Visumo
303A
CyberStep
3810
Business Coach
9562
Alpico Holdings
297A
Branding Technology
7067
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 38.88%578.44M | 38.88%578.44M | 39.34%528.07M | 31.56%542.08M | 33.93%558.8M | -11.50%416.51M | -11.50%416.51M | -18.56%378.99M | -5.02%412.05M | 1.25%417.22M |
-Cash and cash equivalents | 38.88%578.44M | 38.88%578.44M | 39.34%528.07M | 31.56%542.08M | 33.93%558.8M | -11.50%416.51M | -11.50%416.51M | -18.56%378.99M | -5.02%412.05M | 1.25%417.22M |
Receivables | 40.48%93.75M | 40.48%93.75M | 12.26%154.23M | 0.62%89.15M | -29.26%60.63M | 15.34%66.74M | 15.34%66.74M | 89.23%137.39M | -15.84%88.6M | 89.28%85.7M |
-Accounts receivable | 40.48%93.75M | 40.48%93.75M | 12.26%154.23M | 0.62%89.15M | -29.26%60.63M | 15.34%66.74M | 15.34%66.74M | 89.23%137.39M | -15.84%88.6M | 89.28%85.7M |
-Gross accounts receivable | 40.48%93.75M | 40.48%93.75M | 12.26%154.23M | 0.62%89.15M | -29.26%60.63M | 15.34%66.74M | 15.34%66.74M | 89.23%137.39M | -15.84%88.6M | 89.28%85.7M |
Inventory | 22,676.92%5.92M | 22,676.92%5.92M | -1.57%4.21M | 5.35%7.34M | 498.15%10.03M | -56.67%26K | -56.67%26K | 8.41%4.28M | 2,826.89%6.97M | -84.00%1.68M |
Prepaid assets | -0.77%20.11M | -0.77%20.11M | -10.30%19.87M | -26.78%19.66M | -22.36%18.44M | -6.93%20.26M | -6.93%20.26M | 139.94%22.16M | 207.17%26.85M | 202.19%23.75M |
Other current assets | -99.88%1K | -99.88%1K | 100.00%2K | -50.00%1K | 94,800.00%949K | 41,650.00%835K | 41,650.00%835K | -94.44%1K | 100.00%2K | -99.98%1K |
Total current assets | 38.44%698.22M | 38.44%698.22M | 30.13%706.39M | 23.16%658.23M | 22.81%648.85M | -8.35%504.37M | -8.35%504.37M | -1.51%542.81M | -2.49%534.46M | 9.65%528.35M |
Non current assets | ||||||||||
Net PPE | -10.85%68.75M | -10.85%68.75M | 181.06%24.08M | 139.70%22.53M | 150.41%25.14M | 172.21%77.11M | 172.21%77.11M | -28.61%8.57M | -25.38%9.4M | -30.09%10.04M |
-Gross PP&E | 3.69%131.79M | 3.69%131.79M | ---- | ---- | ---- | 75.47%127.1M | 75.47%127.1M | ---- | ---- | ---- |
-Accumulated depreciation | -26.11%-63.04M | -26.11%-63.04M | ---- | ---- | ---- | -13.34%-49.99M | -13.34%-49.99M | ---- | ---- | ---- |
Prepaid assets-non current | --0 | --0 | ---- | ---- | ---- | -58.56%5.67M | -58.56%5.67M | ---- | ---- | ---- |
Total investment | ---- | ---- | -23.55%50.8M | 69.76%59.77M | 75.47%62.86M | ---- | ---- | 246.52%66.45M | 81.24%35.21M | 81.83%35.82M |
Goodwill and other intangible assets | -29.24%1.13M | -29.24%1.13M | -27.25%1.25M | -25.51%1.36M | -24.02%1.48M | -22.66%1.6M | -22.66%1.6M | -21.45%1.71M | -20.36%1.83M | --1.95M |
-Other intangible assets | -29.24%1.13M | -29.24%1.13M | ---- | ---- | ---- | -22.66%1.6M | -22.66%1.6M | ---- | ---- | ---- |
Deferred tax assets-non current | --0 | --0 | ---- | ---- | ---- | -48.85%2.61M | -48.85%2.61M | ---- | ---- | ---- |
Total non current assets | -19.67%69.88M | -19.67%69.88M | -0.78%76.12M | 80.16%83.65M | 87.15%89.48M | 76.93%86.98M | 76.93%86.98M | 130.02%76.73M | 35.31%46.43M | 40.36%47.81M |
Total assets | 29.89%768.1M | 29.89%768.1M | 26.30%782.51M | 27.71%741.89M | 28.15%738.32M | -1.35%591.35M | -1.35%591.35M | 6.00%619.54M | -0.26%580.9M | 11.68%576.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.11%32.46M | -10.11%32.46M | 49.55%33.36M | 7.30%19.26M | 23.51%18.96M | 30.44%36.11M | 30.44%36.11M | -5.72%22.31M | -17.28%17.95M | 224.43%15.35M |
-Total tax payable | 138.48%20.98M | 138.48%20.98M | 12.60%19.98M | 30.78%10.86M | -23.42%5.96M | -58.49%8.8M | -58.49%8.8M | -7.26%17.74M | -32.23%8.3M | --7.78M |
-Other payable | -57.96%11.48M | -57.96%11.48M | 193.31%13.38M | -12.90%8.41M | 71.73%13.01M | 320.62%27.32M | 320.62%27.32M | 0.80%4.56M | 2.09%9.65M | 60.04%7.57M |
Pension and other retirement benefit plans | ---- | ---- | 37.16%454K | ---- | 100.00%454K | ---- | ---- | 50.45%331K | ---- | 13.50%227K |
Accrued and deferred income | --0 | --0 | --0 | -57.29%1.17M | --0 | --2.29M | --2.29M | ---- | -92.76%2.75M | ---- |
Other current liabilities | 40.25%5.76M | 40.25%5.76M | 38.80%6.46M | 20.30%5.06M | 40.37%4.83M | 25.24%4.11M | 25.24%4.11M | 24.57%4.66M | -32.16%4.21M | -46.46%3.44M |
Current liabilities | -10.09%38.22M | -10.09%38.22M | 47.57%40.27M | 2.36%25.5M | 27.48%24.24M | 37.28%42.51M | 37.28%42.51M | -40.50%27.29M | -62.19%24.91M | -44.00%19.02M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | -200.00%-1K | 0.00%1K | 0.00%1K | -50.00%1K | 0.00%1K | 0.00%1K |
Total liabilities | -10.09%38.22M | -10.09%38.22M | 47.56%40.27M | 2.36%25.5M | 27.46%24.24M | 37.28%42.51M | 37.28%42.51M | -40.50%27.29M | -62.19%24.91M | -44.00%19.02M |
Shareholders'equity | ||||||||||
Share capital | 32.21%383.51M | 32.21%383.51M | 32.21%383.51M | 32.21%383.51M | 34.38%383.51M | 1.64%290.08M | 1.64%290.08M | 6.55%290.08M | 6.55%290.08M | 4.83%285.39M |
-common stock | 32.21%383.51M | 32.21%383.51M | 32.21%383.51M | 32.21%383.51M | 34.38%383.51M | 1.64%290.08M | 1.64%290.08M | 6.55%290.08M | 6.55%290.08M | 4.83%285.39M |
Additional paid-in capital | 34.13%367.2M | 34.13%367.2M | 34.13%367.2M | 34.13%367.2M | 36.46%367.2M | 1.74%273.77M | 1.74%273.77M | 6.97%273.77M | 6.97%273.77M | 5.14%269.08M |
Retained earnings | -44.48%-25.61M | -44.48%-25.61M | -146.10%-12.06M | -280.82%-37.02M | -8,272.27%-39.85M | -263.15%-17.73M | -263.15%-17.73M | 215.69%26.16M | 23.80%-9.72M | 98.98%-476K |
Less: Treasury stock | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | --23K | --23K | --23K | --23K | --23K | ---- |
Other reserves | 75.36%4.81M | 75.36%4.81M | 59.82%3.62M | 44.89%2.73M | 3.69%3.26M | -12.86%2.74M | -12.86%2.74M | 4.76%2.27M | 70.77%1.89M | 620.18%3.14M |
Total stockholders'equity | 32.99%729.88M | 32.99%729.88M | 25.33%742.24M | 28.85%716.39M | 28.17%714.08M | -3.46%548.84M | -3.46%548.84M | 9.96%592.25M | 7.64%555.99M | 15.61%557.14M |
Total equity | 32.99%729.88M | 32.99%729.88M | 25.33%742.24M | 28.85%716.39M | 28.17%714.08M | -3.46%548.84M | -3.46%548.84M | 9.96%592.25M | 7.64%555.99M | 15.61%557.14M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |