JP Stock MarketDetailed Quotes

4051 GMO Financial Gate

Watchlist

7320
+70+0.97%

20min DelayTrading Dec 3 12:53 JST

61.04BMarket Cap61.72P/E (Static)

GMO Financial Gate Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Sep 30, 2024

(FY)Sep 30, 2023

(FY)Sep 30, 2022

(FY)Sep 30, 2021

(FY)Sep 30, 2020

(FY)Sep 30, 2019

(FY)Sep 30, 2018

Operating cash flow (Indirect Method)

Cash from operating activities

47.51%2.01B

5,887.97%1.36B

-98.14%22.73M

408.45%1.22B

-186.39%-397.04M

760.39%459.57M

-69.59M

Net profit before non-cash adjustment

36.10%1.5B

47.47%1.1B

20.60%745.83M

45.10%618.44M

88.10%426.2M

34.04%226.58M

--169.04M

Total adjustment of non-cash items

19.63%904.72M

145.26%756.26M

-15.00%308.35M

24.52%362.76M

1,414.74%291.33M

-111.12%-22.16M

--199.31M

-Depreciation and amortization

16.90%502.86M

18.96%430.14M

31.64%361.59M

18.21%274.69M

20.75%232.37M

14.72%192.45M

--167.75M

-Disposal profit

-99.06%135K

--14.31M

--0

--898K

----

-Net exchange gains and losses

--4.15M

----

-Other non-cash items

27.51%397.58M

685.65%311.8M

-161.07%-53.24M

47.86%87.18M

127.47%58.96M

-780.01%-214.61M

--31.56M

Changes in working capital

20.46%-393.64M

52.02%-494.87M

-523.63%-1.03B

121.84%243.48M

-536.83%-1.11B

158.26%255.15M

---437.94M

-Change in receivables

-655.35%-2.19B

-165.90%-289.87M

47.89%-109.02M

-2,042.07%-209.2M

-123.50%-9.77M

116.10%41.56M

---258.11M

-Change in inventory

12.98%-773.87M

-923.01%-889.29M

158.97%108.05M

85.53%-183.23M

-1,120.41%-1.27B

-433.59%-103.79M

--31.11M

-Change in prepaid assets

379.64%970.39M

121.16%202.32M

-1,566.62%-956.04M

138.36%65.19M

-158.43%-169.95M

--290.86M

----

-Change in payables

284.77%1B

193.87%260.63M

-146.84%-277.66M

85.14%592.74M

861.87%320.15M

-125.48%-42.02M

--164.91M

-Provision for loans, leases and other losses

169.52%596.6M

8.93%221.36M

1,022.92%203.22M

-288.58%-22.02M

-82.97%11.68M

138.28%68.54M

--28.77M

-Changes in other current liabilities

----

---404.62M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

-99.79%-12.67M

-609.06%-6.34M

-492.05%-894K

40.32%-151K

46.51%-253K

34.67%-473K

-724K

Interest received (cash flow from operating activities)

1,808.00%477K

8.70%25K

-68.06%23K

-41.94%72K

416.67%124K

-36.84%24K

38K

Tax refund paid

28.18%-351.22M

-103.66%-489.02M

13.76%-240.12M

-99.46%-278.44M

-16.28%-139.59M

-121.29%-120.05M

-54.25M

Other operating cash inflow (outflow)

0.00%-1K

-100.02%-1K

-44.34%6.07M

2,087.07%10.91M

-549K

Operating cash flow

89.92%1.64B

508.10%865.91M

-122.17%-212.18M

278.12%957.08M

-258.46%-537.31M

372.29%339.08M

---124.53M

Investing cash flow

Net PPE purchase and sale

76.37%-14.71M

-329.74%-62.23M

43.98%-14.48M

11.83%-25.85M

-17.60%-29.32M

-38.51%-24.93M

---18M

Net intangibles purchase and sale

77.15%-99.99M

11.13%-437.7M

-11.24%-492.54M

-51.53%-442.78M

-99.29%-292.22M

-25.99%-146.63M

---116.38M

Net changes in other investments

-1,913.84%-604.47M

-24.06%-30.02M

-917.67%-24.2M

119.45%2.96M

-9,974.83%-15.21M

97.52%-151K

---6.1M

Investing cash flow

-35.71%-719.17M

0.24%-529.95M

-14.07%-531.21M

-38.28%-465.67M

-96.11%-336.75M

-22.23%-171.71M

---140.48M

Financing cash flow

Net issuance payments of debt

-66.67%500M

--1.5B

--0

----

Net common stock issuance

-33.44%13.66M

118.95%20.52M

-175.52%-108.3M

-80.07%143.39M

--719.63M

----

Issuance fees

----

---25.44M

----

Cash dividends paid

-59.48%-382.03M

-27.11%-239.54M

-35.54%-188.45M

---139.04M

----

Net other fund-raising expenses

56.73%-196K

92.80%-453K

22.93%-6.29M

14.88%-8.16M

-104.22%-9.59M

1,892.81%227.17M

---12.67M

Financing cash flow

-89.74%131.44M

522.57%1.28B

-7,853.70%-303.04M

-100.56%-3.81M

201.36%684.6M

1,892.81%227.17M

---12.67M

Net cash flow

Beginning cash position

67.72%4B

-30.48%2.39B

16.55%3.43B

-6.04%2.95B

14.39%3.14B

-9.20%2.74B

--3.02B

Current changes in cash

-34.63%1.06B

254.48%1.62B

-314.61%-1.05B

357.35%487.59M

-148.02%-189.47M

242.08%394.53M

---277.68M

Cash adjustments other than cash changes

--2K

----

0.00%-1K

---1K

----

---1K

End cash Position

26.40%5.06B

67.72%4B

-30.48%2.39B

16.55%3.43B

-6.04%2.95B

14.39%3.14B

--2.74B

Free cash flow

318.00%1.53B

150.89%365.98M

-247.24%-719.2M

156.87%488.44M

-612.70%-858.85M

164.70%167.52M

---258.91M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Sep 30, 2024	(FY)Sep 30, 2023	(FY)Sep 30, 2022	(FY)Sep 30, 2021	(FY)Sep 30, 2020	(FY)Sep 30, 2019	(FY)Sep 30, 2018
Operating cash flow (Indirect Method)
Cash from operating activities	47.51%2.01B	5,887.97%1.36B	-98.14%22.73M	408.45%1.22B	-186.39%-397.04M	760.39%459.57M	-69.59M
Net profit before non-cash adjustment	36.10%1.5B	47.47%1.1B	20.60%745.83M	45.10%618.44M	88.10%426.2M	34.04%226.58M	--169.04M
Total adjustment of non-cash items	19.63%904.72M	145.26%756.26M	-15.00%308.35M	24.52%362.76M	1,414.74%291.33M	-111.12%-22.16M	--199.31M
-Depreciation and amortization	16.90%502.86M	18.96%430.14M	31.64%361.59M	18.21%274.69M	20.75%232.37M	14.72%192.45M	--167.75M
-Disposal profit	-99.06%135K	--14.31M	--0	--898K	----	----	----
-Net exchange gains and losses	--4.15M	----	----	----	----	----	----
-Other non-cash items	27.51%397.58M	685.65%311.8M	-161.07%-53.24M	47.86%87.18M	127.47%58.96M	-780.01%-214.61M	--31.56M
Changes in working capital	20.46%-393.64M	52.02%-494.87M	-523.63%-1.03B	121.84%243.48M	-536.83%-1.11B	158.26%255.15M	---437.94M
-Change in receivables	-655.35%-2.19B	-165.90%-289.87M	47.89%-109.02M	-2,042.07%-209.2M	-123.50%-9.77M	116.10%41.56M	---258.11M
-Change in inventory	12.98%-773.87M	-923.01%-889.29M	158.97%108.05M	85.53%-183.23M	-1,120.41%-1.27B	-433.59%-103.79M	--31.11M
-Change in prepaid assets	379.64%970.39M	121.16%202.32M	-1,566.62%-956.04M	138.36%65.19M	-158.43%-169.95M	--290.86M	----
-Change in payables	284.77%1B	193.87%260.63M	-146.84%-277.66M	85.14%592.74M	861.87%320.15M	-125.48%-42.02M	--164.91M
-Provision for loans, leases and other losses	169.52%596.6M	8.93%221.36M	1,022.92%203.22M	-288.58%-22.02M	-82.97%11.68M	138.28%68.54M	--28.77M
-Changes in other current liabilities	----	----	----	----	----	----	---404.62M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	-99.79%-12.67M	-609.06%-6.34M	-492.05%-894K	40.32%-151K	46.51%-253K	34.67%-473K	-724K
Interest received (cash flow from operating activities)	1,808.00%477K	8.70%25K	-68.06%23K	-41.94%72K	416.67%124K	-36.84%24K	38K
Tax refund paid	28.18%-351.22M	-103.66%-489.02M	13.76%-240.12M	-99.46%-278.44M	-16.28%-139.59M	-121.29%-120.05M	-54.25M
Other operating cash inflow (outflow)	0.00%-1K	-100.02%-1K	-44.34%6.07M	2,087.07%10.91M	-549K	0	0
Operating cash flow	89.92%1.64B	508.10%865.91M	-122.17%-212.18M	278.12%957.08M	-258.46%-537.31M	372.29%339.08M	---124.53M
Investing cash flow
Net PPE purchase and sale	76.37%-14.71M	-329.74%-62.23M	43.98%-14.48M	11.83%-25.85M	-17.60%-29.32M	-38.51%-24.93M	---18M
Net intangibles purchase and sale	77.15%-99.99M	11.13%-437.7M	-11.24%-492.54M	-51.53%-442.78M	-99.29%-292.22M	-25.99%-146.63M	---116.38M
Net changes in other investments	-1,913.84%-604.47M	-24.06%-30.02M	-917.67%-24.2M	119.45%2.96M	-9,974.83%-15.21M	97.52%-151K	---6.1M
Investing cash flow	-35.71%-719.17M	0.24%-529.95M	-14.07%-531.21M	-38.28%-465.67M	-96.11%-336.75M	-22.23%-171.71M	---140.48M
Financing cash flow
Net issuance payments of debt	-66.67%500M	--1.5B	--0	----	----	----	----
Net common stock issuance	-33.44%13.66M	118.95%20.52M	-175.52%-108.3M	-80.07%143.39M	--719.63M	----	----
Issuance fees	----	----	----	----	---25.44M	----	----
Cash dividends paid	-59.48%-382.03M	-27.11%-239.54M	-35.54%-188.45M	---139.04M	----	----	----
Net other fund-raising expenses	56.73%-196K	92.80%-453K	22.93%-6.29M	14.88%-8.16M	-104.22%-9.59M	1,892.81%227.17M	---12.67M
Financing cash flow	-89.74%131.44M	522.57%1.28B	-7,853.70%-303.04M	-100.56%-3.81M	201.36%684.6M	1,892.81%227.17M	---12.67M
Net cash flow
Beginning cash position	67.72%4B	-30.48%2.39B	16.55%3.43B	-6.04%2.95B	14.39%3.14B	-9.20%2.74B	--3.02B
Current changes in cash	-34.63%1.06B	254.48%1.62B	-314.61%-1.05B	357.35%487.59M	-148.02%-189.47M	242.08%394.53M	---277.68M
Cash adjustments other than cash changes	--2K	----	0.00%-1K	---1K	----	----	---1K
End cash Position	26.40%5.06B	67.72%4B	-30.48%2.39B	16.55%3.43B	-6.04%2.95B	14.39%3.14B	--2.74B
Free cash flow	318.00%1.53B	150.89%365.98M	-247.24%-719.2M	156.87%488.44M	-612.70%-858.85M	164.70%167.52M	---258.91M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data