Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 23.37%22.71B | 9.35%18.41B | 1.13%16.84B | -20.82%16.65B | 37.47%21.03B | -14.39%15.3B | -12.45%17.87B | -24.63%20.41B | 62.40%27.08B | -27.08%16.67B |
Net profit before non-cash adjustment | -62.90%16.55B | 215.50%44.62B | -895.18%-38.63B | -45.88%4.86B | -18.76%8.98B | 76.73%11.05B | -57.78%6.25B | -1.84%14.81B | 31.98%15.08B | 30.69%11.43B |
Total adjustment of non-cash items | 149.17%8.81B | -346.25%-17.92B | -49.10%7.28B | 1.49%14.3B | 9.33%14.09B | 19.52%12.88B | 11.57%10.78B | -8.80%9.66B | 155.34%10.59B | -60.53%4.15B |
-Depreciation and amortization | 0.97%9.12B | -25.88%9.03B | -5.20%12.18B | -0.66%12.85B | 2.63%12.94B | 3.38%12.6B | 14.81%12.19B | 0.91%10.62B | 12.65%10.52B | 4.15%9.34B |
-Reversal of impairment losses recognized in profit and loss | 7,366.67%2.91B | 178.57%39M | -99.50%14M | 1,776.00%2.81B | -98.35%150M | 4,315.53%9.1B | --206M | --0 | -97.77%42M | -48.16%1.88B |
-Share of associates | 119.40%296M | -69.74%-1.53B | -78.02%-899M | -0.80%-505M | -91.95%-501M | 38.73%-261M | 6.37%-426M | -1.79%-455M | -80.97%-447M | -275.18%-247M |
-Disposal profit | 89.29%-2.78B | -599.78%-25.94B | -940.59%-3.71B | 171.82%441M | 92.49%-614M | -542.07%-8.18B | -271.70%-1.27B | 102.18%742M | 162.14%367M | -59.77%140M |
-Other non-cash items | -252.90%-737M | 253.50%482M | 75.92%-314M | -161.65%-1.3B | 664.00%2.12B | -557.32%-375M | 106.59%82M | -1,241.28%-1.24B | 101.56%109M | -170.39%-6.97B |
Changes in working capital | 67.97%-2.65B | -117.19%-8.29B | 2,024.56%48.19B | -23.17%-2.5B | 76.46%-2.03B | -1,139.47%-8.64B | 120.47%831M | -389.79%-4.06B | 27.83%1.4B | -69.61%1.1B |
-Change in receivables | 207.66%1.5B | -265.40%-1.4B | -81.88%844M | 104.61%4.66B | 195.27%2.28B | -39.03%-2.39B | 60.20%-1.72B | -193.99%-4.32B | 410.47%4.6B | -152.63%-1.48B |
-Change in inventory | 148.21%2.63B | -30.19%-5.45B | -583.14%-4.18B | 132.87%866M | 46.48%-2.64B | -280.45%-4.92B | -572.26%-1.29B | -33.82%274M | 125.43%414M | -197.43%-1.63B |
-Change in payables | -296.55%-5.41B | 132.43%2.75B | 133.29%1.18B | -936.94%-3.56B | 128.62%425M | -131.56%-1.49B | 354.88%4.71B | 15.28%-1.85B | -4,211.32%-2.18B | -92.31%53M |
-Change in accrued expense | -448.31%-1.55B | -8.06%445M | 163.10%484M | -1,866.67%-767M | -116.53%-39M | 123.09%236M | -153.17%-1.02B | 199.38%1.92B | -344.60%-1.93B | 18.08%-435M |
-Provision for loans, leases and other losses | 103.79%176M | -109.31%-4.64B | 1,445.83%49.86B | -79.77%-3.71B | -2,611.84%-2.06B | -147.20%-76M | 276.92%161M | -118.02%-91M | -88.99%505M | 543.52%4.59B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -16.72%-349M | 13.08%-299M | 20.00%-344M | 27.85%-430M | 6.29%-596M | 8.75%-636M | -82.46%-697M | 10.33%-382M | -5.97%-426M | 19.92%-402M |
Interest received (cash flow from operating activities) | 43.16%1.36B | 6.86%950M | 7.24%889M | -21.42%829M | -31.72%1.06B | 7.82%1.55B | 20.52%1.43B | 19.02%1.19B | 19.07%999M | 20.55%839M |
Tax refund paid | 39.59%-1.49B | 1.95%-2.46B | -366.91%-2.51B | 87.79%-538M | -23.97%-4.41B | -57.82%-3.55B | 42.05%-2.25B | -8.43%-3.89B | 14.95%-3.58B | -17.61%-4.21B |
Other operating cash inflow (outflow) | 0.00%-1M | -200.00%-1M | -99.93%1M | 870.34%1.41B | 14,600.00%145M | 0.00%-1M | -1M | 0 | -9.73%167M | 18,400.00%185M |
Operating cash flow | 33.96%22.24B | 11.61%16.6B | -17.00%14.87B | 4.02%17.92B | 36.17%17.23B | -22.63%12.65B | -5.65%16.35B | -28.49%17.33B | 85.25%24.24B | -32.84%13.08B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -159.20%-6.8B | 309.41%11.48B | -26.80%-5.48B | 67.02%-4.33B | 31.71%-13.12B | 14.09%-19.2B | -6.54%-22.35B | -10.53%-20.98B | -92.80%-18.98B | -11.67%-9.85B |
Net business purchase and sale | 104.13%319M | -1,840.32%-7.73B | 87.34%444M | -78.06%237M | 604.67%1.08B | ---214M | ---- | ---- | ---- | -3,162.50%-9.66B |
Net investment product transactions | -77.50%3.78B | 332.65%16.78B | 322.90%3.88B | -80.93%917M | -23.26%4.81B | 67.16%6.27B | 1,455.60%3.75B | 131.06%241M | 67.84%-776M | -120,750.00%-2.41B |
Net changes in other investments | -9.71%-633M | 14.77%-577M | -19.61%-677M | 10.16%-566M | 46.84%-630M | -1.02%-1.19B | -67.33%-1.17B | 37.63%-701M | 22.48%-1.12B | 5.48%-1.45B |
Investing cash flow | -116.73%-3.34B | 1,185.26%19.96B | 50.79%-1.84B | 52.43%-3.74B | 45.20%-7.86B | 27.52%-14.34B | 7.76%-19.78B | -2.68%-21.44B | 10.63%-20.88B | -119.50%-23.37B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -208.72%-12.09B | 223.19%11.12B | 3.70%-9.03B | -808.14%-9.37B | -139.34%-1.03B | 226.96%2.62B | -110.98%-2.07B | 19,495.88%18.81B | -100.96%-97M | 187.60%10.12B |
Net common stock issuance | 100.00%-2M | -5,437,700.00%-54.38B | 50.00%-1M | 33.33%-2M | 25.00%-3M | 99.60%-4M | -0.20%-1.01B | 33.42%-1.01B | -12,491.67%-1.51B | -20.00%-12M |
Cash dividends paid | -13.08%-3.37B | 1.75%-2.98B | 0.00%-3.04B | 14.29%-3.04B | -75.04%-3.54B | 0.54%-2.02B | 9.96%-2.03B | -8.71%-2.26B | -24.21%-2.08B | 0.00%-1.67B |
Cash dividends for minorities | 38.24%-420M | -37.10%-680M | 6.42%-496M | 3.46%-530M | -59.13%-549M | -267.02%-345M | -27.03%-94M | 3.90%-74M | -26.23%-77M | -60.53%-61M |
Net other fund-raising expenses | 23.93%-89M | 37.43%-117M | -2.75%-187M | -7.06%-182M | -525.00%-170M | -45.95%40M | 716.67%74M | -108.96%-12M | -43.70%134M | 2,083.33%238M |
Financing cash flow | 66.05%-15.97B | -269.11%-47.04B | 2.87%-12.74B | -147.80%-13.12B | -1,919.59%-5.3B | 105.67%291M | -133.16%-5.13B | 526.10%15.46B | -142.14%-3.63B | 164.82%8.61B |
Net cash flow | ||||||||||
Beginning cash position | -38.04%16.67B | 3.16%26.91B | 4.29%26.08B | 18.96%25.01B | -4.11%21.02B | -27.99%21.93B | 61.51%30.45B | -1.58%18.85B | -5.99%19.15B | -14.38%20.37B |
Current changes in cash | 127.92%2.93B | -3,726.99%-10.48B | -72.74%289M | -73.99%1.06B | 392.11%4.08B | 83.69%-1.4B | -175.36%-8.56B | 4,198.19%11.35B | 83.44%-277M | 62.41%-1.67B |
Effect of exchange rate changes | -127.64%-68M | -25.23%246M | 365.32%329M | 6.06%-124M | -236.08%-132M | 185.29%97M | -80.46%34M | 187.88%174M | -143.90%-198M | -45.20%451M |
Cash adjustments other than cash changes | 16,250.00%327M | -99.03%2M | 51.09%207M | 226.19%137M | -89.39%42M | --396M | ---- | -60.12%69M | 17,200.00%173M | -99.52%1M |
End cash Position | 19.11%19.86B | -38.04%16.67B | 3.16%26.91B | 4.29%26.08B | 18.96%25.01B | -4.11%21.02B | -27.99%21.93B | 61.51%30.45B | -1.58%18.85B | -5.99%19.15B |
Free cash flow | 47.82%15.14B | 55.93%10.24B | -37.09%6.57B | 169.60%10.44B | 150.69%3.87B | -26.90%-7.64B | -52.81%-6.02B | -177.13%-3.94B | 67.00%5.11B | -69.67%3.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |