(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.90%794M | 103.96%607.43M | 20.51%551.73M | 76.85%790.99M | 76.85%790.99M | 23.55%611.22M | -57.99%297.82M | -36.89%457.84M | -20.24%447.26M | -20.24%447.26M |
-Cash and cash equivalents | 29.90%794M | 103.96%607.43M | 20.51%551.73M | 76.85%790.99M | 76.85%790.99M | 23.55%611.22M | -57.99%297.82M | -36.89%457.84M | -20.24%447.26M | -20.24%447.26M |
Receivables | -15.56%334.7M | 20.00%398.75M | 67.48%467.68M | -32.52%303.31M | -32.52%303.31M | 51.64%396.36M | 41.68%332.29M | 9.23%279.24M | 27.32%449.48M | 27.32%449.48M |
-Accounts receivable | -15.56%334.7M | 20.00%398.75M | 67.48%467.68M | -32.52%303.31M | -32.52%303.31M | 51.64%396.36M | 41.68%332.29M | 9.23%279.24M | 27.32%449.48M | 27.32%449.48M |
-Gross accounts receivable | -15.56%334.7M | 20.00%398.75M | 67.48%467.68M | -32.52%303.31M | -32.52%303.31M | 51.64%396.36M | 41.68%332.29M | 9.23%279.24M | 27.32%449.48M | 27.32%449.48M |
Inventory | -11.95%332.63M | 171.06%347.39M | 191.71%372.12M | 235.17%351.33M | 235.17%351.33M | 765.92%377.78M | 173.42%128.16M | 191.07%127.57M | 96.41%104.82M | 96.41%104.82M |
Prepaid assets | ---- | ---- | ---- | -5.71%36.75M | -5.71%36.75M | ---- | ---- | ---- | -14.11%38.97M | -14.11%38.97M |
Other current assets | -48.47%35.76M | -44.18%41.15M | -12.85%108.64M | -5.19%63.07M | -5.19%63.07M | -42.01%69.39M | 26.45%73.72M | 139.64%124.66M | 19,238.66%66.53M | 19,238.66%66.53M |
Total current assets | 2.91%1.5B | 67.64%1.39B | 51.64%1.5B | 39.60%1.55B | 39.60%1.55B | 58.23%1.45B | -20.66%831.99M | -8.14%989.31M | 9.29%1.11B | 9.29%1.11B |
Non current assets | ||||||||||
Net PPE | --9.44M | --10.92M | -91.04%9.68M | -78.21%25.58M | -78.21%25.58M | --0 | ---- | 24.73%107.99M | 11.38%117.38M | 11.38%117.38M |
-Gross PP&E | ---- | ---- | ---- | -16.90%380.08M | -16.90%380.08M | ---- | ---- | ---- | 10.12%457.37M | 10.12%457.37M |
-Accumulated depreciation | ---- | ---- | ---- | -4.27%-354.49M | -4.27%-354.49M | ---- | ---- | ---- | -9.69%-339.99M | -9.69%-339.99M |
Prepaid assets-non current | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -35.32%21.53M | -35.32%21.53M |
Total investment | 97.20%48.89M | 43.77%35.97M | -57.42%31.09M | 0.00%160K | 0.00%160K | -69.86%24.79M | -61.03%25.02M | -36.71%73.01M | 0.00%160K | 0.00%160K |
-Other investment | ---- | ---- | ---- | 0.00%160K | 0.00%160K | ---- | ---- | ---- | 0.00%160K | 0.00%160K |
Goodwill and other intangible assets | --142.57M | --94.32M | -82.42%48.39M | --0 | --0 | --0 | ---- | 35.81%275.21M | 57.46%249.45M | 57.46%249.45M |
-Other intangible assets | --142.57M | --94.32M | -82.42%48.39M | ---- | ---- | ---- | ---- | 35.81%275.21M | 57.46%249.45M | 57.46%249.45M |
Deferred tax assets-non current | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -27.63%19.3M | -27.63%19.3M |
Other non current assets | ---- | ---- | 0.00%1K | 0.00%26K | 0.00%26K | ---- | ---- | --1K | -3.70%26K | -3.70%26K |
Total non current assets | 710.36%200.91M | 464.49%141.21M | -80.46%89.15M | -93.68%25.77M | -93.68%25.77M | -94.17%24.79M | -93.40%25.02M | 12.76%456.21M | 25.90%407.84M | 25.90%407.84M |
Total assets | 14.77%1.7B | 79.22%1.54B | 9.95%1.59B | 3.72%1.57B | 3.72%1.57B | 10.01%1.48B | -39.97%857.01M | -2.43%1.45B | 13.32%1.51B | 13.32%1.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 20.78%697.41M | 3,007.03%622.4M | 1,600.01%627.44M | 1,156.30%683.29M | 1,156.30%683.29M | 722.60%577.43M | -76.93%20.03M | -57.37%36.91M | -39.51%54.39M | -39.51%54.39M |
-Current debt and capital lease obligation | 20.78%697.41M | 3,007.03%622.4M | 1,600.01%627.44M | 1,156.30%683.29M | 1,156.30%683.29M | 722.60%577.43M | -76.93%20.03M | -57.37%36.91M | -39.51%54.39M | -39.51%54.39M |
-Including:Current debt | 20.78%697.41M | 3,007.03%622.4M | 1,600.01%627.44M | 1,174.34%682.44M | 1,174.34%682.44M | 722.60%577.43M | -76.93%20.03M | -57.37%36.91M | -39.60%53.55M | -39.60%53.55M |
-Including:Current capital Lease obligation | ---- | ---- | ---- | 2.03%854K | 2.03%854K | ---- | ---- | ---- | -32.83%837K | -32.83%837K |
Payables | 12.92%103.27M | 17.97%104.71M | 79.23%177.88M | -2.02%149.55M | -2.02%149.55M | 36.73%91.45M | 0.01%88.76M | -3.48%99.25M | -26.59%152.63M | -26.59%152.63M |
-accounts payable | 28.40%26.59M | 19.39%24.01M | 102.81%87.63M | -13.41%24.29M | -13.41%24.29M | -9.56%20.71M | 2.44%20.11M | 145.46%43.21M | -12.17%28.05M | -12.17%28.05M |
-Total tax payable | 351.16%33.54M | 492.13%29.94M | 569.02%20.39M | 566.98%4.93M | 566.98%4.93M | -12.52%7.43M | -10.73%5.06M | -70.34%3.05M | -98.92%739K | -98.92%739K |
-Other payable | -31.86%43.15M | -20.19%50.75M | 31.83%69.86M | -2.84%120.33M | -2.84%120.33M | 78.37%63.31M | 0.22%63.59M | -29.30%52.99M | 14.95%123.84M | 14.95%123.84M |
Pension and other retirement benefit plans | -30.72%17.58M | ---- | -31.03%17.41M | ---- | ---- | -14.33%25.37M | ---- | 5.53%25.25M | ---- | ---- |
Accrued and deferred income | 137.28%157.47M | -3.99%169.96M | -0.41%178.42M | 71.31%185.56M | 71.31%185.56M | --66.36M | --177.04M | --179.16M | -24.70%108.32M | -24.70%108.32M |
Other current liabilities | 126.70%104.59M | 14.54%85.87M | -30.70%47.8M | 1.52%50.94M | 1.52%50.94M | -74.09%46.14M | -66.35%74.97M | -67.84%68.98M | 3.80%50.18M | 3.80%50.18M |
Current liabilities | 33.91%1.08B | 172.44%982.93M | 156.13%1.05B | 192.56%1.07B | 192.56%1.07B | 134.01%806.76M | -9.43%360.79M | -4.27%409.54M | -25.41%365.51M | -25.41%365.51M |
Non current liabilities | ||||||||||
Non current financial liabilities | 5.93%187.71M | --130.4M | 2,797.98%146M | 1,383.93%161.6M | 1,383.93%161.6M | 1,078.66%177.2M | ---- | -87.99%5.04M | -83.32%10.89M | -83.32%10.89M |
-Long term debt and capital lease obligation | 5.93%187.71M | --130.4M | 2,797.98%146M | 1,383.93%161.6M | 1,383.93%161.6M | 1,078.66%177.2M | ---- | -87.99%5.04M | -83.32%10.89M | -83.32%10.89M |
-Including:Long term debt | 5.93%187.71M | --130.4M | 2,797.98%146M | 1,510.20%161.6M | 1,510.20%161.6M | 1,078.66%177.2M | ---- | -87.99%5.04M | -84.22%10.04M | -84.22%10.04M |
-Including:Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -49.53%854K | -49.53%854K |
Other non current liabilities | -100.93%-2K | -100.47%-2K | -100.16%-1K | ---1K | ---1K | -79.91%214K | -66.46%428K | -56.77%642K | ---- | ---- |
Total non current liabilities | 5.80%187.71M | 30,366.82%130.4M | 2,470.40%146M | 1,383.92%161.6M | 1,383.92%161.6M | 1,002.02%177.41M | -97.99%428K | -86.92%5.68M | -83.32%10.89M | -83.32%10.89M |
Total liabilities | 28.84%1.27B | 208.22%1.11B | 187.79%1.19B | 227.03%1.23B | 227.03%1.23B | 172.74%984.17M | -13.93%361.22M | -11.89%415.22M | -32.22%376.4M | -32.22%376.4M |
Shareholders'equity | ||||||||||
Share capital | 0.10%432.17M | 0.10%432.17M | 0.12%432.17M | 0.07%431.95M | 0.07%431.95M | 1.35%431.72M | 1.66%431.72M | 18.42%431.66M | 126.42%431.66M | 126.42%431.66M |
-common stock | 0.10%432.17M | 0.10%432.17M | 0.12%432.17M | 0.07%431.95M | 0.07%431.95M | 1.35%431.72M | 1.66%431.72M | 18.42%431.66M | 126.42%431.66M | 126.42%431.66M |
Additional paid-in capital | 0.14%315.77M | 0.14%315.77M | 0.16%315.77M | 0.09%315.55M | 0.09%315.55M | 1.85%315.32M | 2.28%315.32M | 27.06%315.26M | 324.60%315.26M | 324.60%315.26M |
Retained earnings | -26.35%-317.81M | -29.50%-325.17M | -224.67%-353.41M | -203.92%-407.05M | -203.92%-407.05M | -201.46%-251.52M | -191.28%-251.09M | -28.64%283.48M | -24.20%391.69M | -24.20%391.69M |
Less: Treasury stock | 0.00%168K | 0.00%168K | 46.09%168K | 46.09%168K | 46.09%168K | 93.10%168K | 93.10%168K | 32.18%115K | 32.18%115K | 32.18%115K |
Total stockholders'equity | -13.20%429.98M | -14.76%422.61M | -61.72%394.37M | -70.11%340.28M | -70.11%340.28M | -49.66%495.36M | -50.81%495.79M | 1.98%1.03B | 45.67%1.14B | 45.67%1.14B |
Total equity | -13.20%429.98M | -14.76%422.61M | -61.72%394.37M | -70.11%340.28M | -70.11%340.28M | -49.66%495.36M | -50.81%495.79M | 1.98%1.03B | 45.67%1.14B | 45.67%1.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data