42.18B | -9.37%39.35B | -2.99%38.68B | -12.29%42.98B | -12.29%42.98B | -4.53%49.33B | 2.10%43.41B |
-Accounts receivable | -13.22%34.15B | -0.75%42.66B | -0.75%42.66B | -14.50%42.18B | -9.37%39.35B | -2.99%38.68B | -12.29%42.98B | -12.29%42.98B | -4.53%49.33B | 2.10%43.41B |
-Gross accounts receivable | -13.22%34.15B | -0.75%42.66B | -0.75%42.66B | -14.50%42.18B | -9.37%39.35B | -2.99%38.68B | -12.29%42.98B | -12.29%42.98B | -4.53%49.33B | 2.10%43.41B |
Inventory | -2.17%50.6B | -1.43%49.08B | -1.43%49.08B | 4.15%51.82B | 3.12%51.72B | 9.88%52.32B | -13.78%49.79B | -13.78%49.79B | -12.16%49.76B | -12.42%50.16B |
Other current assets | -36.69%2.92B | -31.78%3.07B | -31.78%3.07B | -22.07%3.87B | 2.06%4.61B | -25.78%3.61B | -24.37%4.49B | -24.37%4.49B | -3.37%4.96B | -5.44%4.52B |
Total current assets | -5.94%112B | 0.60%115.8B | 0.60%115.8B | -6.45%124B | -2.38%119.07B | -5.38%113.11B | -18.31%115.1B | -18.31%115.1B | -3.45%132.56B | -8.57%121.98B |
Non current assets | ||||||||||
Net PPE | -8.50%63.04B | -8.14%64.21B | -8.14%64.21B | -5.42%67.87B | -8.20%68.89B | -8.17%69.52B | -30.83%69.9B | -30.83%69.9B | -29.99%71.77B | -27.51%75.05B |
-Gross PP&E | -8.50%63.04B | -0.04%277.23B | -0.04%277.23B | -5.42%67.87B | -8.20%68.89B | -8.17%69.52B | -29.04%277.35B | -29.04%277.35B | -29.99%71.76B | -27.51%75.05B |
-Accumulated depreciation | ---- | -2.69%-213.03B | -2.69%-213.03B | ---- | ---- | ---- | 28.41%-207.45B | 28.41%-207.45B | ---- | ---- |
Total investment | -19.97%18.31B | -5.70%22.35B | -5.70%22.35B | -17.41%22.62B | -21.20%22.88B | -29.99%24.85B | -38.64%23.7B | -38.64%23.7B | -32.92%27.39B | -32.27%29.04B |
-Financial asset investment | -19.97%18.31B | -5.70%22.35B | -5.70%22.35B | -17.41%22.62B | -21.20%22.88B | -29.99%24.85B | -38.64%23.7B | -38.64%23.7B | -32.92%27.39B | -32.27%29.04B |
-Including:Available-for-sale securities | -19.97%18.31B | -5.70%22.35B | -5.70%22.35B | -17.41%22.62B | -21.20%22.88B | -29.99%24.85B | -38.64%23.7B | -38.64%23.7B | -32.92%27.39B | -32.27%29.04B |
Long-term accounts receivable and other receivables | ---- | -6.38%44M | -6.38%44M | ---- | ---- | ---- | -7.84%47M | -7.84%47M | ---- | ---- |
Goodwill and other intangible assets | -3.65%924M | -14.80%835M | -14.80%835M | -13.81%861M | -4.10%959M | -8.39%961M | -25.59%980M | -25.59%980M | -13.88%999M | -20.63%1B |
-Other intangible assets | -3.65%924M | -14.80%835M | -14.80%835M | -13.81%861M | -4.10%959M | -8.39%961M | -25.59%980M | -25.59%980M | -13.88%999M | -20.63%1B |
Defined pension benefit | ---- | 8.87%3.6B | 8.87%3.6B | ---- | ---- | ---- | 10.02%3.3B | 10.02%3.3B | ---- | ---- |
Deferred tax assets-non current | ---- | -8.21%6.49B | -8.21%6.49B | ---- | ---- | ---- | 89.47%7.07B | 89.47%7.07B | ---- | ---- |
Other non current assets | 3.72%11.63B | 10.02%1.09B | 10.02%1.09B | 9.66%11.6B | 8.58%11.21B | 34.77%11.35B | -50.99%988M | -50.99%988M | 90.22%10.58B | 84.64%10.32B |
Total non current assets | -9.67%93.9B | -6.96%98.61B | -6.96%98.61B | -7.03%102.95B | -9.93%103.94B | -11.59%106.69B | -29.24%105.99B | -29.24%105.99B | -26.20%110.73B | -24.69%115.41B |
Total assets | -7.68%205.89B | -3.02%214.4B | -3.02%214.4B | -6.71%226.96B | -6.05%223.01B | -8.50%219.8B | -23.94%221.09B | -23.94%221.09B | -15.33%243.29B | -17.19%237.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -56.96%8.28B | -45.64%11.29B | -45.64%11.29B | -64.48%18.82B | 134.30%19.25B | 148.29%20.21B | 171.39%20.76B | 171.39%20.76B | 589.91%53B | -55.37%8.22B |
-Current debt and capital lease obligation | -56.96%8.28B | -45.64%11.29B | -45.64%11.29B | -64.48%18.82B | 134.30%19.25B | 148.29%20.21B | 171.39%20.76B | 171.39%20.76B | 589.91%53B | -55.37%8.22B |
-Including:Current debt | -56.96%8.28B | -45.64%11.29B | -45.64%11.29B | -64.48%18.82B | 134.30%19.25B | 148.29%20.21B | 171.39%20.76B | 171.39%20.76B | 589.91%53B | -55.37%8.22B |
Payables | -19.23%15.13B | -20.53%17.88B | -20.53%17.88B | -16.96%20.36B | -9.40%18.73B | -2.06%19.53B | -6.71%22.5B | -6.71%22.5B | 4.08%24.52B | -4.87%20.68B |
-accounts payable | -20.41%13.85B | -26.65%15.9B | -26.65%15.9B | -19.25%18.76B | -10.17%17.4B | -3.49%18.73B | -1.92%21.68B | -1.92%21.68B | 2.60%23.24B | -4.99%19.36B |
-Total tax payable | -3.96%1.29B | 142.38%1.97B | 142.38%1.97B | 24.38%1.6B | 1.98%1.34B | 50.38%800M | -59.44%814M | -59.44%814M | 40.92%1.29B | -3.10%1.31B |
Current provisions | 0.00%105M | -76.40%105M | -76.40%105M | -90.81%105M | -92.19%105M | -91.36%158M | -99.13%445M | -99.13%445M | --1.14B | --1.35B |
Pension and other retirement benefit plans | 4.98%1.33B | 0.32%1.25B | 0.32%1.25B | 6.85%390M | 2.51%1.27B | 4.10%406M | -1.82%1.24B | -1.82%1.24B | -4.95%365M | -9.00%1.23B |
Accrued and deferred income | 16.13%1.15B | -16.65%6.89B | -16.65%6.89B | -35.73%1.01B | -32.56%986M | -20.93%820M | -30.57%8.26B | -30.57%8.26B | --1.57B | --1.46B |
Other current liabilities | -35.81%12.35B | -3.37%7.61B | -3.37%7.61B | -40.32%17.6B | -11.13%19.24B | -37.40%18.41B | -54.89%7.87B | -54.89%7.87B | -10.39%29.49B | 15.77%21.65B |
Current liabilities | -35.64%38.34B | -26.31%45B | -26.31%45B | -47.05%58.29B | 9.15%59.58B | -2.00%59.52B | -46.14%61.07B | -46.14%61.07B | 70.58%110.09B | -9.33%54.58B |
Non current liabilities | ||||||||||
Non current financial liabilities | -6.45%37.91B | -5.90%41.72B | -5.90%41.72B | 33.82%43.62B | 18.83%40.53B | 19.01%42.43B | 19.18%44.33B | 19.18%44.33B | -15.86%32.6B | -15.35%34.11B |
-Long term debt and capital lease obligation | -6.45%37.91B | -5.90%41.72B | -5.90%41.72B | 33.82%43.62B | 18.83%40.53B | 19.01%42.43B | 19.18%44.33B | 19.18%44.33B | -15.86%32.6B | -15.35%34.11B |
-Including:Long term debt | -6.45%37.91B | -5.90%41.72B | -5.90%41.72B | 33.82%43.62B | 18.83%40.53B | 19.01%42.43B | 19.18%44.33B | 19.18%44.33B | -15.86%32.6B | -15.35%34.11B |
Long term provisions | 22.01%2.27B | 22.79%2.06B | 22.79%2.06B | -15.06%1.96B | -46.82%1.86B | -55.16%1.77B | -56.63%1.68B | -56.63%1.68B | -51.21%2.3B | -27.81%3.49B |
Long term pension and other post-retirement benefit plans | -1.29%5.59B | -3.63%5.37B | -3.63%5.37B | 6.30%5.71B | 4.35%5.67B | 2.95%5.55B | 3.40%5.57B | 3.40%5.57B | 0.21%5.37B | 0.91%5.43B |
Non current deferred liabilities | ---- | -83.75%46M | -83.75%46M | ---- | ---- | ---- | 14.57%283M | 14.57%283M | ---- | ---- |
Other non current liabilities | -50.00%282M | -46.26%158M | -46.26%158M | -52.60%619M | -50.91%564M | -56.02%555M | -45.86%294M | -45.86%294M | 11.91%1.31B | -31.85%1.15B |
Total non current liabilities | -5.27%46.06B | -5.38%49.35B | -5.38%49.35B | 24.84%51.9B | 10.04%48.62B | 8.77%50.31B | 10.41%52.16B | 10.41%52.16B | -16.83%41.58B | -15.36%44.18B |
Total liabilities | -21.99%84.4B | -16.67%94.36B | -16.67%94.36B | -27.34%110.2B | 9.55%108.2B | 2.66%109.83B | -29.51%113.23B | -29.51%113.23B | 32.43%151.67B | -12.13%98.76B |
Shareholders'equity | ||||||||||
Share capital | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B |
-common stock | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B | 0.00%18.17B |
Additional paid-in capital | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B | 0.00%8.11B |
Retained earnings | 7.90%80.66B | -37.14%80.44B | -37.14%80.44B | -28.25%76.93B | -27.99%74.75B | -22.63%72.09B | 44.66%127.98B | 44.66%127.98B | -18.99%107.22B | -21.70%103.81B |
Less: Treasury stock | -0.29%3.82B | -93.70%3.83B | -93.70%3.83B | -93.70%3.83B | -64.47%3.83B | -49.84%4.01B | 849.41%60.78B | 849.41%60.78B | 849.39%60.78B | 68.37%10.78B |
Other reserves | 2.91%13.2B | 20.14%12.02B | 20.14%12.02B | -10.81%12.45B | -11.77%12.83B | -35.84%11.18B | -43.60%10.01B | -43.60%10.01B | -17.71%13.96B | -19.84%14.54B |
Total stockholders'equity | 5.72%116.32B | 11.05%114.92B | 11.05%114.92B | 29.02%111.83B | -17.80%110.03B | -18.12%105.54B | -17.93%103.48B | -17.93%103.48B | -48.77%86.68B | -21.54%133.85B |
Noncontrolling interests | 8.04%5.18B | 17.27%5.13B | 17.27%5.13B | -0.26%4.93B | 0.36%4.79B | 2.07%4.43B | 10.08%4.38B | 10.08%4.38B | 36.18%4.94B | 30.33%4.77B |
Total equity | 5.82%121.5B | 11.30%120.05B | 11.30%120.05B | 27.44%116.76B | -17.17%114.82B | -17.46%109.97B | -17.07%107.86B | -17.07%107.86B | -46.99%91.62B | -20.45%138.62B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data