(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.71%2.98B | -9.14%2.77B | -16.29%2.7B | -16.29%2.7B | 7.45%3.28B | 9.09%3.23B | 18.11%3.05B | 25.65%3.23B | 25.65%3.23B | 25.25%3.05B |
-Cash and cash equivalents | -7.71%2.98B | -9.14%2.77B | -16.29%2.7B | -16.29%2.7B | 7.45%3.28B | 9.09%3.23B | 18.11%3.05B | 25.65%3.23B | 25.65%3.23B | 25.25%3.05B |
Receivables | 0.05%982.38M | 14.16%1.14B | 37.20%1.14B | 37.20%1.14B | 19.86%978.45M | 13.15%981.87M | -12.67%996.44M | -30.18%828.79M | -30.18%828.79M | -23.67%816.35M |
-Accounts receivable | 0.05%982.38M | 14.16%1.14B | 37.20%1.14B | 37.20%1.14B | 19.86%978.45M | 13.15%981.87M | -12.67%996.44M | -30.18%828.79M | -30.18%828.79M | -23.67%816.35M |
-Gross accounts receivable | 0.05%982.38M | 14.16%1.14B | 37.20%1.14B | 37.20%1.14B | 19.86%978.45M | 13.15%981.87M | -12.67%996.44M | -30.18%828.79M | -30.18%828.79M | -23.67%816.35M |
Inventory | -3.91%9.84M | 105.08%9.29M | 981.51%11.29M | 981.51%11.29M | 48.73%7.87M | 89.66%10.24M | 963.15%4.53M | -60.12%1.04M | -60.12%1.04M | -9.51%5.29M |
Tax assets-Current | -84.92%49K | --340K | --525K | --525K | --539K | --325K | ---- | --0 | --0 | ---- |
Other current assets | 35.72%192.17M | 76.89%194.06M | 26.83%156.36M | 26.83%156.36M | 10.87%138.15M | 3.04%141.6M | 13.48%109.7M | 6.03%123.28M | 6.03%123.28M | -22.27%124.6M |
Total current assets | -4.55%4.17B | -1.15%4.11B | -4.16%4.01B | -4.16%4.01B | 10.16%4.4B | 9.88%4.37B | 8.90%4.16B | 7.91%4.18B | 7.91%4.18B | 8.87%4B |
Non current assets | ||||||||||
Net PPE | 7.28%194.5M | -6.25%177.75M | -8.12%182.96M | -8.12%182.96M | -9.57%188.84M | -17.42%181.3M | -17.43%189.61M | -16.71%199.14M | -16.71%199.14M | -16.68%208.83M |
-Gross PP&E | -8.29%340.36M | -14.65%315.53M | -3.16%356.87M | -3.16%356.87M | 5.56%390.12M | 0.44%371.14M | 0.75%369.69M | 1.36%368.51M | 1.36%368.51M | -9.35%369.58M |
-Accumulated depreciation | 23.17%-145.87M | 23.49%-137.78M | -2.67%-173.9M | -2.67%-173.9M | -25.21%-201.28M | -26.58%-189.85M | -31.14%-180.08M | -36.07%-169.38M | -36.07%-169.38M | -2.35%-160.75M |
Prepaid assets-non current | 0.04%306.77M | 0.08%306.79M | 0.05%306.64M | 0.05%306.64M | 0.00%306.73M | -0.02%306.64M | -0.15%306.56M | 1.12%306.49M | 1.12%306.49M | -3.44%306.71M |
Total investment | 1,044.93%713.19M | 1,044.93%713.19M | 954.85%663.83M | 954.85%663.83M | 6.50%63.83M | 10.45%62.29M | --62.29M | --62.93M | --62.93M | --59.93M |
-Financial asset investment | 1,044.93%713.19M | 1,044.93%713.19M | 954.85%663.83M | 954.85%663.83M | 6.50%63.83M | 10.45%62.29M | --62.29M | --62.93M | --62.93M | --59.93M |
-Including:Available-for-sale securities | 1,044.93%713.19M | 1,044.93%713.19M | 954.85%663.83M | 954.85%663.83M | 6.50%63.83M | 10.45%62.29M | --62.29M | --62.93M | --62.93M | --59.93M |
Long-term accounts receivable and other receivables | --40.07M | --41.57M | --43.07M | --43.07M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 17.65%1.24B | 15.56%1.19B | 16.25%1.17B | 16.25%1.17B | 9.96%1.1B | 10.13%1.06B | 7.44%1.03B | 0.33%1B | 0.33%1B | 1.05%996.07M |
-Goodwill | -8.23%384.37M | -8.06%392.99M | -7.90%401.61M | -7.90%401.61M | -7.75%410.22M | -7.60%418.84M | -7.46%427.46M | -7.33%436.07M | -7.33%436.07M | -7.19%444.69M |
-Other intangible assets | 34.62%859.73M | 32.27%799.49M | 34.84%764.43M | 34.84%764.43M | 24.24%685.04M | 25.99%638.66M | 21.25%604.43M | 7.14%566.94M | 7.14%566.94M | 8.84%551.38M |
Deferred tax assets-non current | 19.64%17.54M | 31.17%31.49M | 36.51%16.24M | 36.51%16.24M | -13.38%30.09M | -37.23%14.66M | -41.81%24.01M | -50.26%11.9M | -50.26%11.9M | -13.01%34.74M |
Other non current assets | 14.01%23.48M | 14.50%23.69M | -3.71%20.01M | -3.71%20.01M | -2.06%20.5M | 10,356.35%20.6M | 8,934.93%20.69M | --20.78M | --20.78M | --20.94M |
Total non current assets | 54.58%2.54B | 52.10%2.49B | 49.53%2.4B | 49.53%2.4B | 4.80%1.71B | 4.89%1.64B | 6.27%1.64B | 2.45%1.6B | 2.45%1.6B | 2.09%1.63B |
Total assets | 11.61%6.71B | 13.88%6.6B | 10.72%6.41B | 10.72%6.41B | 8.61%6.11B | 8.47%6.01B | 8.14%5.79B | 6.34%5.79B | 6.34%5.79B | 6.81%5.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -19.78%911.79M | -40.20%714.65M | -39.52%723.37M | -39.52%723.37M | 50.40%1.13B | 47.65%1.14B | 51.75%1.2B | 47.63%1.2B | 47.63%1.2B | -7.82%752.26M |
-Current debt and capital lease obligation | -19.78%911.79M | -40.20%714.65M | -39.52%723.37M | -39.52%723.37M | 50.40%1.13B | 47.65%1.14B | 51.75%1.2B | 47.63%1.2B | 47.63%1.2B | -7.82%752.26M |
-Including:Current debt | -19.59%900M | -40.28%702.18M | -39.73%708.6M | -39.73%708.6M | 52.48%1.12B | 49.65%1.12B | 53.77%1.18B | 49.42%1.18B | 49.42%1.18B | -7.71%731.28M |
-Including:Current capital Lease obligation | -31.87%11.79M | -35.45%12.47M | -27.36%14.77M | -27.36%14.77M | -22.04%16.36M | -20.79%17.31M | -15.65%19.32M | -12.77%20.33M | -12.77%20.33M | -11.46%20.98M |
Payables | 26.10%846.3M | 27.79%781.68M | 16.44%739.93M | 16.44%739.93M | 14.11%622.02M | 22.78%671.13M | 30.56%611.69M | 5.06%635.45M | 5.06%635.45M | 12.05%545.1M |
-accounts payable | 13.05%460.37M | 31.36%451.81M | 36.44%399.21M | 36.44%399.21M | 35.50%412.12M | 32.07%407.22M | 34.42%343.94M | 17.62%292.58M | 17.62%292.58M | 44.77%304.15M |
-Total tax payable | 36.17%252.36M | 24.48%232.52M | -8.76%248.02M | -8.76%248.02M | -29.10%126.42M | 7.43%185.32M | 21.88%186.79M | -1.73%271.82M | -1.73%271.82M | -10.79%178.31M |
-Other payable | 69.99%133.58M | 20.25%97.35M | 30.48%92.7M | 30.48%92.7M | 33.26%83.48M | 19.46%78.58M | 36.34%80.96M | -10.60%71.04M | -10.60%71.04M | -18.11%62.64M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.38%719K |
Pension and other retirement benefit plans | 22.16%45.61M | 18.69%92.74M | 15.54%39.02M | 15.54%39.02M | 15.32%112.44M | -0.25%37.34M | -9.60%78.14M | -12.17%33.78M | -12.17%33.78M | 9.07%97.51M |
Accrued and deferred income | 19.14%649.97M | 15.94%448.75M | 8.77%530.65M | 8.77%530.65M | 13.05%514.36M | 1.90%545.54M | -8.18%387.07M | 18.71%487.85M | 18.71%487.85M | 23.44%454.99M |
Other current liabilities | -23.27%59.21M | 36.65%65.78M | -3.31%79.64M | -3.31%79.64M | 49.44%74.29M | 0.38%77.17M | -11.41%48.14M | -2.05%82.36M | -2.05%82.36M | -33.68%49.71M |
Current liabilities | 1.83%2.51B | -9.33%2.1B | -13.26%2.11B | -13.26%2.11B | 29.17%2.45B | 25.32%2.47B | 27.59%2.32B | 24.99%2.44B | 24.99%2.44B | 3.06%1.9B |
Non current liabilities | ||||||||||
Non current financial liabilities | 2,768.87%363.03M | 2,568.87%416M | 1,358.03%418.95M | 1,358.03%418.95M | -96.93%16.54M | -97.70%12.65M | -97.45%15.59M | -95.40%28.73M | -95.40%28.73M | -22.06%537.89M |
-Long term debt and capital lease obligation | 2,768.87%363.03M | 2,568.87%416M | 1,358.03%418.95M | 1,358.03%418.95M | -96.93%16.54M | -97.70%12.65M | -97.45%15.59M | -95.40%28.73M | -95.40%28.73M | -22.06%537.89M |
-Including:Long term debt | --350M | --400M | 4,549.00%400M | 4,549.00%400M | --0 | --0 | --0 | -98.53%8.6M | -98.53%8.6M | -20.38%512.89M |
-Including:Long term capital lease obligation | 2.95%13.03M | 2.62%16M | -5.86%18.95M | -5.86%18.95M | -33.84%16.54M | -57.77%12.65M | -55.35%15.59M | -50.25%20.13M | -50.25%20.13M | -45.64%25M |
Long term provisions | 0.00%51.81M | 0.00%51.81M | 0.00%51.81M | 0.00%51.81M | 0.00%51.81M | 0.00%51.81M | 0.00%51.81M | 0.00%51.81M | 0.00%51.81M | 0.00%51.81M |
Other non current liabilities | 100.00%4K | -50.00%2K | 0.00%3K | 0.00%3K | 33.33%4K | -50.00%2K | 100.00%4K | 0.00%3K | 0.00%3K | 50.00%3K |
Total non current liabilities | 543.48%414.84M | 594.04%467.81M | 484.44%470.77M | 484.44%470.77M | -88.41%68.36M | -89.27%64.47M | -89.83%67.4M | -88.09%80.55M | -88.09%80.55M | -20.52%589.7M |
Total liabilities | 15.62%2.93B | 7.70%2.57B | 2.68%2.58B | 2.68%2.58B | 1.32%2.52B | -1.48%2.53B | -3.76%2.39B | -4.15%2.52B | -4.15%2.52B | -3.70%2.49B |
Shareholders'equity | ||||||||||
Share capital | 0.09%1.02B | 0.12%1.02B | 0.12%1.02B | 0.12%1.02B | 0.12%1.02B | 0.12%1.02B | 0.01%1.01B | 0.24%1.01B | 0.24%1.01B | 0.43%1.01B |
-common stock | 0.09%1.02B | 0.12%1.02B | 0.12%1.02B | 0.12%1.02B | 0.12%1.02B | 0.12%1.02B | 0.01%1.01B | 0.24%1.01B | 0.24%1.01B | 0.43%1.01B |
Additional paid-in capital | 0.08%1.12B | 0.11%1.12B | 0.11%1.12B | 0.11%1.12B | 0.11%1.12B | 0.11%1.12B | 0.01%1.12B | 0.21%1.12B | 0.21%1.12B | 0.38%1.12B |
Retained earnings | 49.66%1.91B | 49.48%1.81B | 49.72%1.62B | 49.72%1.62B | 47.96%1.38B | 66.27%1.28B | 76.86%1.21B | 67.59%1.09B | 67.59%1.09B | 77.90%933.07M |
Less: Treasury stock | 127,207.42%360.28M | 51.34%283K | 51.34%283K | 51.34%283K | 51.34%283K | 51.34%283K | 70.00%187K | 70.00%187K | 70.00%187K | 252.83%187K |
Other reserves | 56.81%67.57M | 43.81%53.36M | 31.28%42.8M | 31.28%42.8M | 3.00%49.01M | -8.53%43.09M | 8.29%37.1M | 66.19%32.6M | 66.19%32.6M | 384.85%47.58M |
Other equity interest | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K |
Total stockholders'equity | 8.69%3.76B | 18.27%4.01B | 16.97%3.81B | 16.97%3.81B | 14.48%3.57B | 17.19%3.46B | 18.56%3.39B | 16.27%3.25B | 16.27%3.25B | 17.08%3.12B |
Noncontrolling interests | 8.33%19.49M | 6.75%18.69M | 5.87%17.85M | 5.87%17.85M | -0.20%18.04M | -1.09%17.99M | -4.32%17.51M | -7.16%16.86M | -7.16%16.86M | -0.70%18.07M |
Total equity | 8.69%3.78B | 18.21%4.03B | 16.91%3.82B | 16.91%3.82B | 14.39%3.59B | 17.08%3.48B | 18.42%3.4B | 16.12%3.27B | 16.12%3.27B | 16.96%3.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data