JP Stock MarketDetailed Quotes

4075 Brains Technology

Watchlist

660
-130-16.46%

20min DelayNot Open Dec 16 15:30 JST

3.70BMarket Cap81.48P/E (Static)

Brains Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jul 31, 2024

(FY)Jul 31, 2023

(FY)Jul 31, 2022

(FY)Jul 31, 2021

(FY)Jul 31, 2020

(FY)Jul 31, 2019

Operating cash flow (Indirect Method)

Cash from operating activities

-10.71%284.55M

75.06%318.68M

-19.15%182.04M

18.63%225.15M

129.10%189.79M

82.84M

Net profit before non-cash adjustment

-54.96%73.08M

-6.31%162.25M

21.49%173.17M

120.03%142.54M

114.21%64.78M

--30.24M

Total adjustment of non-cash items

41.73%179.39M

45.08%126.58M

5.27%87.25M

65.45%82.88M

127.24%50.09M

--22.04M

-Depreciation and amortization

46.22%189.74M

57.04%129.77M

40.62%82.63M

20.49%58.76M

38.17%48.77M

--35.3M

-Disposal profit

----

--360K

----

-Other non-cash items

-224.42%-10.35M

-169.17%-3.19M

-80.87%4.61M

2,401.56%24.12M

107.27%964K

---13.25M

Changes in working capital

7.45%32.08M

138.09%29.85M

-29,251.31%-78.37M

-100.36%-267K

145.21%74.91M

--30.55M

-Change in receivables

404.80%39.44M

77.93%-12.94M

-131.57%-58.64M

-204.89%-25.32M

130.62%24.14M

---78.84M

-Change in prepaid assets

115.66%422K

---2.7M

--0

----

-Change in payables

-622.78%-25.15M

124.81%4.81M

-165.30%-19.39M

11.06%29.69M

138.80%26.73M

--11.2M

-Changes in other current assets

-57.31%17.37M

11,959.18%40.68M

92.60%-343K

-119.29%-4.64M

-75.52%24.04M

--98.2M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

94.92%-45K

44.73%-886K

50.72%-1.6M

28.54%-3.25M

11.15%-4.55M

-5.12M

Interest received (cash flow from operating activities)

0.00%12K

50.00%12K

300.00%8K

100.00%2K

Tax refund paid

-28.06%-54.43M

7.21%-42.5M

-15,693.10%-45.8M

0.00%-290K

-290K

Other operating cash inflow (outflow)

-200.00%-1K

200.00%1K

-1K

18.5M

Operating cash flow

-16.42%230.09M

104.46%275.3M

-39.24%134.65M

19.82%221.61M

92.80%184.95M

--95.93M

Investing cash flow

Net PPE purchase and sale

31.13%-6.01M

-4.72%-8.73M

-120.36%-8.33M

-88.39%-3.78M

-366.74%-2.01M

---430K

Net intangibles purchase and sale

-10.38%-232.35M

-16.01%-210.5M

-174.83%-181.46M

-20.94%-66.03M

6.73%-54.59M

---58.53M

Net changes in other investments

----

---1K

----

Investing cash flow

-8.73%-238.36M

-15.51%-219.23M

-171.88%-189.79M

-23.33%-69.81M

4.01%-56.6M

---58.96M

Financing cash flow

Net issuance payments of debt

87.98%-8M

-63.63%-66.54M

49.76%-40.66M

-297.83%-80.94M

123.33%40.91M

--18.32M

Net common stock issuance

8.66%19.19M

289.40%17.66M

-100.92%-9.32M

--1.01B

----

Financing cash flow

122.89%11.19M

2.22%-48.88M

-105.36%-49.99M

2,181.01%933.25M

123.33%40.91M

--18.32M

Net cash flow

Beginning cash position

0.55%1.31B

-7.48%1.3B

339.27%1.4B

112.43%319.82M

58.03%150.55M

--95.27M

Current changes in cash

-59.44%2.92M

106.85%7.2M

-109.69%-105.13M

541.04%1.09B

206.17%169.27M

--55.29M

Cash adjustments other than cash changes

----

0.00%-1K

---1K

----

End cash Position

0.22%1.31B

0.55%1.31B

-7.48%1.3B

339.27%1.4B

112.43%319.82M

--150.55M

Free cash flow

-114.75%-8.27M

201.70%56.08M

-136.32%-55.14M

18.27%151.81M

247.23%128.35M

--36.97M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jul 31, 2024	(FY)Jul 31, 2023	(FY)Jul 31, 2022	(FY)Jul 31, 2021	(FY)Jul 31, 2020	(FY)Jul 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities	-10.71%284.55M	75.06%318.68M	-19.15%182.04M	18.63%225.15M	129.10%189.79M	82.84M
Net profit before non-cash adjustment	-54.96%73.08M	-6.31%162.25M	21.49%173.17M	120.03%142.54M	114.21%64.78M	--30.24M
Total adjustment of non-cash items	41.73%179.39M	45.08%126.58M	5.27%87.25M	65.45%82.88M	127.24%50.09M	--22.04M
-Depreciation and amortization	46.22%189.74M	57.04%129.77M	40.62%82.63M	20.49%58.76M	38.17%48.77M	--35.3M
-Disposal profit	----	----	----	----	--360K	----
-Other non-cash items	-224.42%-10.35M	-169.17%-3.19M	-80.87%4.61M	2,401.56%24.12M	107.27%964K	---13.25M
Changes in working capital	7.45%32.08M	138.09%29.85M	-29,251.31%-78.37M	-100.36%-267K	145.21%74.91M	--30.55M
-Change in receivables	404.80%39.44M	77.93%-12.94M	-131.57%-58.64M	-204.89%-25.32M	130.62%24.14M	---78.84M
-Change in prepaid assets	115.66%422K	---2.7M	--0	----	----	----
-Change in payables	-622.78%-25.15M	124.81%4.81M	-165.30%-19.39M	11.06%29.69M	138.80%26.73M	--11.2M
-Changes in other current assets	-57.31%17.37M	11,959.18%40.68M	92.60%-343K	-119.29%-4.64M	-75.52%24.04M	--98.2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	94.92%-45K	44.73%-886K	50.72%-1.6M	28.54%-3.25M	11.15%-4.55M	-5.12M
Interest received (cash flow from operating activities)	0.00%12K	50.00%12K	300.00%8K	100.00%2K	1K	0
Tax refund paid	-28.06%-54.43M	7.21%-42.5M	-15,693.10%-45.8M	0.00%-290K	0.00%-290K	-290K
Other operating cash inflow (outflow)	0	-200.00%-1K	200.00%1K	-1K	0	18.5M
Operating cash flow	-16.42%230.09M	104.46%275.3M	-39.24%134.65M	19.82%221.61M	92.80%184.95M	--95.93M
Investing cash flow
Net PPE purchase and sale	31.13%-6.01M	-4.72%-8.73M	-120.36%-8.33M	-88.39%-3.78M	-366.74%-2.01M	---430K
Net intangibles purchase and sale	-10.38%-232.35M	-16.01%-210.5M	-174.83%-181.46M	-20.94%-66.03M	6.73%-54.59M	---58.53M
Net changes in other investments	----	----	----	----	---1K	----
Investing cash flow	-8.73%-238.36M	-15.51%-219.23M	-171.88%-189.79M	-23.33%-69.81M	4.01%-56.6M	---58.96M
Financing cash flow
Net issuance payments of debt	87.98%-8M	-63.63%-66.54M	49.76%-40.66M	-297.83%-80.94M	123.33%40.91M	--18.32M
Net common stock issuance	8.66%19.19M	289.40%17.66M	-100.92%-9.32M	--1.01B	----	----
Financing cash flow	122.89%11.19M	2.22%-48.88M	-105.36%-49.99M	2,181.01%933.25M	123.33%40.91M	--18.32M
Net cash flow
Beginning cash position	0.55%1.31B	-7.48%1.3B	339.27%1.4B	112.43%319.82M	58.03%150.55M	--95.27M
Current changes in cash	-59.44%2.92M	106.85%7.2M	-109.69%-105.13M	541.04%1.09B	206.17%169.27M	--55.29M
Cash adjustments other than cash changes	----	0.00%-1K	---1K	----	----	----
End cash Position	0.22%1.31B	0.55%1.31B	-7.48%1.3B	339.27%1.4B	112.43%319.82M	--150.55M
Free cash flow	-114.75%-8.27M	201.70%56.08M	-136.32%-55.14M	18.27%151.81M	247.23%128.35M	--36.97M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Heat List

Overall

No Data